OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
WATC56

Warisan TC Holdings Bhd

Industrial Machinery & EquipmentVerified

Warisan TC Holdings Bhd exhibits a capital structure with a debt-to-equity ratio of 1.19, indicating a moderate reliance on debt financing. The company's liquidity position is constrained, as evidenced by a current ratio of 0.88 and negative net cash after subtracting total debt. Free cash flow of 3.524 million MYR is modest, and operating cash flow is negative at -55.935 million MYR, suggesting operational inefficiencies or high working capital demands. Profitability metrics are weak, with a return on equity of -1.42% and a return on assets of -0.47%. These figures fall significantly below the industry median for industrial machinery and equipment firms, which typically exhibit positive returns. The company's net income is negative at -3.456 million MYR, and operating income is only 897,000 MYR, indicating a struggle to convert revenue into profit. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic fluctuations and sector-specific risks. No material revenue is attributed to international markets, and the company does not report segment-specific performance metrics. Growth prospects are muted, with no disclosed revenue growth in the most recent fiscal year. The company's capital expenditure of -3.071 million MYR suggests a reduction in investment in long-term assets, which may limit future capacity or innovation. Analysts have recorded a last actual EPS of 0.26 MYR, but this does not indicate a clear upward trajectory. The company faces moderate liquidity risk due to its negative net cash position and weak operating cash flow. While dilution risk is currently low, the company's reliance on long-term debt (289.797 million MYR) and the absence of disclosed equity issuance plans suggest potential future dilution pressures. No recent equity offerings or dilutive events have been reported. No recent material events, such as earnings calls, regulatory filings, or strategic announcements, have been disclosed in the available data. The company's financial statements do not indicate any significant changes in operations, management, or capital structure in the most recent reporting period.

30-day price · WATC+0.01 (+0.8%)
Low$0.60High$0.70Close$0.66As of17 May, 00:00 UTC
Profile
CompanyWarisan TC Holdings Bhd
TickerWATC.KL
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryIndustrial Machinery & Equipment
AI analysis

Business. Warisan TC Holdings Bhd operates in the industrial machinery and equipment sector, primarily generating revenue through the manufacturing and distribution of industrial goods.

Classification. The company is classified under the industry "Industrial Machinery & Equipment" within the "Industrial Goods" business sector, with a confidence level of 0.92.

Warisan TC Holdings Bhd exhibits a capital structure with a debt-to-equity ratio of 1.19, indicating a moderate reliance on debt financing. The company's liquidity position is constrained, as evidenced by a current ratio of 0.88 and negative net cash after subtracting total debt. Free cash flow of 3.524 million MYR is modest, and operating cash flow is negative at -55.935 million MYR, suggesting operational inefficiencies or high working capital demands. Profitability metrics are weak, with a return on equity of -1.42% and a return on assets of -0.47%. These figures fall significantly below the industry median for industrial machinery and equipment firms, which typically exhibit positive returns. The company's net income is negative at -3.456 million MYR, and operating income is only 897,000 MYR, indicating a struggle to convert revenue into profit. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic fluctuations and sector-specific risks. No material revenue is attributed to international markets, and the company does not report segment-specific performance metrics. Growth prospects are muted, with no disclosed revenue growth in the most recent fiscal year. The company's capital expenditure of -3.071 million MYR suggests a reduction in investment in long-term assets, which may limit future capacity or innovation. Analysts have recorded a last actual EPS of 0.26 MYR, but this does not indicate a clear upward trajectory. The company faces moderate liquidity risk due to its negative net cash position and weak operating cash flow. While dilution risk is currently low, the company's reliance on long-term debt (289.797 million MYR) and the absence of disclosed equity issuance plans suggest potential future dilution pressures. No recent equity offerings or dilutive events have been reported. No recent material events, such as earnings calls, regulatory filings, or strategic announcements, have been disclosed in the available data. The company's financial statements do not indicate any significant changes in operations, management, or capital structure in the most recent reporting period.
Key takeaways
  • Warisan TC Holdings Bhd is operating at a net loss with weak profitability metrics.
  • The company's liquidity position is constrained, with a current ratio below 1 and negative net cash.
  • Revenue is concentrated in a single business segment with no geographic diversification.
  • Growth is limited, with no disclosed revenue expansion and reduced capital expenditures.
  • The company's debt load is high, and its reliance on long-term debt increases financial risk.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyMYR
Revenue$115.2M
Gross profit$28.8M
Operating income$897.0k
Net income-$3.5M
R&D
SG&A
D&A
SBC
Operating cash flow-$55.9M
CapEx-$3.1M
Free cash flow$3.5M
Total assets$734.4M
Total liabilities$491.5M
Total equity$242.9M
Cash & equivalents$51.2M
Long-term debt$289.8M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$362.0M-$17.9M-$32.4M-$14.6M
FY-3$480.4M-$9.2M-$11.5M$28.0M
FY-2$455.2M$2.9M-$1.8M$25.3M
FY-1$495.9M-$3.4M-$14.3M$13.6M
FY0$598.4M-$36.2M-$53.2M-$23.2M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$663.1M$242.2M$47.6M
FY-3$654.3M$234.1M$43.9M
FY-2$725.8M$245.6M$48.5M
FY-1$844.9M$233.0M$33.8M
FY0$860.0M$170.4M$68.8M
PeriodOCFCapExFCFSBC
FY-4$7.4M-$25.7M-$14.6M
FY-3-$13.2M-$2.6M$28.0M
FY-2$14.3M-$12.9M$25.3M
FY-1-$16.6M-$16.3M$13.6M
FY0$14.9M-$17.3M-$23.2M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$115.2M$897.0k-$3.5M$3.5M
FQ-6$119.6M-$2.4M-$5.5M-$1.3M
FQ-5$150.2M$1.6M-$1.7M$7.3M
FQ-4$110.9M-$3.5M-$3.7M$4.0M
FQ-3$116.4M-$4.2M-$10.2M-$1.1M
FQ-2$201.2M-$11.8M-$17.3M-$11.2M
FQ-1$131.9M-$5.3M-$8.8M-$3.1M
FQ0$148.9M-$14.9M-$16.8M-$7.8M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$734.4M$242.9M$51.2M
FQ-6$786.7M$237.7M$75.1M
FQ-5$817.2M$232.1M$68.3M
FQ-4$844.9M$233.0M$33.8M
FQ-3$857.7M$219.8M$54.5M
FQ-2$861.1M$199.5M$54.6M
FQ-1$854.9M$192.9M$57.9M
FQ0$860.0M$170.4M$68.8M
PeriodOCFCapExFCFSBC
FQ-7-$55.9M-$3.1M$3.5M
FQ-6-$32.6M-$9.7M-$1.3M
FQ-5-$31.4M-$11.9M$7.3M
FQ-4-$16.6M-$16.3M$4.0M
FQ-3-$15.1M-$2.6M-$1.1M
FQ-2-$12.1M-$8.1M-$11.2M
FQ-1$18.6M-$13.9M-$3.1M
FQ0$14.9M-$17.3M-$7.8M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$242.9M
Net cash-$238.6M
Current ratio0.9
Debt/Equity1.2
ROA-0.5%
ROE-1.4%
Cash conversion16.2%
CapEx/Revenue-2.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 2404 companies
MetricWATCActivity
Op margin0.8%6.1% medp25 1.1% · p75 11.6%bottom quartile
Net margin-3.0%4.9% medp25 0.8% · p75 9.7%bottom quartile
Gross margin25.0%24.1% medp25 16.2% · p75 33.5%above median
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-2.7%-3.9% medp25 -8.6% · p75 -1.8%above median
Debt / equity119.0%24.0% medp25 5.4% · p75 59.8%top quartile
Observations
IR observations
Last actual EPS0.26 MYR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 00:44 UTC#c58e2d9b
Source: analysis-pipeline (hybrid)Generated: 2026-05-30 00:12 UTCJob: 416fd548