OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
6158$983.0056

Waida MFG. Co Ltd

Industrial Machinery & EquipmentVerified

Waida MFG. Co Ltd maintains a strong liquidity position, with cash and equivalents amounting to ¥4.16 billion, representing 34.7% of total assets. The company's liquidity FPT (free cash flow to total debt) is robust, supported by a current ratio of 5.71 and a debt-to-equity ratio of 0.04, indicating minimal leverage pressure. Profitability metrics reveal a mixed picture. The company reported a net income of ¥17.6 million on revenue of ¥1.5 billion, translating to a net margin of 1.17%. However, operating income was negative at ¥11.6 million, suggesting operational inefficiencies or cost overruns. Return on equity (ROE) and return on assets (ROA) are both below 0.2%, significantly trailing industry benchmarks for industrial machinery firms. Geographically, Waida MFG. Co Ltd's revenue is concentrated in its domestic market, with no disclosed international segments. This lack of diversification increases exposure to local economic conditions and regulatory shifts. The company's revenue concentration in a single region is a notable risk factor. Growth prospects are muted, with no disclosed revenue growth in the most recent fiscal year. Analyst estimates for revenue and EPS align closely with reported figures, suggesting limited upside. The company's capital structure and liquidity position support stable operations, but there is no indication of aggressive reinvestment or expansion. Risk factors include the company's negative operating income, which raises concerns about cost control and operational efficiency. The low dilution risk is supported by no recent equity issuance and a stable share count. However, the absence of positive operating income could pressure future earnings and necessitate capital raising, which may introduce dilution risk. Recent filings and transcripts do not highlight any material events or strategic shifts. The company's financial disclosures are consistent with a stable but underperforming industrial machinery business. No significant new product launches or market entries were reported in the latest available data.

30-day price · 6158-1.00 (-0.1%)
Low$946.00High$1044.00Close$981.00As of21 May, 00:00 UTC
Profile
CompanyWaida MFG. Co Ltd
Ticker6158.T
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryIndustrial Machinery & Equipment
AI analysis

Business. Waida MFG. Co Ltd is an industrial machinery and equipment manufacturer that generates revenue through the production and sale of industrial goods.

Classification. The company is classified under the Industrial Machinery & Equipment industry within the Industrial Goods business sector, with a confidence level of 0.92.

Waida MFG. Co Ltd maintains a strong liquidity position, with cash and equivalents amounting to ¥4.16 billion, representing 34.7% of total assets. The company's liquidity FPT (free cash flow to total debt) is robust, supported by a current ratio of 5.71 and a debt-to-equity ratio of 0.04, indicating minimal leverage pressure. Profitability metrics reveal a mixed picture. The company reported a net income of ¥17.6 million on revenue of ¥1.5 billion, translating to a net margin of 1.17%. However, operating income was negative at ¥11.6 million, suggesting operational inefficiencies or cost overruns. Return on equity (ROE) and return on assets (ROA) are both below 0.2%, significantly trailing industry benchmarks for industrial machinery firms. Geographically, Waida MFG. Co Ltd's revenue is concentrated in its domestic market, with no disclosed international segments. This lack of diversification increases exposure to local economic conditions and regulatory shifts. The company's revenue concentration in a single region is a notable risk factor. Growth prospects are muted, with no disclosed revenue growth in the most recent fiscal year. Analyst estimates for revenue and EPS align closely with reported figures, suggesting limited upside. The company's capital structure and liquidity position support stable operations, but there is no indication of aggressive reinvestment or expansion. Risk factors include the company's negative operating income, which raises concerns about cost control and operational efficiency. The low dilution risk is supported by no recent equity issuance and a stable share count. However, the absence of positive operating income could pressure future earnings and necessitate capital raising, which may introduce dilution risk. Recent filings and transcripts do not highlight any material events or strategic shifts. The company's financial disclosures are consistent with a stable but underperforming industrial machinery business. No significant new product launches or market entries were reported in the latest available data.
Key takeaways
  • Waida MFG. Co Ltd has strong liquidity but weak operational profitability.
  • The company's net margin is low, and operating income is negative, indicating inefficiencies.
  • Revenue is concentrated in a single geographic market, increasing exposure to local risks.
  • Growth prospects are limited, with no significant expansion or reinvestment plans evident.
  • The company's capital structure is conservative, with low leverage and no immediate dilution risk.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$1.50B
Gross profit$542.9M
Operating income-$11.6M
Net income$17.6M
R&D
SG&A
D&A
SBC
Operating cash flow
CapEx
Free cash flow
Total assets$12.01B
Total liabilities$2.06B
Total equity$9.95B
Cash & equivalents$4.16B
Long-term debt$439.8M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$6.49B$972.8M$694.1M$645.3M
FY-3$7.58B$1.15B$868.1M$274.5M
FY-2$7.54B$917.1M$727.5M$482.2M
FY-1$7.55B$691.1M$435.1M$216.6M
FY0$6.66B$252.3M$275.9M$249.4M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$11.92B$8.72B$5.94B
FY-3$11.70B$9.43B$3.97B
FY-2$12.15B$10.06B$4.34B
FY-1$12.60B$10.27B$4.81B
FY0$12.54B$10.57B$4.88B
PeriodOCFCapExFCFSBC
FY-4$1.34B-$148.6M$645.3M
FY-3-$282.7M-$746.4M$274.5M
FY-2$1.14B-$332.4M$482.2M
FY-1$917.7M-$402.2M$216.6M
FY0$742.8M-$238.0M$249.4M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$1.50B-$11.6M$17.6M
FQ-6$2.38B$415.4M$208.9M
FQ-5$2.15B$316.7M$272.7M
FQ-4$1.52B-$29.5M-$64.2M
FQ-3$1.19B-$77.8M-$40.7M
FQ-2$1.91B$162.8M$136.3M
FQ-1$1.63B$58.2M$86.1M
FQ0$1.92B$109.1M$94.2M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$12.01B$9.95B$4.16B
FQ-6$12.53B$10.12B$4.22B
FQ-5$12.28B$10.33B$4.20B
FQ-4$12.60B$10.27B$4.81B
FQ-3$12.16B$10.13B$4.87B
FQ-2$12.03B$10.34B$4.67B
FQ-1$12.20B$10.41B$4.41B
FQ0$12.54B$10.57B$4.88B
PeriodOCFCapExFCFSBC
FQ-7
FQ-6$1.8M-$179.7M
FQ-5
FQ-4$917.7M-$402.2M
FQ-3
FQ-2$226.7M-$108.3M
FQ-1
FQ0$742.8M-$238.0M
Valuation
Market price$983.00
Market cap$6.41B
Enterprise value$2.69B
P/E364.0
Reported non-GAAP P/E
EV/Revenue1.8
EV/Op income
EV/OCF
P/B0.6
P/Tangible book0.6
Tangible book$9.95B
Net cash$3.72B
Current ratio5.7
Debt/Equity0.0
ROA0.1%
ROE0.2%
Cash conversion
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Industrial Goods · cohort 2404 companies
Metric6158Activity
Op margin-0.8%6.1% medp25 1.1% · p75 11.6%bottom quartile
Net margin1.2%4.9% medp25 0.8% · p75 9.7%below median
Gross margin36.1%24.1% medp25 16.2% · p75 33.5%top quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-3.9% medp25 -8.6% · p75 -1.8%
Debt / equity4.0%24.0% medp25 5.4% · p75 59.8%bottom quartile
Observations
IR observations
Last actual EPS66.95 JPY
Last actual revenue7,554,310,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 00:41 UTC#394fff15
Market quoteclose JPY 1001.00 · shares 0.01B diluted
no public URL
2026-05-12 00:41 UTC#f0351ac4
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 01:18 UTCJob: 1c3afa5a