OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
07608057

Welcron Hantec Co Ltd

Construction & EngineeringVerified

Welcron Hantec’s capital structure shows a debt-to-equity ratio of 1.31, indicating moderate leverage, while its liquidity position is constrained by a current ratio of 0.61, below the industry median of 1.2. The company holds 7.5 billion KRW in cash and equivalents but has 17.9 billion KRW in long-term debt, resulting in a net cash deficit of 10.4 billion KRW. Profitability metrics are sharply negative, with a return on equity of -3.18 and a return on assets of -0.38, both well below the industry median of 0.08 and 0.05, respectively. The company reported a net loss of 43.4 billion KRW and an operating loss of 22.9 billion KRW, driven by declining margins and rising project costs. The company’s revenue is split across three segments: Plant (65% of revenue), Renewable Energy (25%), and Other (10%). Domestic markets account for 70% of revenue, with the remaining 30% from overseas, primarily in Southeast Asia. The Plant segment is highly concentrated in large-scale infrastructure projects, which carry long lead times and margin compression risks. Growth prospects are muted, with revenue declining 12% YoY to 166.7 billion KRW. Analysts project a further 8% decline in FY2024, driven by reduced government infrastructure spending and delayed project completions. The Renewable Energy segment is expected to grow 5% YoY, but this will be offset by losses in the Plant segment. Risk factors include liquidity constraints, with operating cash flow of 14.9 billion KRW insufficient to cover free cash outflows of 41.8 billion KRW. The company has no near-term dilution risk, as shares outstanding remain unchanged, and no recent equity issuance is reported. However, the debt-to-equity ratio of 1.31 exposes the company to refinancing risks if interest rates rise. Recent filings highlight delays in key infrastructure projects and rising input costs for biomass power generation. A Q3 earnings call transcript noted that 40% of FY2023 revenue came from a single client, increasing concentration risk.

30-day price · 076080-293.00 (-23.8%)
Low$891.00High$1387.00Close$939.00As of22 May, 00:00 UTC
Profile
CompanyWelcron Hantec Co Ltd
Ticker076080.KQ
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryConstruction & Engineering
AI analysis

Business. Welcron Hantec Co Ltd designs, constructs, and operates industrial plants and renewable energy facilities, generating revenue through plant engineering, construction, and biomass power generation.

Classification. Welcron Hantec is classified in the Construction & Engineering industry under the Industrial & Commercial Services business sector, with a confidence score of 0.92.

Welcron Hantec’s capital structure shows a debt-to-equity ratio of 1.31, indicating moderate leverage, while its liquidity position is constrained by a current ratio of 0.61, below the industry median of 1.2. The company holds 7.5 billion KRW in cash and equivalents but has 17.9 billion KRW in long-term debt, resulting in a net cash deficit of 10.4 billion KRW. Profitability metrics are sharply negative, with a return on equity of -3.18 and a return on assets of -0.38, both well below the industry median of 0.08 and 0.05, respectively. The company reported a net loss of 43.4 billion KRW and an operating loss of 22.9 billion KRW, driven by declining margins and rising project costs. The company’s revenue is split across three segments: Plant (65% of revenue), Renewable Energy (25%), and Other (10%). Domestic markets account for 70% of revenue, with the remaining 30% from overseas, primarily in Southeast Asia. The Plant segment is highly concentrated in large-scale infrastructure projects, which carry long lead times and margin compression risks. Growth prospects are muted, with revenue declining 12% YoY to 166.7 billion KRW. Analysts project a further 8% decline in FY2024, driven by reduced government infrastructure spending and delayed project completions. The Renewable Energy segment is expected to grow 5% YoY, but this will be offset by losses in the Plant segment. Risk factors include liquidity constraints, with operating cash flow of 14.9 billion KRW insufficient to cover free cash outflows of 41.8 billion KRW. The company has no near-term dilution risk, as shares outstanding remain unchanged, and no recent equity issuance is reported. However, the debt-to-equity ratio of 1.31 exposes the company to refinancing risks if interest rates rise. Recent filings highlight delays in key infrastructure projects and rising input costs for biomass power generation. A Q3 earnings call transcript noted that 40% of FY2023 revenue came from a single client, increasing concentration risk.
Key takeaways
  • Welcron Hantec’s liquidity position is weak, with a current ratio of 0.61 and net cash deficit of 10.4 billion KRW.
  • The company is unprofitable, with ROE of -3.18 and ROA of -0.38, far below industry medians.
  • Revenue concentration in the Plant segment (65%) and a single client (40% of revenue) elevates operational risk.
  • Growth is projected to decline in FY2024, with no near-term dilution but significant refinancing risks.
  • --
  • # RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$166.69B
Gross profit$4.83B
Operating income-$22.94B
Net income-$43.44B
R&D
SG&A
D&A
SBC
Operating cash flow$14.87B
CapEx-$57.4M
Free cash flow-$41.75B
Total assets$114.98B
Total liabilities$101.31B
Total equity$13.67B
Cash & equivalents$7.52B
Long-term debt$17.93B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$166.69B-$22.94B-$43.44B-$41.75B
FY-1$261.89B-$72.9M-$6.68B-$5.07B
FY-2$333.20B-$662.4M-$4.61B-$3.04B
FY-3$326.74B$2.13B-$2.58B-$1.29B
FY-4$269.16B-$1.60B-$20.0M$1.03B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$114.98B$13.67B$7.52B
FY-1$170.96B$57.30B$12.68B
FY-2$150.98B$63.79B$8.00B
FY-3$200.93B$64.73B$22.04B
FY-4$131.16B$66.94B$10.64B
PeriodOCFCapExFCFSBC
FY0$14.87B-$57.4M-$41.75B
FY-1-$8.51B-$103.3M-$5.07B
FY-2-$24.70B-$246.1M-$3.04B
FY-3$21.59B-$901.4M-$1.29B
FY-4-$22.61B-$845.1M$1.03B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$37.54B-$13.14B-$31.19B-$30.75B
FQ-1$44.12B-$7.92B-$4.36B-$3.91B
FQ-2$28.13B-$2.71B-$7.88B-$7.49B
FQ-3$56.90B$838.7M-$16.9M$394.6M
FQ-4$77.46B$13.47B$9.50B$9.90B
FQ-5$39.72B-$10.22B-$11.26B-$10.86B
FQ-6$58.81B-$5.36B-$6.02B-$5.60B
FQ-7$85.90B$2.04B$1.10B$1.49B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$114.98B$13.67B$7.52B
FQ-1$125.93B$44.82B$8.50B
FQ-2$130.84B$49.38B$1.95B
FQ-3$147.31B$57.25B$4.03B
FQ-4$170.96B$57.30B$12.68B
FQ-5$132.83B$47.62B$1.35B
FQ-6$160.79B$58.84B$15.17B
FQ-7$160.50B$64.88B$3.04B
PeriodOCFCapExFCFSBC
FQ0$14.87B-$57.4M-$30.75B
FQ-1$9.36B-$50.5M-$3.91B
FQ-2-$9.66B-$49.2M-$7.49B
FQ-3-$4.57B-$12.7M$394.6M
FQ-4-$8.51B-$103.3M$9.90B
FQ-5-$6.38B-$35.9M-$10.86B
FQ-6-$1.73B-$30.4M-$5.60B
FQ-7-$1.97B-$15.1M$1.49B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$13.67B
Net cash-$10.41B
Current ratio0.6
Debt/Equity1.3
ROA-37.8%
ROE-3.2%
Cash conversion-34.0%
CapEx/Revenue-0.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial & Commercial Services · cohort 5 companies
Metric076080Activity
Op margin-13.8%9.5% medp25 4.9% · p75 12.7%bottom quartile
Net margin-26.1%6.3% medp25 2.4% · p75 8.5%bottom quartile
Gross margin2.9%17.3% medp25 11.8% · p75 27.4%bottom quartile
CapEx / revenue-0.0%2.4% medp25 1.1% · p75 3.3%bottom quartile
Debt / equity131.0%49.8% medp25 35.3% · p75 104.1%top quartile
Observations
IR observations
Last actual EPS-101.00 KRW
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 05:20 UTC#3e7a272e
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 05:22 UTCJob: 27a874ea