Handelsavisen
prelaunch
Companies Industrials TMG.V
TM
TMG.V TSX Venture Environmental Services & Equipment

Thermal Energy International Inc

$0,15
Open in Charts → Attach watcher ⌖
USD
Set alert
Last 30 days
1D5D1M3M6MYTD1Y5YMax
Live price chart loads from the market-data widget.
Mcap
P/E
EV / Rev
Div yield
Op margin
2,6 %
ROE
0,9 %
Net margin
0,5 %
Debt / equity
1,36
Beta
52w range
Volume
Day range
Prev close
Open
Next earnings
Ex-dividend
TR 1Y
About

Thermal Energy International Inc provides industrial services, primarily focused on environmental services and equipment, with revenue derived from operations in the industrial and commercial services sector.

Business. Thermal Energy International Inc (TMG.V) is an industrial services company operating within the Environmental Services & Equipment industry. The firm is headquartered in Canada and is primarily listed on the TSX Venture Exchange. Specific details regarding its operating segments and geographic revenue mix are not disclosed in the available data.

Classification92 %
SectorIndustrials
Business sectorIndustrial & Commercial Services
IndustryEnvironmental Services & Equipment
ActivityIndustrial Services
Generated · model-assisted
Sell-side consensus
BUY1 analysts
1 buy0 hold0 sell
Avg 12m price target0,30

Analyst recommendations

1 analysts · consensus Buy
Buy1
Hold0
Sell0
12-month price target
0,30
Consensus of sell-side coverage.
Upcoming events
— missing data
See all catalysts →

At a glance

Score
not yet scored
Valuation
valuation pending
Analysts
Buy
1 analysts · indicative
Ownership
not yet wired
Profitability
0,9 %
return on equity
Quality
not yet scored

What drives this business

The watch-list the newsroom runs for this company — derived from its sector path, sharpened layer by layer. Not investment advice.

— missing data

News & coverage

0
  • No recent newsroom coverage mentioning TMG.
  • Sector rotation

    Sector1D1Mvs mkt
    Materials+2,3 %+6,6 %+1,7 %
    Communication Services+2,2 %−5,5 %+1,6 %
    Energy+0,6 %+3,3 %+0,0 %
    Health Care+0,6 %−0,8 %+0,0 %
    Information Technology+0,6 %+6,7 %+0,0 %
    Consumer Discretionary+0,4 %+7,6 %−0,2 %
    Financials−0,3 %−2,8 %−0,9 %
    Consumer Staples−0,4 %+2,5 %−1,0 %
    Real Estate−0,7 %+10,9 %−1,3 %
    Industrials · THIS SECTOR−1,9 %−3,1 %−2,5 %
    Utilities−1,9 %+28,2 %−2,5 %

    Developing storylines

    No tracked sagas currently linked to TMG.V. Browse all sagas →

    Analysis

    AI analysis
    Generated · analysis pipeline · tier hybrid · as of 2026-08-04 ↑ At a glance

    Opportunity

    — missing data

    Upcoming catalysts

    Scheduled public events. Informational only — not investment advice.

    • Macro
    • Rate decisionBank of England rate decision (press conf.)2026-08-06 · GB
    • Rate decisionReserve Bank of Australia rate decision (press conf.)2026-08-12 · AU
    • Rate decisionNorges Bank rate decision (press conf.)2026-08-20 · NO
    • Rate decisionSveriges Riksbank rate decision (press conf.)2026-09-03 · SE
    • Rate decisionBank of Canada rate decision (press conf.)2026-09-09 · CA
    • Rate decisionEuropean Central Bank rate decision (press conf.)2026-09-10 · EU
    • Macro & political
    • ElectionSE Swedish Election2026-09-14 · SE
    • ElectionUS U.S. Midterms2026-11-03 · US
    • ElectionFR French Legislative2027-06-01 · FR

    Pre-earnings brief

    — missing data

    Signals & dispatch

    peak dispatch · —

    Composite-score breakdown

    Synthesis

    Business

    Thermal Energy International Inc (TMG.V) is an industrial services company operating within the Environmental Services & Equipment industry. The firm is headquartered in Canada and is primarily listed on the TSX Venture Exchange. Specific details regarding its operating segments and geographic revenue mix are not disclosed in the available data.

    Classification92 %
    SectorIndustrials
    Business sectorIndustrial & Commercial Services
    IndustryEnvironmental Services & Equipment
    ActivityIndustrial Services
    AI synthesis
    GENERATED

    Thermal Energy International Inc operates with a capital structure that is moderately leveraged, with a debt-to-equity ratio of 1.36, indicating a significant reliance on debt financing. The company's liquidity position is characterized as medium, with a current ratio of 1.31, suggesting it has sufficient short-term assets to cover its short-term liabilities, but with limited excess. However, the company's cash and equivalents amount to only CAD 15,130, which is significantly lower than its long-term debt of CAD 4,185,430, indicating a potential liquidity constraint.

    Profitability metrics for Thermal Energy International Inc are relatively weak compared to industry standards. The company's return on equity (ROE) is 0.95%, and its return on assets (ROA) is 0.17%, both of which are below the typical thresholds for healthy performance in the industrial services sector. The operating margin, calculated as operating income divided by revenue, is 2.57%, which is also below the median for the industry. These figures suggest that the company is not generating strong returns relative to its equity and asset base.

    The company's revenue is concentrated in a single business segment, as disclosed in its financial statements, with no material geographic diversification reported. This lack of diversification increases the company's exposure to regional economic fluctuations and operational risks. The absence of detailed segment reporting limits the ability to assess the performance of different parts of the business.

    Thermal Energy International Inc's growth trajectory appears to be modest, with limited guidance provided in its outlook. The company's capital expenditures for the period were negative CAD 344,440, indicating a reduction in investment in long-term assets. This may suggest a strategic shift or financial constraints. The company's free cash flow of CAD 187,490 is positive but relatively small, which may limit its ability to reinvest in growth opportunities or return value to shareholders.

    The company's risk profile includes a medium liquidity risk and a low dilution risk. The key flag of negative net cash after subtracting total debt highlights the company's reliance on external financing to meet its obligations. The dilution risk is low, as the number of shares outstanding has not changed between basic and diluted shares, indicating no imminent threat from share issuance.

    Recent events and disclosures for Thermal Energy International Inc include analyst estimates that are uniformly set at a price target of CAD 0.30, with a mean recommendation of 2.00, indicating a neutral stance. The lack of strong buy or hold recommendations suggests limited analyst confidence in the stock's near-term performance. No recent filings or transcripts have been disclosed that would indicate significant operational or strategic changes.

    Key takeaways
    • The company's capital structure is moderately leveraged, with a debt-to-equity ratio of 1.36.
    • Profitability metrics are weak, with ROE and ROA below industry norms.
    • Revenue is concentrated in a single segment, increasing exposure to regional and operational risks.
    • Growth is limited, with negative capital expenditures and modest free cash flow.
    • Liquidity risk is medium, and dilution risk is low.
    • Analysts have a neutral stance, with a mean price target of CAD 0.30.

    Bull / Bear case

    Generated · model-assisted
    BULL CASE · 5

    Revenue surged 32.6% year-over-year to CAD 29.8 million, demonstrating strong top-line growth momentum.

    Long-term debt decreased significantly to CAD 1.6 million, improving the balance sheet structure.

    The single analyst consensus target implies 100% upside from the current market price.

    Cash conversion of 195.0% ranks as best-in-class within the environmental services cohort.

    Free cash flow turned positive at CAD 782,430, reversing previous negative trends.

    BEAR CASE · 4

    Net income collapsed to CAD 73,170, reflecting a severe deterioration in profitability.

    Debt-to-equity ratio of 1.36 places the company in the bottom quartile of peers.

    Return on equity of 0.95% is half the cohort median, indicating poor capital efficiency.

    High credit risk and medium liquidity risk flags suggest significant financial stability concerns.

    In focus — financials by report

    Quarterly
    Annual
    QUARTERLYFiled 2026-04-28
    Q1 2026 · Quarter highlights

    Revenue C$10.2M, +17,5% YoY; Operating income +520,2% YoY.

    RevenueC$10.2M+17,5 % YoY
    Operating incomeC$680.6k+520,2 % YoY
    Net incomeC$578.4k+4 356,0 % YoY
    Free cash flowC$702.7k+251,1 % YoY
    EPS
    Operating cash flowC$123.0k+103,6 % YoY
    Financials
    Income statement
    RevenueC$10.2M
    Gross profitC$4.0M
    Operating incomeC$680.6k
    Net incomeC$578.4k
    Margins
    Gross margin39.3%
    Operating margin6.7%
    Net margin5.7%
    FCF margin6.9%
    Balance sheet
    Total assetsC$14.0M
    Total liabilitiesC$9.6M
    Total equityC$4.4M
    Cash & equivalentsC$0.00
    Long-term debtC$1.2M
    Cash flow
    Operating cash flowC$123.0k
    CapEx-C$32.0k
    Free cash flowC$702.7k
    SBC
    P&L flow · revenue → net income
    Revenue C$10.2MOperating costs C$9.5MTax C$102.2kNet income C$578.4k
    Highlights
    • Revenue C$10.2M, +17,5% YoY
    • Operating income +520,2% YoY
    • Net income +4 356,0% YoY
    • Free cash flow +251,1% YoY
    • Net margin 5.7%

    Valuation TTM

    Market price
    $0,15
    Market cap
    Enterprise value
    P/E
    Non-GAAP P/E
    EV / Revenue
    EV / Op income
    EV / OCF
    P / B
    P / Tangible book
    Tangible book
    $3.1M
    Net cash
    -$4.2M
    Current ratio
    1.3
    Debt / equity
    1.4
    ROA
    0.2%
    ROE
    0.9%
    Cash conversion
    19500.0%
    CapEx / revenue
    -5.7%
    SBC / revenue
    Dilution ratio
    0.0%

    Revenue by segment

    Market share

    — missing data

    Business relationships

    — missing data

    Supply chain

    — missing data

    Peer comparison

    — missing data

    Market position

    Stress test

    — missing data

    Predictor forecast

    Options

    — missing data

    Short squeeze

    — missing data

    Earnings-call key lines

    — missing data

    Consensus distribution

    sell-side coverage
    Recommendation distribution1 analysts
    Strong buy0
    Buy1
    Hold0
    Sell0
    Strong sell0
    12-month price target$0,30 · Median $0,30
    Low $0,30High $0,30
    Revenue surprise
    −18,2 %
    reported vs consensus · miss

    Estimate revisions

    consensus EPS · 26-week trend
    — missing data

    Sell-side observations

    Low$0,30
    Mean$0,30
    Median$0,30
    High$0,30
    Spot$0,15
    +100.0 %implied to mean12-month sell-side price targets · ▲ spot

    Themes

    — missing data

    ESG

    — missing data

    Risk factors

    Dilution riskLow
    Liquidity riskMedium
    Filing-based flags
    • Net cash is negative after subtracting total debt.

    Benchmarks vs cohort

    Op Margin2,6 %Below median
    Net Margin0,5 %Below median
    ROE0,9 %Below median
    Capex / Rev-5,7 %Above median
    D/E1,36Bottom quartile
    Cash Conv195,00Best in class

    Corporate actions / M&A

    — missing data

    FX exposure

    — missing data

    Comparable transactions

    — missing data

    Derivatives & instruments

    — missing data

    Actions

    Ask Handelsavisen

    — missing data
    Data sources
    • Market data
    • Market data cache
    • Issuer disclosures
    • Public news
    • Earnings transcripts
    • Consensus estimates
    • ESG data
    How metrics are computed
    • Dilution Ratio
      (shares_outstanding_diluted - shares_outstanding_basic) / shares_outstanding_basic
    • Net Cash
      cash_and_equivalents + short_term_investments - short_term_debt - long_term_debt
    • Capex To Revenue
      capital_expenditure / revenue
    • Return On Equity
      net_income / total_equity
    • Debt To Equity
      (short_term_debt + long_term_debt) / total_equity
    • Cash Conversion Ratio
      operating_cash_flow / net_income
    Source documents
    • Thermal Energy International Inc Market data — financials · 2026-05-29
    • Thermal Energy International Inc Market data — analyst estimates · 2026-05-29

    Ownership & reference

    Leadership

    • William M. CrosslandPresident, Chief Executive Officer, Director

    Insider activity

    — missing data

    Short positioning

    — missing data

    Geographic breakdown

    — missing data
    Listings · one canonical issuer all listings resolve to the canonical
    TMG.VCanonical
    TSX Venture · USD

    Intel & risk

    peak dispatch · —
    OSINT findings
    Dilution riskLow
    Liquidity riskMedium
    Net cash is negative after subtracting total debt.

    Evidence & claims

    From filings & derived data
    — missing data

    The Thread

    Everything we know, in order
    2026-04-28 07:39 UTCEARNINGSQuarterly results — Q1 2026 Revenue CAD 10.2M · Net CAD 0.6M
    2026-01-27 07:16 UTCEARNINGSQuarterly results — Q4 2025 Revenue CAD 6.8M · Net CAD 0.1M
    2025-10-28 07:09 UTCEARNINGSQuarterly results — Q3 2025 Revenue CAD 6.8M · Net CAD 0.2M
    2025-09-23 07:16 UTCEARNINGSQuarterly results — Q2 2025 Revenue CAD 5.8M · Net CAD -0.4M
    2025-09-23 07:16 UTCEARNINGSAnnual results — FY 2025 Revenue CAD 29.8M · Net CAD 0.1M
    2025-04-29 07:38 UTCEARNINGSQuarterly results — Q1 2025 Revenue CAD 8.7M · Net CAD 0.0M
    2025-01-28 07:37 UTCEARNINGSQuarterly results — Q4 2024 Revenue CAD 8.5M · Net CAD 0.3M
    2024-10-30 07:23 UTCEARNINGSQuarterly results — Q3 2024 Revenue CAD 7.5M · Net CAD 0.3M
    2024-09-19 07:17 UTCEARNINGSQuarterly results — Q2 2024 Revenue CAD 6.1M · Net CAD 0.0M
    2024-09-19 07:17 UTCEARNINGSAnnual results — FY 2024 Revenue CAD 25.9M · Net CAD 0.9M
    The entity's full life in the product — typed, chronological, joined across Newspaper, Platform and Data. Our memory, made visible.
    Sources filings · IR · transcripts · market data · tier hybrid · as of 2026-08-04 Market data · Issuer disclosures · Public news · Earnings transcripts · Consensus estimates · ESG data Premium coverage