OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
00237456

Shandong Chiway Industry Development Co Ltd

Non-Paper Containers & PackagingVerified

Shandong Chiway Industry Development Co Ltd exhibits a highly leveraged capital structure, with a debt-to-equity ratio of 2.33, indicating a significant reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 0.97, suggesting limited short-term liquidity cushion. Free cash flow is negative at -287.5 million CNY, and operating cash flow is only 36.2 million CNY, indicating a mismatch between cash inflows and outflows. Profitability metrics are sharply negative, with a return on equity of -37.4% and a return on assets of -8.37%, both well below the industry median for the Non-Paper Containers & Packaging sector. The company reported a net loss of 255.4 million CNY and an operating loss of 261.2 million CNY, reflecting a challenging operating environment. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification in the latest financials. This lack of diversification increases exposure to regional economic shifts and supply chain disruptions. The company's growth trajectory is uncertain, with a reported revenue of 557.2 million CNY in the latest period, significantly below the analyst estimate of 1.25 billion CNY. The negative operating and net income suggest a lack of near-term growth momentum. Risk factors include a high debt load and negative net cash position, which could constrain operational flexibility and increase refinancing risk. Dilution risk is assessed as low, with no recent signs of share issuance or dilution pressure. Recent filings and transcripts have not disclosed any material events or strategic shifts, and the company's financial performance remains under pressure.

30-day price · 002374(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyShandong Chiway Industry Development Co Ltd
Ticker002374.SZ
SectorBasic Materials
BusinessApplied Resources
Industry groupApplied Resources
IndustryNon-Paper Containers & Packaging
AI analysis

Business. Shandong Chiway Industry Development Co Ltd is engaged in the production and sale of non-paper containers and packaging products, primarily serving the packaging industry.

Classification. The company is classified under the Basic Materials economic sector, Applied Resources business sector, and Non-Paper Containers & Packaging industry, with a classification confidence of 0.92.

Shandong Chiway Industry Development Co Ltd exhibits a highly leveraged capital structure, with a debt-to-equity ratio of 2.33, indicating a significant reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 0.97, suggesting limited short-term liquidity cushion. Free cash flow is negative at -287.5 million CNY, and operating cash flow is only 36.2 million CNY, indicating a mismatch between cash inflows and outflows. Profitability metrics are sharply negative, with a return on equity of -37.4% and a return on assets of -8.37%, both well below the industry median for the Non-Paper Containers & Packaging sector. The company reported a net loss of 255.4 million CNY and an operating loss of 261.2 million CNY, reflecting a challenging operating environment. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification in the latest financials. This lack of diversification increases exposure to regional economic shifts and supply chain disruptions. The company's growth trajectory is uncertain, with a reported revenue of 557.2 million CNY in the latest period, significantly below the analyst estimate of 1.25 billion CNY. The negative operating and net income suggest a lack of near-term growth momentum. Risk factors include a high debt load and negative net cash position, which could constrain operational flexibility and increase refinancing risk. Dilution risk is assessed as low, with no recent signs of share issuance or dilution pressure. Recent filings and transcripts have not disclosed any material events or strategic shifts, and the company's financial performance remains under pressure.
Key takeaways
  • The company is highly leveraged, with a debt-to-equity ratio of 2.33, indicating a significant reliance on debt financing.
  • Profitability is sharply negative, with a return on equity of -37.4% and a return on assets of -8.37%.
  • The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification.
  • Growth is uncertain, with reported revenue significantly below analyst estimates and negative operating and net income.
  • Liquidity is constrained, with a current ratio of 0.97 and negative free cash flow.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$557.2M
Gross profit$69.1M
Operating income-$261.2M
Net income-$255.4M
R&D
SG&A
D&A
SBC
Operating cash flow$36.2M
CapEx-$26.1M
Free cash flow-$287.5M
Total assets$3.05B
Total liabilities$2.37B
Total equity$682.9M
Cash & equivalents
Long-term debt$1.59B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$557.2M-$261.2M-$255.4M-$287.5M
FY-1$636.3M-$260.0M-$256.5M-$310.1M
FY-2$710.7M-$176.3M-$160.7M-$232.0M
FY-3$840.6M-$804.9M-$687.1M-$890.8M
FY-4$682.6M-$639.0M-$662.4M-$770.4M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$3.05B$682.9M
FY-1$3.44B$937.3M
FY-2$3.73B$1.19B
FY-3$3.86B$1.35B
FY-4$4.86B$2.04B
PeriodOCFCapExFCFSBC
FY0$36.2M-$26.1M-$287.5M
FY-1$48.3M-$29.3M-$310.1M
FY-2$34.3M-$26.9M-$232.0M
FY-3$27.7M-$29.0M-$890.8M
FY-4$253.4M-$41.8M-$770.4M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$133.9M-$123.0M-$120.8M
FQ-1$154.1M-$162.0M-$161.0M
FQ-2$135.5M-$18.6M-$16.7M
FQ-3$129.5M-$27.8M-$25.5M
FQ-4$138.0M-$52.2M-$52.2M
FQ-5$177.0M-$174.0M-$173.9M
FQ-6$144.4M-$19.4M-$21.6M
FQ-7$149.0M-$20.4M-$15.8M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$2.96B$535.1M$82.3M
FQ-1$3.05B$682.9M
FQ-2$3.20B$842.6M$64.1M
FQ-3$3.23B$859.4M
FQ-4$3.26B$885.1M$78.3M
FQ-5$3.44B$937.3M
FQ-6$3.60B$1.11B$104.9M
FQ-7$3.62B$1.13B
PeriodOCFCapExFCFSBC
FQ0-$7.8M-$8.2M
FQ-1$36.2M-$26.1M
FQ-2$25.0M-$18.1M
FQ-3$8.5M-$12.2M
FQ-4$934.8k-$6.2M
FQ-5$48.3M-$29.3M
FQ-6$22.7M-$18.9M
FQ-7$10.7M-$9.9M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$682.9M
Net cash-$1.59B
Current ratio1.0
Debt/Equity2.3
ROA-8.4%
ROE-37.4%
Cash conversion-14.0%
CapEx/Revenue-4.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Non-Paper Containers & Packaging · cohort 3 companies
Metric002374Activity
Op margin-46.9%12.9% medp25 12.7% · p75 13.1%bottom quartile
Net margin-45.8%3.6% medp25 0.2% · p75 6.8%bottom quartile
Gross margin12.4%20.0% medp25 14.1% · p75 29.1%bottom quartile
R&D / revenue1.5% medp25 0.9% · p75 2.2%
CapEx / revenue-4.7%3.3% medp25 2.6% · p75 5.2%bottom quartile
Debt / equity233.0%143.2% medp25 92.9% · p75 161.6%top quartile
Observations
IR observations
Last actual revenue1,247,889,350 CNY
Source: analysis-pipeline (hybrid)Generated: 2026-05-20 01:12 UTCJob: eb0b8e2e