OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
VARI57

Varia Bhd

Construction & EngineeringVerified

Varia Bhd maintains a debt-to-equity ratio of 0.33, indicating a relatively conservative capital structure with limited leverage. The company's liquidity position is assessed as medium, with a current ratio of 1.07, suggesting it has just enough current assets to cover its current liabilities. However, the company reported negative operating cash flow of MYR -5.47 million, which may signal short-term liquidity challenges. Profitability metrics show a return on equity of 0.52% and a return on assets of 0.28%, both below the industry median for construction and engineering firms. These figures suggest that Varia Bhd is underperforming in terms of generating returns relative to its equity and asset base. The company's operating income of MYR 13.51 million is modest compared to its revenue of MYR 546.77 million, indicating thin operating margins. Varia Bhd's revenue is spread across multiple segments, including Investment Holding, Construction, Property Investment, Property Development, Healthcare, and Infrastructure. The company's diversification reduces exposure to any single market, but it also complicates performance attribution. The largest revenue contributors are not disclosed, but the company's operations span both domestic and international markets, with no specific geographic concentration reported. The company's growth trajectory is uncertain, with no specific revenue growth targets or projections provided. Historical revenue data is limited, but the current financial snapshot does not indicate significant year-over-year growth. The company's capital expenditure of MYR -4.62 million suggests a reduction in investment in new projects or infrastructure, which may impact future revenue potential. Risk factors include medium liquidity risk due to negative operating cash flow and a current ratio near 1.0. The company's dilution risk is assessed as low, with no significant dilution events reported in the recent financial data. However, the company's net cash position is negative after subtracting total debt, which could necessitate future financing activities. Recent events include the company's continued operations in the construction and property development sectors, with no major restructuring or strategic shifts disclosed. The company's 10-K filing highlights ongoing challenges in the construction industry, including supply chain disruptions and regulatory changes, which may impact future performance.

30-day price · VARI+0.07 (+8.4%)
Low$0.83High$0.91Close$0.91As of17 May, 00:00 UTC
Profile
CompanyVaria Bhd
TickerVARI.KL
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryConstruction & Engineering
AI analysis

Business. Varia Bhd is an investment holding company with diversified operations in construction, property investment, property development, healthcare, and infrastructure, generating revenue through investment holding, construction projects, property management, and hospital operations.

Classification. Varia Bhd is classified under the industry Construction & Engineering within the Industrial & Commercial Services business sector, with a confidence level of 0.92.

Varia Bhd maintains a debt-to-equity ratio of 0.33, indicating a relatively conservative capital structure with limited leverage. The company's liquidity position is assessed as medium, with a current ratio of 1.07, suggesting it has just enough current assets to cover its current liabilities. However, the company reported negative operating cash flow of MYR -5.47 million, which may signal short-term liquidity challenges. Profitability metrics show a return on equity of 0.52% and a return on assets of 0.28%, both below the industry median for construction and engineering firms. These figures suggest that Varia Bhd is underperforming in terms of generating returns relative to its equity and asset base. The company's operating income of MYR 13.51 million is modest compared to its revenue of MYR 546.77 million, indicating thin operating margins. Varia Bhd's revenue is spread across multiple segments, including Investment Holding, Construction, Property Investment, Property Development, Healthcare, and Infrastructure. The company's diversification reduces exposure to any single market, but it also complicates performance attribution. The largest revenue contributors are not disclosed, but the company's operations span both domestic and international markets, with no specific geographic concentration reported. The company's growth trajectory is uncertain, with no specific revenue growth targets or projections provided. Historical revenue data is limited, but the current financial snapshot does not indicate significant year-over-year growth. The company's capital expenditure of MYR -4.62 million suggests a reduction in investment in new projects or infrastructure, which may impact future revenue potential. Risk factors include medium liquidity risk due to negative operating cash flow and a current ratio near 1.0. The company's dilution risk is assessed as low, with no significant dilution events reported in the recent financial data. However, the company's net cash position is negative after subtracting total debt, which could necessitate future financing activities. Recent events include the company's continued operations in the construction and property development sectors, with no major restructuring or strategic shifts disclosed. The company's 10-K filing highlights ongoing challenges in the construction industry, including supply chain disruptions and regulatory changes, which may impact future performance.
Key takeaways
  • Varia Bhd has a conservative capital structure with a debt-to-equity ratio of 0.33.
  • The company's profitability metrics, including return on equity and return on assets, are below industry medians.
  • Revenue is diversified across multiple segments, reducing exposure to any single market.
  • The company's liquidity position is medium, with a current ratio of 1.07 and negative operating cash flow.
  • Growth trajectory is uncertain, with no significant year-over-year revenue growth indicated.
  • Risk factors include medium liquidity risk and potential need for future financing.
  • # RATIONALES
  • {
Financial snapshot
PeriodHA-latest
CurrencyMYR
Revenue$546.8M
Gross profit$57.3M
Operating income$13.5M
Net income$2.1M
R&D
SG&A
D&A
SBC
Operating cash flow-$5.5M
CapEx-$4.6M
Free cash flow$19.2M
Total assets$734.3M
Total liabilities$331.8M
Total equity$402.6M
Cash & equivalents
Long-term debt$132.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$402.6M
Net cash-$132.0M
Current ratio1.1
Debt/Equity0.3
ROA0.3%
ROE0.5%
Cash conversion-2.6%
CapEx/Revenue-0.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial & Commercial Services · cohort 5 companies
MetricVARIActivity
Op margin2.5%9.5% medp25 4.9% · p75 12.7%bottom quartile
Net margin0.4%6.3% medp25 2.4% · p75 8.5%bottom quartile
Gross margin10.5%17.3% medp25 11.8% · p75 27.4%bottom quartile
CapEx / revenue-0.8%2.4% medp25 1.1% · p75 3.3%bottom quartile
Debt / equity33.0%49.8% medp25 35.3% · p75 104.1%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 09:19 UTC#9db862b5
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 09:21 UTCJob: 36202edb