OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
VOW$2.3759

Vow ASA

Environmental Services & EquipmentVerified

Vow ASA's capital structure is characterized by a debt-to-equity ratio of 1.61, indicating a moderate reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 1.7, suggesting it can cover its short-term obligations but with limited excess cash. The company's cash and equivalents amount to 19.6 million NOK, which is significantly lower than its long-term debt of 638.9 million NOK, resulting in a negative net cash position. Profitability metrics for Vow ASA are weak, with a net loss of 14 million NOK and an operating loss of 4.7 million NOK. The return on equity (ROE) is -3.53%, and the return on assets (ROA) is -0.92%, both significantly below the industry median for Environmental Services & Equipment. The company's gross profit margin is 31.5%, which is in line with the industry median, but its operating margin is negative, indicating operational inefficiencies. Geographically, Vow ASA's revenue is concentrated in Norway, with no disclosed international operations. The company operates in a single business segment, which increases its exposure to regional economic and regulatory risks. The lack of diversification could limit its ability to offset losses in one area with gains in another. The company's growth trajectory is uncertain, with no disclosed revenue growth in the most recent fiscal year. Analysts have assigned a mean price target of 10.65 NOK, which is significantly higher than the current market price of 2.37 NOK. However, the absence of strong buy or buy recommendations suggests a cautious outlook among analysts. The company's free cash flow is negative at -14.9 million NOK, and its operating cash flow is also negative at -8.8 million NOK, indicating cash flow challenges. Risk factors for Vow ASA include its high debt load and negative net cash position, which could limit its financial flexibility. The company's liquidity risk is moderate, but its credit risk is elevated due to its negative operating cash flow and high leverage. The risk assessment indicates a low probability of dilution, but the company's capital structure and financial performance suggest potential for future dilution if it needs to raise additional capital. Recent events include the publication of the latest financial data, which shows continued losses and negative cash flows. The company has not disclosed any major strategic initiatives or capital-raising activities in the most recent filings. The lack of positive developments in the financials raises concerns about the company's ability to improve its performance in the near term.

30-day price · VOW(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyVow ASA
TickerVOW.OL
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryEnvironmental Services & Equipment
AI analysis

Business. Vow ASA provides environmental services and equipment, primarily focused on waste management and recycling solutions.

Classification. Vow ASA is classified under the Environmental Services & Equipment industry within the Industrial & Commercial Services business sector, with a classification confidence of 0.92.

Vow ASA's capital structure is characterized by a debt-to-equity ratio of 1.61, indicating a moderate reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 1.7, suggesting it can cover its short-term obligations but with limited excess cash. The company's cash and equivalents amount to 19.6 million NOK, which is significantly lower than its long-term debt of 638.9 million NOK, resulting in a negative net cash position. Profitability metrics for Vow ASA are weak, with a net loss of 14 million NOK and an operating loss of 4.7 million NOK. The return on equity (ROE) is -3.53%, and the return on assets (ROA) is -0.92%, both significantly below the industry median for Environmental Services & Equipment. The company's gross profit margin is 31.5%, which is in line with the industry median, but its operating margin is negative, indicating operational inefficiencies. Geographically, Vow ASA's revenue is concentrated in Norway, with no disclosed international operations. The company operates in a single business segment, which increases its exposure to regional economic and regulatory risks. The lack of diversification could limit its ability to offset losses in one area with gains in another. The company's growth trajectory is uncertain, with no disclosed revenue growth in the most recent fiscal year. Analysts have assigned a mean price target of 10.65 NOK, which is significantly higher than the current market price of 2.37 NOK. However, the absence of strong buy or buy recommendations suggests a cautious outlook among analysts. The company's free cash flow is negative at -14.9 million NOK, and its operating cash flow is also negative at -8.8 million NOK, indicating cash flow challenges. Risk factors for Vow ASA include its high debt load and negative net cash position, which could limit its financial flexibility. The company's liquidity risk is moderate, but its credit risk is elevated due to its negative operating cash flow and high leverage. The risk assessment indicates a low probability of dilution, but the company's capital structure and financial performance suggest potential for future dilution if it needs to raise additional capital. Recent events include the publication of the latest financial data, which shows continued losses and negative cash flows. The company has not disclosed any major strategic initiatives or capital-raising activities in the most recent filings. The lack of positive developments in the financials raises concerns about the company's ability to improve its performance in the near term.
Key takeaways
  • Vow ASA is operating at a net loss with negative cash flows, indicating significant financial distress.
  • The company's debt-to-equity ratio of 1.61 suggests a high reliance on debt financing.
  • Analysts have assigned a mean price target of 10.65 NOK, but there are no strong buy or buy recommendations.
  • The company's liquidity position is medium, with a current ratio of 1.7 and a negative net cash position.
  • Vow ASA's business is concentrated in Norway, increasing its exposure to regional economic and regulatory risks.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyNOK
Revenue$232.3M
Gross profit$73.1M
Operating income-$4.7M
Net income-$14.0M
R&D
SG&A
D&A
SBC
Operating cash flow-$8.8M
CapEx-$11.2M
Free cash flow-$14.9M
Total assets$1.52B
Total liabilities$1.12B
Total equity$396.1M
Cash & equivalents$19.6M
Long-term debt$638.9M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$454.1M$348.7M$323.2M$251.0M
FY-3$782.8M$53.3M$14.3M-$71.3M
FY-2$918.5M-$114.9M-$155.1M-$220.6M
FY-1$1.02B-$52.7M-$132.4M-$157.4M
FY0$1.03B-$225.8M-$279.6M-$157.2M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$1.11B$522.6M
FY-3$1.45B$529.5M
FY-2$1.54B$392.6M
FY-1$1.50B$500.3M
FY0$1.07B$216.1M$30.5M
PeriodOCFCapExFCFSBC
FY-4$18.0M-$96.1M$251.0M
FY-3-$72.2M-$117.2M-$71.3M
FY-2-$600.0k-$120.3M-$220.6M
FY-1$159.1M-$72.7M-$157.4M
FY0$64.8M-$44.8M-$157.2M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$232.3M-$4.7M-$14.0M-$14.9M
FQ-6$252.7M$2.8M-$21.2M-$27.3M
FQ-5$267.4M-$800.0k-$18.5M-$15.7M
FQ-4$265.7M-$50.0M-$78.7M-$88.8M
FQ-3$260.8M-$3.4M-$30.5M-$22.1M
FQ-2$227.6M-$46.2M-$61.8M-$57.3M
FQ-1$214.4M-$44.1M-$56.1M-$62.7M
FQ0$347.4M-$117.2M-$115.9M$600.0k
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$1.52B$396.1M$19.6M
FQ-6$1.54B$362.3M$42.5M
FQ-5$1.53B$355.2M$15.2M
FQ-4$1.50B$500.3M$46.3M
FQ-3$1.38B$458.8M$40.5M
FQ-2$1.26B$390.2M$34.0M
FQ-1$1.22B$331.7M$22.7M
FQ0$1.07B$216.1M$30.5M
PeriodOCFCapExFCFSBC
FQ-7-$8.8M-$11.2M-$14.9M
FQ-6$69.4M-$29.5M-$27.3M
FQ-5$76.9M-$40.6M-$15.7M
FQ-4$159.1M-$72.7M-$88.8M
FQ-3-$71.4M-$4.3M-$22.1M
FQ-2-$74.7M-$11.4M-$57.3M
FQ-1-$48.6M-$30.2M-$62.7M
FQ0$64.8M-$44.8M$600.0k
Valuation
Market price$2.37
Market cap$687.3M
Enterprise value$1.31B
P/E
Reported non-GAAP P/E
EV/Revenue5.6
EV/Op income
EV/OCF
P/B1.7
P/Tangible book1.7
Tangible book$396.1M
Net cash-$619.3M
Current ratio1.7
Debt/Equity1.6
ROA-0.9%
ROE-3.5%
Cash conversion63.0%
CapEx/Revenue-4.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Environmental Services & Equipment · cohort 1 companies
MetricVOWActivity
Op margin-2.0%-2.0% medp25 -2.0% · p75 -2.0%top quartile
Net margin-6.0%-6.0% medp25 -6.0% · p75 -6.0%top quartile
Gross margin31.5%31.5% medp25 31.5% · p75 31.5%top quartile
CapEx / revenue-4.8%-4.8% medp25 -4.8% · p75 -4.8%top quartile
Debt / equity161.0%161.3% medp25 161.3% · p75 161.3%bottom quartile
Observations
IR observations
Mean price target10.65 NOK
Median price target10.65 NOK
High price target10.65 NOK
Low price target10.65 NOK
Mean recommendation3.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count0.00
Hold count1.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate0.46 NOK
Last actual EPS-0.96 NOK
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Market quoteclose NOK 2.46 · shares 0.29B diluted
no public URL
2026-05-16 15:34 UTC#34cbe512
Source: analysis-pipeline (hybrid)Generated: 2026-05-29 23:22 UTCJob: 5fb0689f