OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
3168$1595.0059

MERF Inc

Specialty Mining & MetalsVerified

MERF Inc's capital structure is characterized by a debt-to-equity ratio of 1.43, indicating a moderate level of leverage. The company's liquidity position is reflected in a current ratio of 1.72, suggesting it has sufficient short-term assets to cover its short-term liabilities. However, the company's free cash flow is negative at -872,068,000 JPY, which may indicate challenges in generating sufficient cash from operations to fund its capital expenditures and other obligations. In terms of profitability, MERF Inc reported a net income of -203,114,000 JPY, indicating a net loss for the period. The company's return on equity (ROE) is -2.2%, and its return on assets (ROA) is -0.79%, both of which are negative and suggest poor performance relative to its equity and total assets. These figures are below the industry median for the Specialty Mining & Metals sector, highlighting the company's underperformance in terms of profitability and returns. MERF Inc's revenue is derived from two main segments: Nonferrous Metals and Arts and Crafts. The Nonferrous Metals segment is the primary contributor, with products such as copper ingots and recycled raw materials being sold to various manufacturers. The Arts and Crafts segment, while smaller, contributes to the company's revenue through the sale of precious metal figurines and Buddhist statues. The geographic exposure is primarily concentrated in Japan, with the majority of sales occurring domestically. The company's growth trajectory appears to be constrained, as indicated by its negative net income and the absence of significant revenue growth in the recent financial period. The outlook for the current fiscal year does not show a marked improvement, and the company's ability to generate positive cash flow from operations remains a concern. The capital expenditure of -768,412,000 JPY suggests that the company is investing in its operations, but the negative free cash flow indicates that these investments are not yet yielding positive returns. The risk assessment for MERF Inc highlights a medium liquidity risk, with the company's net cash position being negative after accounting for total debt. The dilution risk is assessed as low, indicating that the company is not currently facing significant pressure to issue additional shares. However, the company's financial performance, as reflected in its negative net income and ROE, suggests that it may need to consider alternative financing options to support its operations and growth initiatives. Recent events and filings do not indicate any significant changes in the company's operations or financial strategy. The company's latest actual EPS is -14.37 JPY, and its actual revenue is 82,413,630,000 JPY, which aligns with the reported financial data. There are no notable transcripts or filings that suggest a shift in the company's business model or strategic direction.

30-day price · 3168+76.00 (+5.9%)
Low$1288.00High$1894.00Close$1371.00As of21 May, 00:00 UTC
Profile
CompanyMERF Inc
Ticker3168.T
SectorBasic Materials
BusinessMineral Resources
Industry groupMineral Resources
IndustrySpecialty Mining & Metals
AI analysis

Business. MERF Inc operates in the non-ferrous metals and arts and crafts industries, generating revenue primarily through the production and sale of copper ingots and recycled raw materials, as well as the manufacturing and sale of precious metal figurines and Buddhist statues.

Classification. MERF Inc is classified under the Basic Materials economic sector, Mineral Resources business sector, and Specialty Mining & Metals industry with a confidence level of 0.92.

MERF Inc's capital structure is characterized by a debt-to-equity ratio of 1.43, indicating a moderate level of leverage. The company's liquidity position is reflected in a current ratio of 1.72, suggesting it has sufficient short-term assets to cover its short-term liabilities. However, the company's free cash flow is negative at -872,068,000 JPY, which may indicate challenges in generating sufficient cash from operations to fund its capital expenditures and other obligations. In terms of profitability, MERF Inc reported a net income of -203,114,000 JPY, indicating a net loss for the period. The company's return on equity (ROE) is -2.2%, and its return on assets (ROA) is -0.79%, both of which are negative and suggest poor performance relative to its equity and total assets. These figures are below the industry median for the Specialty Mining & Metals sector, highlighting the company's underperformance in terms of profitability and returns. MERF Inc's revenue is derived from two main segments: Nonferrous Metals and Arts and Crafts. The Nonferrous Metals segment is the primary contributor, with products such as copper ingots and recycled raw materials being sold to various manufacturers. The Arts and Crafts segment, while smaller, contributes to the company's revenue through the sale of precious metal figurines and Buddhist statues. The geographic exposure is primarily concentrated in Japan, with the majority of sales occurring domestically. The company's growth trajectory appears to be constrained, as indicated by its negative net income and the absence of significant revenue growth in the recent financial period. The outlook for the current fiscal year does not show a marked improvement, and the company's ability to generate positive cash flow from operations remains a concern. The capital expenditure of -768,412,000 JPY suggests that the company is investing in its operations, but the negative free cash flow indicates that these investments are not yet yielding positive returns. The risk assessment for MERF Inc highlights a medium liquidity risk, with the company's net cash position being negative after accounting for total debt. The dilution risk is assessed as low, indicating that the company is not currently facing significant pressure to issue additional shares. However, the company's financial performance, as reflected in its negative net income and ROE, suggests that it may need to consider alternative financing options to support its operations and growth initiatives. Recent events and filings do not indicate any significant changes in the company's operations or financial strategy. The company's latest actual EPS is -14.37 JPY, and its actual revenue is 82,413,630,000 JPY, which aligns with the reported financial data. There are no notable transcripts or filings that suggest a shift in the company's business model or strategic direction.
Key takeaways
  • MERF Inc is operating at a net loss with a negative return on equity and assets, indicating poor profitability.
  • The company's liquidity position is moderate, with a current ratio of 1.72, but its free cash flow is negative.
  • Revenue is primarily generated from the Nonferrous Metals segment, with a significant portion of sales occurring domestically in Japan.
  • The company's growth trajectory is constrained, with no significant revenue growth and a negative net income.
  • The risk assessment indicates a medium liquidity risk and a low dilution risk, but the company's financial performance remains a concern.
  • # RATIONALES
  • {
  • "margin_outlook_rationale": "The company's margin outlook is negative due to its reported net loss and negative return on equity.",
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$82.46B
Gross profit$2.33B
Operating income$120.6M
Net income-$203.1M
R&D
SG&A
D&A
SBC
Operating cash flow$2.32B
CapEx-$768.4M
Free cash flow-$872.1M
Total assets$25.71B
Total liabilities$16.49B
Total equity$9.22B
Cash & equivalents$1.64B
Long-term debt$13.18B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$1595.00
Market cap$22.58B
Enterprise value$34.11B
P/E
Reported non-GAAP P/E
EV/Revenue0.4
EV/Op income282.8
EV/OCF14.7
P/B2.5
P/Tangible book2.5
Tangible book$9.22B
Net cash-$11.54B
Current ratio1.7
Debt/Equity1.4
ROA-0.8%
ROE-2.2%
Cash conversion-11.4%
CapEx/Revenue-0.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Specialty Mining & Metals · cohort 268 companies
Metric3168Activity
Op margin0.1%25.9% medp25 25.9% · p75 25.9%bottom quartile
Net margin-0.2%0.3% medp25 -429.4% · p75 7.1%below median
Gross margin2.8%14.6% medp25 4.4% · p75 33.7%bottom quartile
CapEx / revenue-0.9%-11.2% medp25 -69.8% · p75 -2.6%top quartile
Debt / equity143.0%47.2% medp25 47.2% · p75 47.2%top quartile
Observations
IR observations
Last actual EPS-14.37 JPY
Last actual revenue82,413,630,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 13:24 UTC#bbb2152a
Market quoteclose JPY 1595.00 · shares 0.01B diluted
no public URL
2026-05-10 13:24 UTC#29b4a90a
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 13:27 UTCJob: efe54f18