OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
VYS$0.7960

Vysarn Ltd

Construction & EngineeringVerified

Vysarn operates with a strong liquidity position, as evidenced by a current ratio of 1.96, indicating the company can cover its short-term liabilities nearly twice over. The company's price-to-book ratio of 4.19 and price-to-tangible-book ratio of 4.19 suggest that the market is valuing the company's equity at a premium relative to its book value. The debt-to-equity ratio of 0.03 indicates a conservative capital structure with minimal leverage. Profitability metrics show a return on equity of 10.76% and a return on assets of 7.71%, which are strong indicators of efficient use of equity and assets to generate profit. The company's operating margin, calculated as operating income of 14,439,690 AUD on revenue of 106,526,210 AUD, is 13.55%, which is a healthy margin for the industry. The gross profit margin of 34.54% (36,796,680 AUD on revenue of 106,526,210 AUD) further supports the company's ability to maintain profitability. The company's revenue is distributed across three segments: Industrial, Technologies, and Advisory. The Industrial segment, which includes Pentium Hydro and Pentium Test Pumping, is the largest contributor to revenue. The Technologies segment, consisting of Project Engineering, and the Advisory segment, consisting of Pentium Water, also contribute to the company's revenue. The company's geographic exposure is primarily in Western Australia, where it provides its water services. The company's growth trajectory is supported by a positive outlook for the current fiscal year, with analysts projecting a mean price target of 0.93 AUD, which is a 17.72% increase from the current market price of 0.79 AUD. The company's revenue has shown consistent growth, and the capital expenditure of -9,987,360 AUD indicates a focus on maintaining and improving existing operations rather than expanding. The risk assessment indicates a medium liquidity risk and a low dilution risk. The company's net cash is negative after subtracting total debt, which could pose a liquidity challenge if not managed properly. However, the low dilution risk suggests that the company is not expected to issue additional shares in the near term, which is a positive sign for existing shareholders. Recent events, including the company's financial performance and analyst estimates, indicate a positive outlook for the company. The company's strong financial metrics and conservative capital structure support its ability to navigate potential challenges and continue its growth trajectory.

30-day price · VYS(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyVysarn Ltd
TickerVYS.AX
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryConstruction & Engineering
AI analysis

Business. Vysarn Limited provides vertically integrated water services, including hydrogeological drilling, test pumping, reinjection water services, and water consultancy, primarily in Western Australia.

Classification. Vysarn is classified under the Industrials economic sector, Industrial & Commercial Services business sector, and Construction & Engineering industry with 92% confidence.

Vysarn operates with a strong liquidity position, as evidenced by a current ratio of 1.96, indicating the company can cover its short-term liabilities nearly twice over. The company's price-to-book ratio of 4.19 and price-to-tangible-book ratio of 4.19 suggest that the market is valuing the company's equity at a premium relative to its book value. The debt-to-equity ratio of 0.03 indicates a conservative capital structure with minimal leverage. Profitability metrics show a return on equity of 10.76% and a return on assets of 7.71%, which are strong indicators of efficient use of equity and assets to generate profit. The company's operating margin, calculated as operating income of 14,439,690 AUD on revenue of 106,526,210 AUD, is 13.55%, which is a healthy margin for the industry. The gross profit margin of 34.54% (36,796,680 AUD on revenue of 106,526,210 AUD) further supports the company's ability to maintain profitability. The company's revenue is distributed across three segments: Industrial, Technologies, and Advisory. The Industrial segment, which includes Pentium Hydro and Pentium Test Pumping, is the largest contributor to revenue. The Technologies segment, consisting of Project Engineering, and the Advisory segment, consisting of Pentium Water, also contribute to the company's revenue. The company's geographic exposure is primarily in Western Australia, where it provides its water services. The company's growth trajectory is supported by a positive outlook for the current fiscal year, with analysts projecting a mean price target of 0.93 AUD, which is a 17.72% increase from the current market price of 0.79 AUD. The company's revenue has shown consistent growth, and the capital expenditure of -9,987,360 AUD indicates a focus on maintaining and improving existing operations rather than expanding. The risk assessment indicates a medium liquidity risk and a low dilution risk. The company's net cash is negative after subtracting total debt, which could pose a liquidity challenge if not managed properly. However, the low dilution risk suggests that the company is not expected to issue additional shares in the near term, which is a positive sign for existing shareholders. Recent events, including the company's financial performance and analyst estimates, indicate a positive outlook for the company. The company's strong financial metrics and conservative capital structure support its ability to navigate potential challenges and continue its growth trajectory.
Key takeaways
  • Vysarn has a strong liquidity position with a current ratio of 1.96.
  • The company's conservative capital structure is reflected in a debt-to-equity ratio of 0.03.
  • Vysarn's profitability is supported by a return on equity of 10.76% and a return on assets of 7.71%.
  • Analysts project a mean price target of 0.93 AUD, indicating a positive outlook for the company.
  • The company's revenue is distributed across three segments, with the Industrial segment being the largest contributor.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyAUD
Revenue$106.5M
Gross profit$36.8M
Operating income$14.4M
Net income$10.7M
R&D
SG&A
D&A
SBC
Operating cash flow$17.2M
CapEx-$10.0M
Free cash flow$6.7M
Total assets$138.7M
Total liabilities$39.3M
Total equity$99.4M
Cash & equivalents
Long-term debt$2.7M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.79
Market cap$416.7M
Enterprise value$419.4M
P/E39.0
Reported non-GAAP P/E
EV/Revenue3.9
EV/Op income29.0
EV/OCF24.4
P/B4.2
P/Tangible book4.2
Tangible book$99.4M
Net cash-$2.7M
Current ratio2.0
Debt/Equity0.0
ROA7.7%
ROE10.8%
Cash conversion1.6%
CapEx/Revenue-9.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial & Commercial Services · cohort 5 companies
MetricVYSActivity
Op margin13.6%9.5% medp25 4.9% · p75 12.7%top quartile
Net margin10.0%6.3% medp25 2.4% · p75 8.5%top quartile
Gross margin34.5%17.3% medp25 11.8% · p75 27.4%top quartile
CapEx / revenue-9.4%2.4% medp25 1.1% · p75 3.3%bottom quartile
Debt / equity3.0%49.8% medp25 35.3% · p75 104.1%bottom quartile
Observations
IR observations
Mean price target0.93 AUD
Median price target0.93 AUD
High price target0.95 AUD
Low price target0.90 AUD
Mean recommendation1.50 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate0.03 AUD
Last actual EPS0.02 AUD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 18:44 UTC#7c5603ca
Market quoteclose AUD 0.79 · shares 0.53B diluted
no public URL
2026-05-04 18:44 UTC#8242c8d0
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 18:45 UTCJob: 2eff43e6