OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
TSRP57

TSR Capital Bhd

Construction & EngineeringVerified

TSR Capital Bhd maintains a relatively conservative capital structure, with a debt-to-equity ratio of 0.2, indicating a low reliance on debt financing. The company's liquidity position is characterized as medium, with a current ratio of 2.0, suggesting it can cover its short-term obligations but with limited excess capacity. However, the risk assessment notes that net cash is negative after subtracting total debt, signaling potential liquidity constraints. Profitability metrics show a return on equity (ROE) of 1.01% and a return on assets (ROA) of 0.64%, both of which are below the industry median for construction and engineering firms. This suggests that the company is underperforming in terms of capital efficiency and asset utilization. Gross profit margin stands at 20.0%, while operating margin is 14.5%, both of which are in line with the industry average, but the net profit margin of 10.8% is slightly below the median. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic fluctuations and regulatory changes. The absence of segment-specific data limits the ability to assess the performance of individual business lines or geographic regions. Looking ahead, the company's growth trajectory is uncertain. The most recent actual revenue of 280.344 million MYR represents a decline from the prior year's 137.25 million MYR, indicating a potential contraction in operations. Analysts have not provided forward-looking revenue estimates, and the company has not disclosed any major projects or contracts that could drive future growth. Risk factors include the company's liquidity position, as noted by the negative net cash after debt. Additionally, the risk assessment indicates a low probability of dilution, with no recent share issuance or shelf registration activity reported. However, the company's capital expenditure of -548,000 MYR suggests a reduction in investment, which could impact long-term growth. Recent events include the filing of the latest financial results, which show a net income of 1.48 million MYR and an operating income of 1.994 million MYR. The company has not disclosed any material legal or regulatory proceedings, but the absence of recent earnings call transcripts or investor presentations limits visibility into management's strategic direction.

30-day price · TSRP+0.01 (+4.3%)
Low$0.23High$0.28Close$0.24As of22 May, 00:00 UTC
Profile
CompanyTSR Capital Bhd
TickerTSRP.KL
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryConstruction & Engineering
AI analysis

Business. TSR Capital Bhd operates in the construction and engineering industry, providing industrial and commercial services, primarily generating revenue through project-based contracts and service delivery.

Classification. The company is classified under the industry "Construction & Engineering" within the "Industrial & Commercial Services" business sector, with a confidence level of 0.92.

TSR Capital Bhd maintains a relatively conservative capital structure, with a debt-to-equity ratio of 0.2, indicating a low reliance on debt financing. The company's liquidity position is characterized as medium, with a current ratio of 2.0, suggesting it can cover its short-term obligations but with limited excess capacity. However, the risk assessment notes that net cash is negative after subtracting total debt, signaling potential liquidity constraints. Profitability metrics show a return on equity (ROE) of 1.01% and a return on assets (ROA) of 0.64%, both of which are below the industry median for construction and engineering firms. This suggests that the company is underperforming in terms of capital efficiency and asset utilization. Gross profit margin stands at 20.0%, while operating margin is 14.5%, both of which are in line with the industry average, but the net profit margin of 10.8% is slightly below the median. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic fluctuations and regulatory changes. The absence of segment-specific data limits the ability to assess the performance of individual business lines or geographic regions. Looking ahead, the company's growth trajectory is uncertain. The most recent actual revenue of 280.344 million MYR represents a decline from the prior year's 137.25 million MYR, indicating a potential contraction in operations. Analysts have not provided forward-looking revenue estimates, and the company has not disclosed any major projects or contracts that could drive future growth. Risk factors include the company's liquidity position, as noted by the negative net cash after debt. Additionally, the risk assessment indicates a low probability of dilution, with no recent share issuance or shelf registration activity reported. However, the company's capital expenditure of -548,000 MYR suggests a reduction in investment, which could impact long-term growth. Recent events include the filing of the latest financial results, which show a net income of 1.48 million MYR and an operating income of 1.994 million MYR. The company has not disclosed any material legal or regulatory proceedings, but the absence of recent earnings call transcripts or investor presentations limits visibility into management's strategic direction.
Key takeaways
  • TSR Capital Bhd has a conservative capital structure with a low debt-to-equity ratio of 0.2.
  • The company's profitability metrics, particularly ROE and ROA, are below the industry median.
  • Revenue is concentrated in a single business segment, with no geographic diversification disclosed.
  • Recent actual revenue has declined, and no forward-looking revenue estimates are available.
  • The company faces liquidity risks due to negative net cash after debt.
  • No recent dilution activity has been reported, and the probability of near-term dilution is low.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyMYR
Revenue$13.7M
Gross profit$2.7M
Operating income$2.0M
Net income$1.5M
R&D
SG&A
D&A
SBC
Operating cash flow$6.8M
CapEx-$548.0k
Free cash flow$2.0M
Total assets$231.3M
Total liabilities$84.1M
Total equity$147.2M
Cash & equivalents
Long-term debt$30.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$70.7M-$30.8M-$37.5M-$34.0M
FY-3$43.7M-$3.5M-$2.9M-$888.0k
FY-2$53.0M$5.9M$1.4M$2.8M
FY-1$76.3M$14.9M$10.9M$12.0M
FY0$123.7M$13.0M$3.1M$7.1M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$252.0M$138.8M
FY-3$222.2M$135.9M
FY-2$246.1M$137.3M
FY-1$241.3M$148.2M
FY0$279.6M$151.3M
PeriodOCFCapExFCFSBC
FY-4-$21.8M-$266.0k-$34.0M
FY-3$7.4M-$54.0k-$888.0k
FY-2-$40.0M-$31.0k$2.8M
FY-1$9.3M-$635.0k$12.0M
FY0$12.6M-$819.0k$7.1M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$13.7M$2.0M$1.5M$2.0M
FQ-6$33.0M$1.0M$1.0M$944.0k
FQ-5$20.7M$1.2M$814.0k$1.7M
FQ-4$38.8M$6.3M$435.0k$98.0k
FQ-3$25.1M$1.2M$778.0k$980.0k
FQ-2$39.2M$1.9M$1.1M$4.3M
FQ-1$31.2M$1.8M$1.2M$638.0k
FQ0$32.2M$2.2M$788.0k$6.4M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$231.3M$147.2M
FQ-6$241.3M$148.2M
FQ-5$243.4M$149.0M
FQ-4$265.7M$149.4M
FQ-3$266.7M$150.2M
FQ-2$279.6M$151.3M
FQ-1$290.4M$152.5M
FQ0$307.6M$153.3M
PeriodOCFCapExFCFSBC
FQ-7$6.8M-$548.0k$2.0M
FQ-6$9.3M-$635.0k$944.0k
FQ-5$7.9M-$20.0k$1.7M
FQ-4$5.3M-$1.6M$98.0k
FQ-3$7.6M-$3.0M$980.0k
FQ-2$12.6M-$819.0k$4.3M
FQ-1$11.2M-$2.6M$638.0k
FQ0$2.5M-$820.0k$6.4M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$147.2M
Net cash-$30.0M
Current ratio2.0
Debt/Equity0.2
ROA0.6%
ROE1.0%
Cash conversion4.6%
CapEx/Revenue-4.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial & Commercial Services · cohort 1120 companies
MetricTSRPActivity
Op margin14.5%4.7% medp25 0.8% · p75 10.1%top quartile
Net margin10.8%3.3% medp25 0.3% · p75 7.0%top quartile
Gross margin19.9%14.9% medp25 8.8% · p75 27.2%above median
CapEx / revenue-4.0%-1.4% medp25 -4.1% · p75 -0.4%below median
Debt / equity20.0%40.5% medp25 8.2% · p75 95.8%below median
Observations
IR observations
Last actual EPS-0.12 MYR
Last actual revenue280,344,000 MYR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-25 01:41 UTC#63e57a50
Source: analysis-pipeline (hybrid)Generated: 2026-05-29 19:23 UTCJob: 7fcef3b9