OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
WMA$925.0057

WindowMaster International A/S

Environmental Services & EquipmentVerified

WindowMaster's capital structure is characterized by a debt-to-equity ratio of 2.05, indicating a relatively high reliance on debt financing compared to equity. The company's liquidity position is assessed as medium, with a current ratio of 0.95, suggesting limited short-term liquidity to cover immediate liabilities. The price-to-book ratio of 4.2 and price-to-tangible-book ratio of 4.2 indicate that the market values the company at a premium to its book value, potentially reflecting intangible assets or growth expectations. Profitability metrics show a return on equity (ROE) of 2.68% and a return on assets (ROA) of 0.61%, both of which are below the typical thresholds for strong performance in the environmental services and equipment industry. The company's net income of DKK 869,200 is modest relative to its revenue of DKK 268.59 million, indicating thin profit margins. Gross profit of DKK 131.06 million represents a 48.8% margin, which is in line with industry norms but leaves little room for operating expenses and interest costs. The company's revenue is primarily concentrated in the commercial building industry, with a focus on ventilation solutions. Geographic exposure is not explicitly detailed in the provided data, but the company is based in Denmark, suggesting a potential regional concentration risk. The lack of detailed segment or geographic breakdown limits the ability to assess diversification. Growth trajectory is constrained by the company's current financial performance. The outlook for the current fiscal year does not indicate significant revenue growth, and the company's operating income of DKK 8.26 million is relatively flat compared to historical performance. The capital expenditure of DKK -9.37 million suggests a reduction in investment, which may impact long-term growth potential. Risk factors include a medium liquidity risk, as the company's cash and equivalents of DKK 4.01 million are insufficient to cover its total liabilities of DKK 109.45 million. The dilution risk is assessed as low, with no near-term pressure for additional equity issuance. However, the company's net cash position is negative after subtracting total debt, which could necessitate future financing activities. Recent events include the company's continued focus on technological advancements in cloud-based IoT solutions for ventilation. No significant filings or transcripts have been disclosed in the provided data, but the company's strategic direction is aligned with reducing CO2 emissions in the commercial building industry.

30-day price · WMA+20.00 (+2.3%)
Low$850.00High$950.00Close$900.00As of13 May, 00:00 UTC
Profile
CompanyWindowMaster International A/S
TickerWMA.CO
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryEnvironmental Services & Equipment
AI analysis

Business. WindowMaster International A/S develops and provides ventilation solutions for the commercial building industry, focusing on reducing CO2 emissions through natural ventilation and cloud-based IoT technologies.

Classification. WindowMaster is classified under the Environmental Services & Equipment industry within the Industrial & Commercial Services business sector, with a confidence level of 0.92.

WindowMaster's capital structure is characterized by a debt-to-equity ratio of 2.05, indicating a relatively high reliance on debt financing compared to equity. The company's liquidity position is assessed as medium, with a current ratio of 0.95, suggesting limited short-term liquidity to cover immediate liabilities. The price-to-book ratio of 4.2 and price-to-tangible-book ratio of 4.2 indicate that the market values the company at a premium to its book value, potentially reflecting intangible assets or growth expectations. Profitability metrics show a return on equity (ROE) of 2.68% and a return on assets (ROA) of 0.61%, both of which are below the typical thresholds for strong performance in the environmental services and equipment industry. The company's net income of DKK 869,200 is modest relative to its revenue of DKK 268.59 million, indicating thin profit margins. Gross profit of DKK 131.06 million represents a 48.8% margin, which is in line with industry norms but leaves little room for operating expenses and interest costs. The company's revenue is primarily concentrated in the commercial building industry, with a focus on ventilation solutions. Geographic exposure is not explicitly detailed in the provided data, but the company is based in Denmark, suggesting a potential regional concentration risk. The lack of detailed segment or geographic breakdown limits the ability to assess diversification. Growth trajectory is constrained by the company's current financial performance. The outlook for the current fiscal year does not indicate significant revenue growth, and the company's operating income of DKK 8.26 million is relatively flat compared to historical performance. The capital expenditure of DKK -9.37 million suggests a reduction in investment, which may impact long-term growth potential. Risk factors include a medium liquidity risk, as the company's cash and equivalents of DKK 4.01 million are insufficient to cover its total liabilities of DKK 109.45 million. The dilution risk is assessed as low, with no near-term pressure for additional equity issuance. However, the company's net cash position is negative after subtracting total debt, which could necessitate future financing activities. Recent events include the company's continued focus on technological advancements in cloud-based IoT solutions for ventilation. No significant filings or transcripts have been disclosed in the provided data, but the company's strategic direction is aligned with reducing CO2 emissions in the commercial building industry.
Key takeaways
  • WindowMaster's capital structure is heavily leveraged, with a debt-to-equity ratio of 2.05.
  • Profitability metrics are weak, with ROE and ROA below industry benchmarks.
  • Revenue concentration in the commercial building industry and lack of geographic diversification pose risks.
  • Growth is constrained by limited capital expenditure and flat operating income.
  • Liquidity is a concern, with a current ratio of 0.95 and negative net cash after debt.
  • The company's strategic focus on IoT and CO2 reduction aligns with industry trends but requires further investment to realize growth potential.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyDKK
Revenue$268.6M
Gross profit$131.1M
Operating income$8.3M
Net income$869.2k
R&D
SG&A
D&A
SBC
Operating cash flow$28.5M
CapEx-$9.4M
Free cash flow$5.0M
Total assets$141.9M
Total liabilities$109.4M
Total equity$32.5M
Cash & equivalents$4.0M
Long-term debt$66.4M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$925.00
Market cap$136.3M
Enterprise value$198.7M
P/E156.8
Reported non-GAAP P/E
EV/Revenue0.7
EV/Op income24.1
EV/OCF7.0
P/B4.2
P/Tangible book4.2
Tangible book$32.5M
Net cash-$62.4M
Current ratio0.9
Debt/Equity2.0
ROA0.6%
ROE2.7%
Cash conversion32.7%
CapEx/Revenue-3.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Services · cohort 6 companies
MetricWMAActivity
Op margin3.1%11.2% medp25 7.1% · p75 18.5%bottom quartile
Net margin0.3%13.8% medp25 13.8% · p75 13.8%bottom quartile
Gross margin48.8%94.7% medp25 62.9% · p75 126.4%bottom quartile
R&D / revenue6.0% medp25 6.0% · p75 6.0%
CapEx / revenue-3.5%6.7% medp25 4.4% · p75 7.4%bottom quartile
Debt / equity205.0%136.7% medp25 101.5% · p75 217.7%above median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 12:46 UTC#80feb7f5
Market quoteclose DKK 925.00 · shares 0.00B diluted
no public URL
2026-05-10 12:46 UTC#d6910066
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 12:49 UTCJob: 847faa02