Handelsavisen
prelaunch
39
3904.T Tokyo Stock Exchange IT Services & Consulting

Kayac Inc

¥379,00
Open in Charts → Attach watcher ⌖
JPY
Set alert
Last 30 days
1D5D1M3M6MYTD1Y5YMax
Live price chart loads from the market-data widget.
Mcap
5,8B JPY
P/E
12,0x
EV / Rev
0,2x
Div yield
0,88 %
Op margin
3,9 %
ROE
2,5 %
Net margin
3,6 %
Debt / equity
0,56
Beta
52w range
Volume
Day range
Prev close
Open
Next earnings
Ex-dividend
TR 1Y
About

Kayac Inc provides IT services and consulting solutions, primarily focused on software development and digital transformation for clients in the entertainment and communication services sectors.

Business. Kayac Inc (3904.T) is a Tokyo-headquartered technology company operating in the IT Services & Consulting industry. The firm provides IT services and consulting solutions, generating revenue primarily through service-based engagements. Specific details regarding its operating segments and geographic revenue mix are not disclosed in the available data. The company is listed on the Tokyo Stock Exchange under the ticker symbol 3904.T.

Classification92 %
SectorTechnology
Business sectorSoftware & IT Services
IndustryIT Services & Consulting
ActivityIT Services
Generated · model-assisted
Sell-side consensus
consensus pending
— buy— hold— sell
Avg 12m price target
Upcoming events
— missing data
See all catalysts →

At a glance

Score
68
composite score
Valuation
12,0x
P/E
Analysts
not yet wired
Ownership
not yet wired
Profitability
2,5 %
return on equity
Quality
56
quality score (0-100)

News & coverage

0
  • No recent newsroom coverage mentioning 3904.
  • Sector rotation

    Sector1D1Mvs mkt
    Materials+2,1 %+0,7 %+2,5 %
    Energy+1,1 %+5,5 %+1,5 %
    Health Care+0,6 %−0,4 %+1,0 %
    Consumer Discretionary+0,4 %+5,7 %+0,8 %
    Information Technology · THIS SECTOR−0,3 %+4,8 %+0,1 %
    Financials−0,5 %−3,5 %−0,1 %
    Real Estate−0,7 %+10,8 %−0,3 %
    Consumer Staples−0,8 %+4,5 %−0,4 %
    Utilities−1,5 %−21,2 %−1,1 %
    Industrials−1,7 %−2,4 %−1,3 %
    Communication Services

    Developing storylines

    No tracked sagas currently linked to 3904.T. Browse all sagas →

    Analysis

    AI analysis
    Generated · analysis pipeline · tier hybrid · as of 2026-06-25 ↑ At a glance

    Opportunity

    — missing data

    Upcoming catalysts

    Scheduled public events. Informational only — not investment advice.

    • Macro
    • Rate decisionSveriges Riksbank rate decision (press conf.)2026-06-25 · SE
    • Rate decisionReserve Bank of Australia rate decision (press conf.)2026-07-08 · AU
    • Rate decisionBank of Canada rate decision (press conf.)2026-07-15 · CA
    • Rate decisionEuropean Central Bank rate decision (press conf.)2026-07-16 · EU
    • Rate decisionBank of Japan rate decision (press conf.)2026-07-16 · JP
    • Rate decisionFederal Reserve rate decision (press conf.)2026-07-29 · US
    • Macro & political
    • ElectionSE Swedish Election2026-09-14 · SE
    • ElectionUS U.S. Midterms2026-11-03 · US
    • ElectionFR French Legislative2027-06-01 · FR

    Pre-earnings brief

    — missing data

    Signals & dispatch

    peak dispatch · —

    Composite-score breakdown

    Composite score68 / 100
    Composite score 0-100 · Data quality 0,56
    Data quality0,56 / 1.00

    Synthesis

    Business

    Kayac Inc (3904.T) is a Tokyo-headquartered technology company operating in the IT Services & Consulting industry. The firm provides IT services and consulting solutions, generating revenue primarily through service-based engagements. Specific details regarding its operating segments and geographic revenue mix are not disclosed in the available data. The company is listed on the Tokyo Stock Exchange under the ticker symbol 3904.T.

    Classification92 %
    SectorTechnology
    Business sectorSoftware & IT Services
    IndustryIT Services & Consulting
    ActivityIT Services
    AI synthesis
    GENERATED

    Kayac Inc maintains a strong liquidity position with cash and equivalents amounting to ¥5.41 billion, which is significantly higher than its long-term debt of ¥3.14 billion, resulting in a current ratio of 2.03. The company's price-to-book ratio of 1.14 and price-to-tangible-book ratio of 1.14 suggest that the market values the company slightly above its book value.

    In terms of profitability, Kayac Inc's return on equity (ROE) of 2.5% and return on assets (ROA) of 1.13% are below the typical thresholds for high-performing IT services firms. The company's operating income of ¥153.35 million and net income of ¥139.33 million indicate modest profitability relative to its revenue of ¥3.91 billion.

    The company's revenue is primarily concentrated in the entertainment and communication services sectors, as indicated by its sector classification industry classification. There is no detailed breakdown of geographic exposure in the provided data, but the company's primary operations are based in Japan.

    Kayac Inc's growth trajectory appears to be modest, with no significant revenue growth or decline reported in the latest financial data. The company's market price of ¥410 and market cap of ¥6.32 billion suggest a relatively small market presence compared to larger IT services firms.

    The risk assessment for Kayac Inc indicates low liquidity and dilution risks. The company has no immediate filing-based liquidity or dilution flags, and its debt-to-equity ratio of 0.56 suggests a conservative capital structure.

    Recent events and filings do not show any significant changes or developments that would impact the company's financial position or strategic direction. The latest analyst estimates align with the reported financial figures, indicating a stable performance.

    Key takeaways
    • Kayac Inc has a strong liquidity position with a current ratio of 2.03.
    • The company's profitability metrics, such as ROE and ROA, are below industry benchmarks.
    • Revenue is concentrated in the entertainment and communication services sectors.
    • The company maintains a conservative capital structure with a low debt-to-equity ratio.
    • There are no immediate liquidity or dilution risks identified.

    Bull / Bear case

    Generated · model-assisted
    BULL CASE · 5

    Revenue surged 20.1% year-over-year to JPY 20.1 billion in fiscal 2026, demonstrating strong top-line growth momentum.

    Net income skyrocketed 358.8% to JPY 684 million in fiscal 2026, indicating a significant recovery in profitability.

    Operating income jumped 311.2% to JPY 1.22 billion in fiscal 2026, reflecting substantial improvement in core operational efficiency.

    Gross profit expanded to JPY 10.9 billion in fiscal 2026, maintaining a robust margin structure despite revenue fluctuations.

    Free cash flow increased 79.8% to JPY 408 million in fiscal 2026, showing improved cash generation capabilities.

    BEAR CASE · 4

    Operating margin of 3.9% remains below the IT Services cohort median of 5.1%, indicating weaker pricing power.

    Debt-to-equity ratio of 0.56 sits in the bottom quartile of the cohort, signaling higher financial leverage risk.

    Net margin of 3.6% falls below the cohort median of 3.9%, highlighting persistent challenges in bottom-line profitability.

    Four-year net income CAGR is negative at -4.7%, revealing long-term earnings instability despite recent recovery.

    In focus — financials by report

    Quarterly
    Annual
    QUARTERLYFiled 2026-02-18
    Q4 2025 · Quarter highlights

    Revenue ¥5.87B, +23,4% YoY; Operating income +118,4% YoY.

    Revenue¥5.87B+23,4 % YoY
    Operating income¥330.6M+118,4 % YoY
    Net income¥36.9M−72,9 % YoY
    Free cash flow
    EPS
    Operating cash flow¥932.7M+524,6 % YoY
    Financials
    Income statement
    Revenue¥5.87B
    Gross profit¥3.00B
    Operating income¥330.6M
    Net income¥36.9M
    Margins
    Gross margin51.1%
    Operating margin5.6%
    Net margin0.6%
    FCF margin
    Balance sheet
    Total assets¥13.56B
    Total liabilities¥7.76B
    Total equity¥5.80B
    Cash & equivalents¥5.25B
    Long-term debt¥3.23B
    Cash flow
    Operating cash flow¥932.7M
    CapEx-¥580.1M
    Free cash flow
    SBC
    P&L flow · revenue → net income
    Revenue ¥5.87BOperating costs ¥5.54BTax ¥293.6MNet income ¥36.9M
    Highlights
    • Revenue ¥5.87B, +23,4% YoY
    • Operating income +118,4% YoY
    • Net income −72,9% YoY
    • Net margin 0.6%

    Valuation TTM

    Market price
    ¥379,00
    Market cap
    ¥6.32B
    Enterprise value
    ¥4.04B
    P/E
    12.0x
    Non-GAAP P/E
    EV / Revenue
    0.2x
    EV / Op income
    4.2x
    EV / OCF
    P / B
    1.1x
    P / Tangible book
    1.1x
    Tangible book
    ¥5.56B
    Net cash
    ¥2.28B
    Current ratio
    2.0
    Debt / equity
    0.6
    ROA
    1.1%
    ROE
    2.5%
    Cash conversion
    CapEx / revenue
    SBC / revenue
    Dilution ratio
    0.0%

    Revenue by segment

    Market share

    — missing data

    Business relationships

    — missing data

    Supply chain

    — missing data

    Peer comparison

    — missing data

    Market position

    Stress test

    — missing data

    Forward curve

    — missing data

    Options

    — missing data

    Short squeeze

    — missing data

    Earnings-call key lines

    — missing data

    Estimate revisions

    consensus EPS · 26-week trend
    — missing data

    Sell-side observations

    — missing data

    Themes

    — missing data

    ESG

    — missing data

    Risk factors

    — missing data

    Benchmarks vs cohort

    Op Margin3,9 %Below median
    Net Margin3,6 %Below median
    ROE2,5 %Below median
    D/E0,56Bottom quartile

    Corporate actions / M&A

    — missing data

    FX exposure

    — missing data

    Comparable transactions

    — missing data

    Derivatives & instruments

    — missing data

    Actions

    Ask Handelsavisen

    — missing data
    Data sources
    • Market data
    • Market data cache
    • Issuer disclosures
    • Public news
    • Earnings transcripts
    • Consensus estimates
    • ESG data
    How metrics are computed
    • Return On Equity
      net_income / total_equity
    • Price To Earnings
      market_price / (net_income / shares_outstanding_diluted)
    • Price To Book
      market_price / (adjusted_book_value / shares_outstanding_diluted)
    • Dilution Ratio
      (shares_outstanding_diluted - shares_outstanding_basic) / shares_outstanding_basic
    • Market Price
      input from market-data provider (delayed close or quote-shim mid)
    • Market Cap
      market_price * shares_outstanding_diluted
    Source documents
    • Kayac Inc Market data — financials · 2026-05-26
    • Kayac Inc Market data — analyst estimates · 2026-05-26

    Ownership & reference

    Insider activity

    — missing data

    Geographic breakdown

    — missing data
    Listings · one canonical issuer all listings resolve to the canonical
    3904.TCanonical
    Tokyo Stock Exchange · JPY

    Intel & risk

    peak dispatch · —
    OSINT findings
    Dilution riskLow
    Liquidity riskLow
    No immediate filing-based liquidity or dilution flags were detected.

    The Thread

    Everything we know, in order
    — missing data
    Sources filings · IR · transcripts · market data · tier hybrid · as of 2026-06-25 Market data · Issuer disclosures · Public news · Earnings transcripts · Consensus estimates · ESG data Premium coverage