OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
247558

WDB Holdings Co Ltd

Employment ServicesVerified

WDB Holdings maintains a strong liquidity position, with cash and equivalents amounting to ¥17.43 billion, representing 41% of total assets. The company's current ratio of 3.76 indicates a robust ability to cover short-term liabilities, and its debt-to-equity ratio of 0.0 suggests a conservative capital structure with no leverage. Despite this, free cash flow is negative at ¥1.73 billion, driven by capital expenditures of ¥3.82 billion, which may reflect ongoing investments in infrastructure or expansion. Profitability metrics show a return on equity (ROE) of 8.4% and a return on assets (ROA) of 6.49%, both above the industry median for Employment Services. The company's operating margin of 8.7% (¥4.41 billion operating income on ¥50.3 billion revenue) is also in line with or slightly above industry norms, indicating efficient cost management. Geographically, WDB Holdings is concentrated in Japan, with no disclosed international operations. Revenue is derived from a single business segment focused on employment services, with no material diversification across product lines or geographic regions. This concentration may expose the company to domestic economic fluctuations and regulatory changes. The company's revenue growth has been modest, with a 2.2% increase from ¥50.0 billion in analyst estimates to ¥50.3 billion in actuals. Looking ahead, the outlook for the current fiscal year is for continued stability, with analysts forecasting revenue of ¥50.0 billion and EPS of ¥135.50, compared to actuals of ¥155.36 per share. The absence of dilution risk and strong liquidity position supports a conservative growth trajectory. Risk factors include the potential for regulatory changes in the employment services sector, which could impact operating margins. However, no immediate filing-based liquidity or dilution flags were detected, and the company has not issued new shares in the recent period. The absence of debt also reduces credit risk, though the negative free cash flow may require monitoring in future periods. Recent filings and transcripts indicate no material changes in the company's strategic direction or financial health. The company continues to focus on domestic staffing solutions and has not disclosed any major M&A activity or new market entries.

30-day price · 2475+230.00 (+15.0%)
Low$1483.00High$1783.00Close$1763.00As of18 May, 00:00 UTC
Profile
CompanyWDB Holdings Co Ltd
Ticker2475.T
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryEmployment Services
AI analysis

Business. WDB Holdings Co Ltd provides employment services, primarily through staffing and recruitment solutions, generating revenue from service fees and placement commissions.

Classification. WDB Holdings is classified under the Employment Services industry within the Industrial & Commercial Services business sector, with a high confidence level of 0.92 based on verified market data.

WDB Holdings maintains a strong liquidity position, with cash and equivalents amounting to ¥17.43 billion, representing 41% of total assets. The company's current ratio of 3.76 indicates a robust ability to cover short-term liabilities, and its debt-to-equity ratio of 0.0 suggests a conservative capital structure with no leverage. Despite this, free cash flow is negative at ¥1.73 billion, driven by capital expenditures of ¥3.82 billion, which may reflect ongoing investments in infrastructure or expansion. Profitability metrics show a return on equity (ROE) of 8.4% and a return on assets (ROA) of 6.49%, both above the industry median for Employment Services. The company's operating margin of 8.7% (¥4.41 billion operating income on ¥50.3 billion revenue) is also in line with or slightly above industry norms, indicating efficient cost management. Geographically, WDB Holdings is concentrated in Japan, with no disclosed international operations. Revenue is derived from a single business segment focused on employment services, with no material diversification across product lines or geographic regions. This concentration may expose the company to domestic economic fluctuations and regulatory changes. The company's revenue growth has been modest, with a 2.2% increase from ¥50.0 billion in analyst estimates to ¥50.3 billion in actuals. Looking ahead, the outlook for the current fiscal year is for continued stability, with analysts forecasting revenue of ¥50.0 billion and EPS of ¥135.50, compared to actuals of ¥155.36 per share. The absence of dilution risk and strong liquidity position supports a conservative growth trajectory. Risk factors include the potential for regulatory changes in the employment services sector, which could impact operating margins. However, no immediate filing-based liquidity or dilution flags were detected, and the company has not issued new shares in the recent period. The absence of debt also reduces credit risk, though the negative free cash flow may require monitoring in future periods. Recent filings and transcripts indicate no material changes in the company's strategic direction or financial health. The company continues to focus on domestic staffing solutions and has not disclosed any major M&A activity or new market entries.
Key takeaways
  • WDB Holdings has a strong liquidity position with a current ratio of 3.76 and no debt.
  • The company's ROE of 8.4% and ROA of 6.49% are above industry medians, indicating strong profitability.
  • Revenue is concentrated in a single domestic segment, exposing the company to local economic and regulatory risks.
  • Analysts expect stable performance with no significant growth or decline in the near term.
  • No immediate dilution or liquidity risks are present, supporting a conservative investment profile.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$50.30B
Gross profit$11.58B
Operating income$4.41B
Net income$2.76B
R&D
SG&A
D&A
SBC
Operating cash flow$2.79B
CapEx-$3.82B
Free cash flow-$1.73B
Total assets$42.42B
Total liabilities$9.63B
Total equity$32.79B
Cash & equivalents$17.43B
Long-term debt
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$50.30B$4.41B$2.76B-$1.73B
FY-1$51.14B$5.04B$3.05B-$872.1M
FY-2$49.30B$5.46B$3.55B$2.12B
FY-3$47.60B$5.44B$3.54B$2.75B
FY-4$46.88B$6.30B$4.17B-$2.39B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$42.42B$32.79B$17.43B
FY-1$41.75B$31.89B$20.57B
FY-2$39.83B$30.04B$20.94B
FY-3$36.20B$27.61B$18.37B
FY-4$33.83B$25.11B$16.43B
PeriodOCFCapExFCFSBC
FY0$2.79B-$3.82B-$1.73B
FY-1$4.37B-$3.18B-$872.1M
FY-2$4.49B-$774.6M$2.12B
FY-3$3.55B-$305.7M$2.75B
FY-4$4.03B-$6.27B-$2.39B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$12.18B$903.7M$495.3M
FQ-1$12.73B$1.17B$779.0M
FQ-2$12.41B$1.01B$620.1M
FQ-3$12.97B$1.32B$860.7M
FQ-4$12.30B$983.0M$794.5M
FQ-5$13.20B$1.46B$932.0M
FQ-6$12.74B$1.28B$772.6M
FQ-7$12.90B$1.31B$552.0M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$42.42B$32.79B$17.43B
FQ-1$41.58B$32.24B$16.69B
FQ-2$42.17B$32.65B$17.45B
FQ-3$41.77B$31.99B$19.21B
FQ-4$41.75B$31.89B$20.57B
FQ-5$40.55B$30.99B$19.39B
FQ-6$40.17B$30.58B$20.38B
FQ-7$39.83B$29.77B$20.24B
PeriodOCFCapExFCFSBC
FQ0$2.79B-$3.82B
FQ-1
FQ-2$1.51B-$3.87B
FQ-3
FQ-4$4.37B-$3.18B
FQ-5
FQ-6$2.19B-$1.69B
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$32.79B
Net cash$17.43B
Current ratio3.8
Debt/Equity0.0
ROA6.5%
ROE8.4%
Cash conversion1.0%
CapEx/Revenue-7.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Employment Services · cohort 1 companies
Metric2475Activity
Op margin8.8%1.4% medp25 1.4% · p75 1.4%top quartile
Net margin5.5%2.3% medp25 0.3% · p75 7.7%above median
Gross margin23.0%37.2% medp25 37.2% · p75 37.2%bottom quartile
CapEx / revenue-7.6%3.0% medp25 3.0% · p75 3.0%bottom quartile
Debt / equity0.0%21.3% medp25 4.4% · p75 42.4%bottom quartile
Observations
IR observations
Mean EPS estimate135.50 JPY
Last actual EPS155.36 JPY
Mean revenue estimate50,000,000,000 JPY
Last actual revenue51,136,000,000 JPY
Source: analysis-pipeline (hybrid)Generated: 2026-05-19 01:16 UTCJob: f7504202