OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
TMG59

Thermal Energy International Inc

Environmental Services & EquipmentVerified

Thermal Energy International Inc operates with a capital structure that is moderately leveraged, with a debt-to-equity ratio of 1.36, indicating a significant reliance on debt financing. The company's liquidity position is characterized as medium, with a current ratio of 1.31, suggesting it has sufficient short-term assets to cover its short-term liabilities, but with limited excess. However, the company's cash and equivalents amount to only CAD 15,130, which is significantly lower than its long-term debt of CAD 4,185,430, indicating a potential liquidity constraint. Profitability metrics for Thermal Energy International Inc are relatively weak compared to industry standards. The company's return on equity (ROE) is 0.95%, and its return on assets (ROA) is 0.17%, both of which are below the typical thresholds for healthy performance in the industrial services sector. The operating margin, calculated as operating income divided by revenue, is 2.57%, which is also below the median for the industry. These figures suggest that the company is not generating strong returns relative to its equity and asset base. The company's revenue is concentrated in a single business segment, as disclosed in its financial statements, with no material geographic diversification reported. This lack of diversification increases the company's exposure to regional economic fluctuations and operational risks. The absence of detailed segment reporting limits the ability to assess the performance of different parts of the business. Thermal Energy International Inc's growth trajectory appears to be modest, with limited guidance provided in its outlook. The company's capital expenditures for the period were negative CAD 344,440, indicating a reduction in investment in long-term assets. This may suggest a strategic shift or financial constraints. The company's free cash flow of CAD 187,490 is positive but relatively small, which may limit its ability to reinvest in growth opportunities or return value to shareholders. The company's risk profile includes a medium liquidity risk and a low dilution risk. The key flag of negative net cash after subtracting total debt highlights the company's reliance on external financing to meet its obligations. The dilution risk is low, as the number of shares outstanding has not changed between basic and diluted shares, indicating no imminent threat from share issuance. Recent events and disclosures for Thermal Energy International Inc include analyst estimates that are uniformly set at a price target of CAD 0.30, with a mean recommendation of 2.00, indicating a neutral stance. The lack of strong buy or hold recommendations suggests limited analyst confidence in the stock's near-term performance. No recent filings or transcripts have been disclosed that would indicate significant operational or strategic changes.

30-day price · TMG(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyThermal Energy International Inc
TickerTMG.V
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryEnvironmental Services & Equipment
AI analysis

Business. Thermal Energy International Inc provides industrial services, primarily focused on environmental services and equipment, with revenue derived from operations in the industrial and commercial services sector.

Classification. Thermal Energy International Inc is classified under the Environmental Services & Equipment industry within the Industrial & Commercial Services business sector, with a classification confidence of 0.92.

Thermal Energy International Inc operates with a capital structure that is moderately leveraged, with a debt-to-equity ratio of 1.36, indicating a significant reliance on debt financing. The company's liquidity position is characterized as medium, with a current ratio of 1.31, suggesting it has sufficient short-term assets to cover its short-term liabilities, but with limited excess. However, the company's cash and equivalents amount to only CAD 15,130, which is significantly lower than its long-term debt of CAD 4,185,430, indicating a potential liquidity constraint. Profitability metrics for Thermal Energy International Inc are relatively weak compared to industry standards. The company's return on equity (ROE) is 0.95%, and its return on assets (ROA) is 0.17%, both of which are below the typical thresholds for healthy performance in the industrial services sector. The operating margin, calculated as operating income divided by revenue, is 2.57%, which is also below the median for the industry. These figures suggest that the company is not generating strong returns relative to its equity and asset base. The company's revenue is concentrated in a single business segment, as disclosed in its financial statements, with no material geographic diversification reported. This lack of diversification increases the company's exposure to regional economic fluctuations and operational risks. The absence of detailed segment reporting limits the ability to assess the performance of different parts of the business. Thermal Energy International Inc's growth trajectory appears to be modest, with limited guidance provided in its outlook. The company's capital expenditures for the period were negative CAD 344,440, indicating a reduction in investment in long-term assets. This may suggest a strategic shift or financial constraints. The company's free cash flow of CAD 187,490 is positive but relatively small, which may limit its ability to reinvest in growth opportunities or return value to shareholders. The company's risk profile includes a medium liquidity risk and a low dilution risk. The key flag of negative net cash after subtracting total debt highlights the company's reliance on external financing to meet its obligations. The dilution risk is low, as the number of shares outstanding has not changed between basic and diluted shares, indicating no imminent threat from share issuance. Recent events and disclosures for Thermal Energy International Inc include analyst estimates that are uniformly set at a price target of CAD 0.30, with a mean recommendation of 2.00, indicating a neutral stance. The lack of strong buy or hold recommendations suggests limited analyst confidence in the stock's near-term performance. No recent filings or transcripts have been disclosed that would indicate significant operational or strategic changes.
Key takeaways
  • The company's capital structure is moderately leveraged, with a debt-to-equity ratio of 1.36.
  • Profitability metrics are weak, with ROE and ROA below industry norms.
  • Revenue is concentrated in a single segment, increasing exposure to regional and operational risks.
  • Growth is limited, with negative capital expenditures and modest free cash flow.
  • Liquidity risk is medium, and dilution risk is low.
  • Analysts have a neutral stance, with a mean price target of CAD 0.30.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyCAD
Revenue$6.1M
Gross profit$3.1M
Operating income$155.8k
Net income$29.0k
R&D
SG&A
D&A
SBC
Operating cash flow$5.7M
CapEx-$344.4k
Free cash flow$187.5k
Total assets$17.1M
Total liabilities$14.0M
Total equity$3.1M
Cash & equivalents$15.1k
Long-term debt$4.2M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$15.3M$335.5k$198.1k$648.5k
FY-3$15.9M-$1.4M-$1.9M-$1.5M
FY-2$21.1M$1.1M$718.0k$1.2M
FY-1$25.9M$1.4M$929.5k$1.3M
FY0$29.8M$406.4k$73.2k$782.4k
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$11.5M$3.0M$4.2M
FY-3$9.6M$1.1M$15.0k
FY-2$13.5M$2.0M$15.1k
FY-1$16.8M$3.5M$15.4k
FY0$11.9M$3.6M$15.7k
PeriodOCFCapExFCFSBC
FY-4-$1.2M-$125.4k$648.5k
FY-3-$1.6M-$353.2k-$1.5M
FY-2$1.4M-$79.6k$1.2M
FY-1$5.4M-$376.9k$1.3M
FY0-$1.7M-$77.7k$782.4k
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$6.1M$155.8k$29.0k$187.5k
FQ-6$7.5M$240.6k$278.5k$468.5k
FQ-5$8.5M$383.9k$278.3k$426.4k
FQ-4$8.7M$109.8k$13.0k$200.1k
FQ-3$5.8M-$325.9k-$416.6k-$243.5k
FQ-2$6.8M$238.7k$198.5k$399.4k
FQ-1$6.8M$210.3k$146.8k$325.9k
FQ0$10.2M$680.6k$578.4k$702.7k
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$17.1M$3.1M$15.1k
FQ-6$16.8M$3.5M$15.4k
FQ-5$15.3M$3.9M$15.4k
FQ-4$13.6M$3.9M$15.4k
FQ-3$14.4M$3.5M$15.4k
FQ-2$11.9M$3.6M$15.7k
FQ-1$13.5M$3.8M$0.00
FQ0$14.0M$4.4M$0.00
PeriodOCFCapExFCFSBC
FQ-7$5.7M-$344.4k$187.5k
FQ-6$5.4M-$376.9k$468.5k
FQ-5-$1.5M-$20.3k$426.4k
FQ-4-$3.4M-$33.3k$200.1k
FQ-3-$350.6k-$62.9k-$243.5k
FQ-2-$1.7M-$77.7k$399.4k
FQ-1$1.9M-$10.7k$325.9k
FQ0$123.0k-$32.0k$702.7k
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$3.1M
Net cash-$4.2M
Current ratio1.3
Debt/Equity1.4
ROA0.2%
ROE0.9%
Cash conversion195.0%
CapEx/Revenue-5.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Services · cohort 626 companies
MetricTMGActivity
Op margin2.6%6.0% medp25 -2.1% · p75 13.4%below median
Net margin0.5%4.1% medp25 -2.2% · p75 10.8%below median
Gross margin50.5%28.8% medp25 19.4% · p75 44.6%top quartile
R&D / revenue2.7% medp25 2.4% · p75 3.1%
CapEx / revenue-5.7%-5.0% medp25 -12.8% · p75 -1.9%below median
Debt / equity136.0%26.4% medp25 5.2% · p75 66.7%top quartile
Observations
IR observations
Mean price target0.30 CAD
Median price target0.30 CAD
High price target0.30 CAD
Low price target0.30 CAD
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean revenue estimate36,400,000 CAD
Last actual revenue29,780,000 CAD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 00:51 UTC#1d461c2c
Source: analysis-pipeline (hybrid)Generated: 2026-05-29 17:57 UTCJob: 56f39840