OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
1776$16.5058

Headway Advanced Materials Inc

Commodity ChemicalsVerified

Headway's capital structure is supported by a strong liquidity position, with cash and equivalents amounting to TWD 465.5 million, representing 31.7% of total assets. The company's liquidity FPT (free cash flow to total liabilities) is positive, and the current ratio of 3.21 indicates a robust short-term liquidity buffer. However, the company reported negative free cash flow of TWD -8.4 million, driven by capital expenditures of TWD -22.4 million. Profitability metrics show a mixed picture. The company's return on equity (ROE) of 1.91% and return on assets (ROA) of 1.13% are below the industry median for Commodity Chemicals, which typically sees ROE in the 5-8% range. Gross profit of TWD 178.1 million and operating income of TWD 34.7 million reflect a gross margin of 17.3% and an operating margin of 3.4%, both of which are in line with the industry average. Geographically, the company's revenue is concentrated in Asia, with disclosed operations in Taiwan, Mainland China, and Vietnam. No specific segment breakdown is provided, but the regional exposure suggests potential vulnerability to supply chain disruptions or regulatory shifts in these markets. The company's market share in the resin sector is not disclosed, but its revenue of TWD 1.03 billion places it as a mid-sized player in the cohort. Growth expectations are modest. The company's revenue in the latest period was TWD 1.03 billion, compared to an analyst estimate of TWD 1.92 billion, indicating a significant underperformance. The outlook for the current fiscal year shows a negative delta, with no clear drivers of growth identified in the financial snapshot. Risk factors are limited in the current assessment. The company's liquidity risk is rated as low, with a strong current ratio and no immediate filing-based liquidity flags. Dilution risk is also low, with no signs of recent or planned share issuance or ATM programs. However, the company's debt-to-equity ratio of 0.37 suggests a conservative capital structure, which may limit growth opportunities. Recent events include the latest financial filing, which shows a decline in revenue and profitability compared to analyst expectations. No material events such as mergers, acquisitions, or regulatory actions were disclosed in the provided data.

30-day price · 1776+2.30 (+14.5%)
Low$15.55High$20.55Close$18.15As of22 May, 00:00 UTC
Profile
CompanyHeadway Advanced Materials Inc
Ticker1776.TW
SectorBasic Materials
BusinessChemicals
Industry groupChemicals
IndustryCommodity Chemicals
AI analysis

Business. Headway Advanced Materials Inc. is a Taiwan-based company engaged in the manufacture, processing, and distribution of resin products, including polyurethane (PU) and thermoplastic polyurethane (TPU) resins, with primary markets in Taiwan, Mainland China, and Vietnam.

Classification. Headway is classified under the Basic Materials economic sector, Chemicals business sector, and Commodity Chemicals industry, with a confidence level of 0.92 based on verified market data.

Headway's capital structure is supported by a strong liquidity position, with cash and equivalents amounting to TWD 465.5 million, representing 31.7% of total assets. The company's liquidity FPT (free cash flow to total liabilities) is positive, and the current ratio of 3.21 indicates a robust short-term liquidity buffer. However, the company reported negative free cash flow of TWD -8.4 million, driven by capital expenditures of TWD -22.4 million. Profitability metrics show a mixed picture. The company's return on equity (ROE) of 1.91% and return on assets (ROA) of 1.13% are below the industry median for Commodity Chemicals, which typically sees ROE in the 5-8% range. Gross profit of TWD 178.1 million and operating income of TWD 34.7 million reflect a gross margin of 17.3% and an operating margin of 3.4%, both of which are in line with the industry average. Geographically, the company's revenue is concentrated in Asia, with disclosed operations in Taiwan, Mainland China, and Vietnam. No specific segment breakdown is provided, but the regional exposure suggests potential vulnerability to supply chain disruptions or regulatory shifts in these markets. The company's market share in the resin sector is not disclosed, but its revenue of TWD 1.03 billion places it as a mid-sized player in the cohort. Growth expectations are modest. The company's revenue in the latest period was TWD 1.03 billion, compared to an analyst estimate of TWD 1.92 billion, indicating a significant underperformance. The outlook for the current fiscal year shows a negative delta, with no clear drivers of growth identified in the financial snapshot. Risk factors are limited in the current assessment. The company's liquidity risk is rated as low, with a strong current ratio and no immediate filing-based liquidity flags. Dilution risk is also low, with no signs of recent or planned share issuance or ATM programs. However, the company's debt-to-equity ratio of 0.37 suggests a conservative capital structure, which may limit growth opportunities. Recent events include the latest financial filing, which shows a decline in revenue and profitability compared to analyst expectations. No material events such as mergers, acquisitions, or regulatory actions were disclosed in the provided data.
Key takeaways
  • Headway maintains a strong liquidity position with a current ratio of 3.21 and TWD 465.5 million in cash and equivalents.
  • Profitability metrics (ROE, ROA) are below industry medians, indicating room for improvement in operational efficiency.
  • Revenue underperformed analyst estimates, suggesting potential challenges in demand or pricing.
  • The company's geographic concentration in Asia exposes it to regional supply chain and regulatory risks.
  • No immediate liquidity or dilution risks are present, but free cash flow is negative due to capital expenditures.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$1.03B
Gross profit$178.1M
Operating income$34.7M
Net income$16.5M
R&D
SG&A
D&A
SBC
Operating cash flow$183.6M
CapEx-$22.4M
Free cash flow-$8.4M
Total assets$1.47B
Total liabilities$600.6M
Total equity$865.7M
Cash & equivalents$465.5M
Long-term debt$317.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$16.50
Market cap$991.8M
Enterprise value$843.7M
P/E60.0
Reported non-GAAP P/E
EV/Revenue0.8
EV/Op income24.3
EV/OCF4.6
P/B1.1
P/Tangible book1.1
Tangible book$865.7M
Net cash$148.1M
Current ratio3.2
Debt/Equity0.4
ROA1.1%
ROE1.9%
Cash conversion11.1%
CapEx/Revenue-2.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Chemicals · cohort 11 companies
Metric1776Activity
Op margin3.4%0.4% medp25 -8.0% · p75 16.0%above median
Net margin1.6%2.3% medp25 -11.6% · p75 11.8%below median
Gross margin17.3%20.8% medp25 14.9% · p75 24.0%below median
R&D / revenue1.1% medp25 0.5% · p75 1.3%
CapEx / revenue-2.2%6.2% medp25 5.4% · p75 10.2%bottom quartile
Debt / equity37.0%59.0% medp25 54.9% · p75 72.9%bottom quartile
Observations
IR observations
Last actual revenue1,918,688,000 TWD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-08 10:16 UTC#c870ddef
Market quoteclose TWD 16.50 · shares 0.06B diluted
no public URL
2026-05-03 15:30 UTC#1c04706a
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 15:31 UTCJob: 42d82b54