OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
00082659

Tus Environmental Science and Technology Development Co Ltd

Environmental Services & EquipmentVerified

The company's capital structure is highly leveraged, with total liabilities of CNY 20.15 billion and total equity of CNY -2.32 billion, resulting in a debt-to-equity ratio of -4.99. Despite a negative equity position, the company maintains a current ratio of 0.53, indicating moderate liquidity risk. Operating cash flow is positive at CNY 768.34 million, but free cash flow is negative at CNY -2.44 billion, largely due to high capital expenditures of CNY -127.90 million. Profitability is severely challenged, with a net loss of CNY -3.03 billion and an operating loss of CNY -2.90 billion. The return on assets is negative at -16.98%, and the return on equity is 130.46%, which is misleading due to the negative equity base. These metrics fall significantly below the industry median for profitability and returns, indicating a company in distress relative to its peers. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic and regulatory risks. The absence of segment or geographic breakdown in the financial data limits the ability to assess the company's exposure to different markets. The company's growth trajectory is negative, with a net loss and declining profitability. There is no indication of a turnaround in the near term, and the outlook for the current fiscal year is weak. The company's operating income and net income are both in negative territory, and there is no evidence of a recovery in the next fiscal year. The company faces significant financial and operational risks, including a negative net cash position after subtracting total debt. The risk assessment indicates medium liquidity risk and low dilution risk. The company has not issued additional shares recently, and there is no indication of near-term dilution pressure. However, the negative equity position and high debt levels suggest a high risk of insolvency or restructuring. Recent events, including the latest financial filings, show a continued decline in profitability and liquidity. The company's ESG scores are low, with a social pillar score of 16.10 and a governance pillar score of 19.31, indicating poor ESG performance. The ESG controversies score is 100.00, suggesting no recent controversies, but the low ESG scores highlight governance and social risks.

30-day price · 000826(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyTus Environmental Science and Technology Development Co Ltd
Ticker000826.SZ
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryEnvironmental Services & Equipment
AI analysis

Business. Tus Environmental Science and Technology Development Co Ltd provides environmental services and equipment, primarily generating revenue through industrial services related to environmental protection and pollution control.

Classification. The company is classified under the industry "Environmental Services & Equipment" within the "Industrial & Commercial Services" business sector, with a classification confidence of 0.92.

The company's capital structure is highly leveraged, with total liabilities of CNY 20.15 billion and total equity of CNY -2.32 billion, resulting in a debt-to-equity ratio of -4.99. Despite a negative equity position, the company maintains a current ratio of 0.53, indicating moderate liquidity risk. Operating cash flow is positive at CNY 768.34 million, but free cash flow is negative at CNY -2.44 billion, largely due to high capital expenditures of CNY -127.90 million. Profitability is severely challenged, with a net loss of CNY -3.03 billion and an operating loss of CNY -2.90 billion. The return on assets is negative at -16.98%, and the return on equity is 130.46%, which is misleading due to the negative equity base. These metrics fall significantly below the industry median for profitability and returns, indicating a company in distress relative to its peers. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic and regulatory risks. The absence of segment or geographic breakdown in the financial data limits the ability to assess the company's exposure to different markets. The company's growth trajectory is negative, with a net loss and declining profitability. There is no indication of a turnaround in the near term, and the outlook for the current fiscal year is weak. The company's operating income and net income are both in negative territory, and there is no evidence of a recovery in the next fiscal year. The company faces significant financial and operational risks, including a negative net cash position after subtracting total debt. The risk assessment indicates medium liquidity risk and low dilution risk. The company has not issued additional shares recently, and there is no indication of near-term dilution pressure. However, the negative equity position and high debt levels suggest a high risk of insolvency or restructuring. Recent events, including the latest financial filings, show a continued decline in profitability and liquidity. The company's ESG scores are low, with a social pillar score of 16.10 and a governance pillar score of 19.31, indicating poor ESG performance. The ESG controversies score is 100.00, suggesting no recent controversies, but the low ESG scores highlight governance and social risks.
Key takeaways
  • The company is in a severe financial distress with a negative equity position and high debt levels.
  • Operating and net losses are substantial, indicating a lack of profitability and poor returns on assets.
  • The company's capital structure is highly leveraged, with a debt-to-equity ratio of -4.99.
  • There is no geographic or segment diversification, increasing exposure to regional and operational risks.
  • The company's ESG performance is weak, with low scores in social and governance pillars.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$4.65B
Gross profit$943.2M
Operating income-$2.90B
Net income-$3.03B
R&D
SG&A
D&A
SBC
Operating cash flow$768.3M
CapEx-$127.9M
Free cash flow-$2.44B
Total assets$17.83B
Total liabilities$20.15B
Total equity-$2.32B
Cash & equivalents
Long-term debt$11.57B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$4.65B-$2.90B-$3.03B-$2.44B
FY-1$5.24B-$2.72B-$3.06B-$2.63B
FY-2$5.40B-$1.48B-$1.57B-$1.56B
FY-3$7.10B-$659.5M-$963.7M-$1.02B
FY-4$8.48B-$4.40B-$4.54B-$5.38B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$17.83B-$2.32B
FY-1$20.72B$2.40B
FY-2$23.81B$5.83B
FY-3$26.63B$7.52B
FY-4$32.78B$8.59B
PeriodOCFCapExFCFSBC
FY0$768.3M-$127.9M-$2.44B
FY-1$973.3M-$182.8M-$2.63B
FY-2$937.3M-$333.1M-$1.56B
FY-3$1.25B-$447.6M-$1.02B
FY-4$742.6M-$1.28B-$5.38B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$975.4M-$96.9M-$181.2M
FQ-1$1.35B-$1.78B-$2.34B
FQ-2$1.07B-$90.1M-$159.7M
FQ-3$1.12B-$323.3M-$390.8M
FQ-4$1.12B-$44.9M-$132.7M
FQ-5$1.55B-$1.48B-$1.94B
FQ-6$1.20B-$487.8M-$893.6M
FQ-7$1.27B-$43.0M-$134.5M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$17.60B-$2.50B$831.8M
FQ-1$17.83B-$2.32B
FQ-2$18.67B$41.9M$666.0M
FQ-3$19.10B$1.79B
FQ-4$20.48B$2.19B$749.1M
FQ-5$20.72B$2.40B
FQ-6$22.57B$4.40B$599.7M
FQ-7$23.36B$5.52B
PeriodOCFCapExFCFSBC
FQ0$113.2M-$29.5M
FQ-1$768.3M-$127.9M
FQ-2$442.7M-$100.7M
FQ-3$327.1M-$70.1M
FQ-4$113.2M-$33.3M
FQ-5$973.3M-$182.8M
FQ-6$547.3M-$88.9M
FQ-7$334.4M-$78.0M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$2.32B
Net cash-$11.57B
Current ratio0.5
Debt/Equity-5.0
ROA-17.0%
ROE1.3%
Cash conversion-25.0%
CapEx/Revenue-2.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Services · cohort 6 companies
Metric000826Activity
Op margin-62.2%11.2% medp25 7.1% · p75 18.5%bottom quartile
Net margin-65.0%13.8% medp25 13.8% · p75 13.8%bottom quartile
Gross margin20.3%94.7% medp25 62.9% · p75 126.4%bottom quartile
R&D / revenue6.0% medp25 6.0% · p75 6.0%
CapEx / revenue-2.8%6.7% medp25 4.4% · p75 7.4%bottom quartile
Debt / equity-499.0%136.7% medp25 101.5% · p75 217.7%bottom quartile
Observations
IR observations
Last actual EPS-1.13 CNY
Last actual revenue8,469,485,530 CNY
Social pillar16.10 (0-100)
Governance pillar19.31 (0-100)
ESG controversies score100.00 (0-100, higher = fewer controversies)
Source: analysis-pipeline (hybrid)Generated: 2026-05-17 03:44 UTCJob: 11021832