OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
000425$10.2158

XCMG Construction Machinery Co Ltd

Heavy Machinery & VehiclesVerified

XCMG maintains a debt-to-equity ratio of 0.73 and a current ratio of 1.2, indicating moderate liquidity and a balanced capital structure. The company's price-to-book ratio of 1.98 and price-to-tangible-book ratio of 1.98 suggest that the market values the company at a premium to its book value, reflecting intangible assets and brand strength. However, the company's net cash position is negative after subtracting total debt, signaling potential liquidity constraints. Profitability metrics show a return on equity (ROE) of 10.87% and a return on assets (ROA) of 3.82%, both below the industry median for Heavy Machinery & Vehicles. The gross margin of 21.83% (calculated as gross profit of 22.00 billion CNY on revenue of 100.82 billion CNY) is in line with industry norms, but the operating margin of 7.23% (7.29 billion CNY on 100.82 billion CNY revenue) is below the median, indicating operational inefficiencies. The company's revenue is concentrated in China, with no disclosed international segments, exposing it to domestic economic cycles and regulatory shifts. No material geographic diversification is evident in the financial snapshot. Outlook data indicates a projected revenue growth of 5.0% for the current fiscal year and 3.0% for the next, driven by infrastructure spending in China. However, the company's capital expenditure of 4.14 billion CNY in the latest period suggests ongoing investment in production capacity. Risk factors include moderate liquidity risk due to the negative net cash position and a debt load of 44.07 billion CNY. Dilution risk is assessed as low, with no near-term pressure from share issuance. The company's risk assessment flags a negative net cash position after subtracting total debt, which could constrain flexibility in capital allocation. Recent events include a strong analyst sentiment, with a mean price target of 12.21 CNY and a median of 12.50 CNY, suggesting confidence in the company's valuation. No recent filings or transcripts have been disclosed in the provided data.

30-day price · 000425(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyXCMG Construction Machinery Co Ltd
Ticker000425.SZ
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryHeavy Machinery & Vehicles
AI analysis

Business. XCMG Construction Machinery Co Ltd designs, manufactures, and sells construction and mining machinery, including excavators, cranes, and road construction equipment, primarily in China.

Classification. XCMG is classified under the Industrials sector, Industrial Goods business sector, and Heavy Machinery & Vehicles industry with a confidence level of 0.92.

XCMG maintains a debt-to-equity ratio of 0.73 and a current ratio of 1.2, indicating moderate liquidity and a balanced capital structure. The company's price-to-book ratio of 1.98 and price-to-tangible-book ratio of 1.98 suggest that the market values the company at a premium to its book value, reflecting intangible assets and brand strength. However, the company's net cash position is negative after subtracting total debt, signaling potential liquidity constraints. Profitability metrics show a return on equity (ROE) of 10.87% and a return on assets (ROA) of 3.82%, both below the industry median for Heavy Machinery & Vehicles. The gross margin of 21.83% (calculated as gross profit of 22.00 billion CNY on revenue of 100.82 billion CNY) is in line with industry norms, but the operating margin of 7.23% (7.29 billion CNY on 100.82 billion CNY revenue) is below the median, indicating operational inefficiencies. The company's revenue is concentrated in China, with no disclosed international segments, exposing it to domestic economic cycles and regulatory shifts. No material geographic diversification is evident in the financial snapshot. Outlook data indicates a projected revenue growth of 5.0% for the current fiscal year and 3.0% for the next, driven by infrastructure spending in China. However, the company's capital expenditure of 4.14 billion CNY in the latest period suggests ongoing investment in production capacity. Risk factors include moderate liquidity risk due to the negative net cash position and a debt load of 44.07 billion CNY. Dilution risk is assessed as low, with no near-term pressure from share issuance. The company's risk assessment flags a negative net cash position after subtracting total debt, which could constrain flexibility in capital allocation. Recent events include a strong analyst sentiment, with a mean price target of 12.21 CNY and a median of 12.50 CNY, suggesting confidence in the company's valuation. No recent filings or transcripts have been disclosed in the provided data.
Key takeaways
  • XCMG trades at a premium to book value, with a price-to-book ratio of 1.98.
  • The company's ROE of 10.87% is strong but below the industry median.
  • Revenue is concentrated in China, exposing the company to domestic economic cycles.
  • Analysts project a 5.0% revenue growth for the current fiscal year.
  • Liquidity risk is moderate due to a negative net cash position after debt.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$100.82B
Gross profit$22.00B
Operating income$7.29B
Net income$6.57B
R&D
SG&A
D&A
SBC
Operating cash flow$14.14B
CapEx-$4.14B
Free cash flow$3.79B
Total assets$172.08B
Total liabilities$111.62B
Total equity$60.46B
Cash & equivalents
Long-term debt$44.07B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$100.82B$7.29B$6.57B$3.79B
FY-1$91.66B$6.52B$5.98B$3.75B
FY-2$92.85B$5.64B$5.33B-$195.3M
FY-3$93.82B$4.99B$4.31B-$3.90B
FY-4$116.80B$9.05B$8.21B$595.9M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$172.08B$60.46B
FY-1$160.97B$59.31B
FY-2$161.99B$56.14B$26.8M
FY-3$175.09B$53.25B
FY-4$167.09B$51.53B
PeriodOCFCapExFCFSBC
FY0$14.14B-$4.14B$3.79B
FY-1$5.72B-$2.94B$3.75B
FY-2$3.57B-$5.97B-$195.3M
FY-3$1.58B-$7.99B-$3.90B
FY-4$11.42B-$6.95B$595.9M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$29.79B
FQ-1$22.67B$427.4M$595.0M-$1.14B
FQ-2$23.35B$1.60B$1.62B
FQ-3$27.99B$2.85B$2.34B
FQ-4$26.81B$2.44B$2.02B
FQ-5$22.93B$844.2M$667.1M
FQ-6$19.30B$1.65B$1.62B
FQ-7$26.56B$2.25B$2.14B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$62.66B$28.84B
FQ-1$172.08B$60.46B
FQ-2$179.64B$59.87B$22.45B
FQ-3$176.36B$60.43B
FQ-4$171.75B$61.43B$23.20B
FQ-5$160.97B$59.31B
FQ-6$165.97B$58.84B$21.33B
FQ-7$166.41B$59.72B
PeriodOCFCapExFCFSBC
FQ0$2.15B-$1.03B
FQ-1$14.14B-$4.14B-$1.14B
FQ-2$5.69B-$2.50B
FQ-3$3.73B-$1.29B
FQ-4$826.1M-$1.02B
FQ-5$5.72B-$2.94B
FQ-6$1.83B-$2.32B
FQ-7$1.79B-$1.44B
Valuation
Market price$10.21
Market cap$119.57B
Enterprise value$163.64B
P/E18.2
Reported non-GAAP P/E
EV/Revenue1.6
EV/Op income22.4
EV/OCF11.6
P/B2.0
P/Tangible book2.0
Tangible book$60.46B
Net cash-$44.07B
Current ratio1.2
Debt/Equity0.7
ROA3.8%
ROE10.9%
Cash conversion2.1%
CapEx/Revenue-4.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric000425Activity
Op margin7.2%9.4% medp25 9.4% · p75 9.4%bottom quartile
Net margin6.5%5.8% medp25 5.8% · p75 5.8%top quartile
Gross margin21.8%26.9% medp25 26.9% · p75 26.9%bottom quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-4.1%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity73.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Observations
IR observations
Mean price target12.21 CNY
Median price target12.50 CNY
High price target13.00 CNY
Low price target10.87 CNY
Mean recommendation1.43 (1=strong buy, 5=strong sell)
Strong-buy count8.00
Buy count6.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate0.76 CNY
Last actual EPS0.57 CNY
Source: analysis-pipeline (hybrid)Generated: 2026-05-17 02:37 UTCJob: efa3f5b7