OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
136150$17750.0056

Wonil T&I Co Ltd

Industrial Machinery & EquipmentVerified

Wonil T&I has a price-to-book ratio of 3.03 and a price-to-tangible-book ratio of 3.03, indicating a premium valuation relative to its book value. The company's enterprise value to EBITDA is negative at -85.78, reflecting its current operating losses. The enterprise value to revenue ratio is 5.07, suggesting a moderate revenue-based valuation. The company's profitability metrics are weak, with a return on equity of -4.28% and a return on assets of -3.18%. These figures are below the industry median for industrial machinery and equipment firms, which typically report positive returns. The operating margin is negative, and the net margin is also negative, indicating that the company is not generating profit from its operations. Wonil T&I's revenue is concentrated in the natural gas and hydrogen equipment markets, with a significant portion of its business tied to the industrial goods sector. The company's geographic exposure is primarily in South Korea, with limited international diversification. This concentration increases its vulnerability to regional economic shifts and regulatory changes. The company's growth trajectory is uncertain, with a negative operating cash flow of -4,054.66 million KRW and a free cash flow of -1,081.37 million KRW. The capital expenditure of -137.08 million KRW indicates ongoing investment, but the negative cash flows suggest that the company is not yet generating sufficient cash to support its operations and investments. The risk assessment highlights a medium liquidity risk, with a current ratio of 2.23. The company has a low dilution risk, but its net cash position is negative after subtracting total debt. The debt-to-equity ratio of 0.17 suggests a relatively conservative capital structure, but the negative operating income and net income raise concerns about its ability to service debt. Recent events include a negative operating income of -1,748.94 million KRW and a net income of -2,062.05 million KRW. The company's financial statements show a decline in profitability, with a negative gross profit of -5,738.91 million KRW. These results indicate a challenging operating environment and potential issues with cost management.

30-day price · 136150-2140.00 (-12.6%)
Low$14690.00High$19710.00Close$14810.00As of15 May, 00:00 UTC
Profile
CompanyWonil T&I Co Ltd
Ticker136150.KQ
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryIndustrial Machinery & Equipment
AI analysis

Business. Wonil T&I Co Ltd develops and distributes equipment for the natural gas and hydrogen industries, including submerged combustion vaporizers, hydrogen storage alloys, and marine fuel gas supply systems.

Classification. Wonil T&I is classified in the Industrial Machinery & Equipment industry under the Industrial Goods business sector, with a confidence level of 0.92.

Wonil T&I has a price-to-book ratio of 3.03 and a price-to-tangible-book ratio of 3.03, indicating a premium valuation relative to its book value. The company's enterprise value to EBITDA is negative at -85.78, reflecting its current operating losses. The enterprise value to revenue ratio is 5.07, suggesting a moderate revenue-based valuation. The company's profitability metrics are weak, with a return on equity of -4.28% and a return on assets of -3.18%. These figures are below the industry median for industrial machinery and equipment firms, which typically report positive returns. The operating margin is negative, and the net margin is also negative, indicating that the company is not generating profit from its operations. Wonil T&I's revenue is concentrated in the natural gas and hydrogen equipment markets, with a significant portion of its business tied to the industrial goods sector. The company's geographic exposure is primarily in South Korea, with limited international diversification. This concentration increases its vulnerability to regional economic shifts and regulatory changes. The company's growth trajectory is uncertain, with a negative operating cash flow of -4,054.66 million KRW and a free cash flow of -1,081.37 million KRW. The capital expenditure of -137.08 million KRW indicates ongoing investment, but the negative cash flows suggest that the company is not yet generating sufficient cash to support its operations and investments. The risk assessment highlights a medium liquidity risk, with a current ratio of 2.23. The company has a low dilution risk, but its net cash position is negative after subtracting total debt. The debt-to-equity ratio of 0.17 suggests a relatively conservative capital structure, but the negative operating income and net income raise concerns about its ability to service debt. Recent events include a negative operating income of -1,748.94 million KRW and a net income of -2,062.05 million KRW. The company's financial statements show a decline in profitability, with a negative gross profit of -5,738.91 million KRW. These results indicate a challenging operating environment and potential issues with cost management.
Key takeaways
  • Wonil T&I is trading at a premium to book value but has a negative EBITDA multiple.
  • The company is unprofitable, with negative returns on equity and assets.
  • Revenue concentration in natural gas and hydrogen equipment increases exposure to sector-specific risks.
  • Negative operating and free cash flows suggest operational challenges.
  • The company has a conservative debt structure but faces liquidity risks due to negative cash flows.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$29.62B
Gross profit$5.74B
Operating income-$1.75B
Net income-$2.06B
R&D
SG&A
D&A
SBC
Operating cash flow-$4.05B
CapEx-$137.1M
Free cash flow-$1.08B
Total assets$64.80B
Total liabilities$16.57B
Total equity$48.23B
Cash & equivalents$4.41B
Long-term debt$8.16B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$29.62B-$1.75B-$2.06B-$1.08B
FY-1$42.19B$6.38B$7.87B$8.71B
FY-2$41.88B$2.86B$1.81B$1.86B
FY-3$50.94B$3.32B$3.99B
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$64.80B$48.23B$4.41B
FY-1$72.99B$36.12B$3.10B
FY-2$61.89B$28.25B$5.64B
FY-3$74.00B$26.61B$4.77B
FY-4
PeriodOCFCapExFCFSBC
FY0-$4.05B-$137.1M-$1.08B
FY-1-$3.84B-$272.1M$8.71B
FY-2$5.98B-$1.08B$1.86B
FY-3$4.88B-$1.95B
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$11.65B$947.7M$1.76B$1.94B
FQ-1$4.27B-$1.01B-$697.9M-$422.3M
FQ-2$6.89B-$2.08B-$3.15B
FQ-3$6.82B$399.8M$22.9M
FQ-4$13.15B$2.25B$3.17B$3.44B
FQ-5$10.04B$744.6M$190.8M$471.5M
FQ-6$10.62B$1.97B$2.64B
FQ-7$8.38B$1.41B$1.87B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$64.80B$48.23B$4.41B
FQ-1$66.35B$46.25B$13.38B
FQ-2$67.97B$46.95B$3.04B
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0-$4.05B-$137.1M$1.94B
FQ-1$4.50B-$40.0M-$422.3M
FQ-2-$5.85B-$31.5M
FQ-3
FQ-4-$3.84B-$272.1M$3.44B
FQ-5-$3.48B-$269.9M$471.5M
FQ-6$1.58B-$264.2M
FQ-7
Valuation
Market price$17750.00
Market cap$146.28B
Enterprise value$150.03B
P/E
Reported non-GAAP P/E
EV/Revenue5.1
EV/Op income
EV/OCF
P/B3.0
P/Tangible book3.0
Tangible book$48.23B
Net cash-$3.75B
Current ratio2.2
Debt/Equity0.2
ROA-3.2%
ROE-4.3%
Cash conversion2.0%
CapEx/Revenue-0.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric136150Activity
Op margin-5.9%9.4% medp25 9.4% · p75 9.4%bottom quartile
Net margin-7.0%5.8% medp25 5.8% · p75 5.8%bottom quartile
Gross margin19.4%26.9% medp25 26.9% · p75 26.9%bottom quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-0.5%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity17.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 10:15 UTC#bb80e18a
Market quoteclose KRW 17750.00 · shares 0.01B diluted
no public URL
2026-05-10 10:15 UTC#f2865310
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 10:18 UTCJob: 0fa4f27e