OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
3440$930.0058

Nisso Group Co Ltd

Iron & SteelVerified

Nisso Group maintains a liquidity position with a current ratio of 1.84 and cash and equivalents of ¥7.75 billion, but its net cash is negative after subtracting total debt of ¥10.21 billion. The company's price-to-book ratio of 0.47 and price-to-tangible-book ratio of 0.47 suggest undervaluation relative to its equity base. The debt-to-equity ratio of 0.81 indicates moderate leverage, with total liabilities of ¥14.3 billion against total equity of ¥12.65 billion. Profitability metrics show a return on equity of 7.26% and return on assets of 3.41%, both below the industry median for Iron & Steel firms. The operating margin of 6.4% (¥1.47 billion operating income on ¥23.04 billion revenue) is also below the sector average. Gross profit of ¥5.62 billion on ¥23.04 billion revenue yields a 24.4% gross margin, which is in line with the industry but leaves room for improvement in cost control. The company operates through four segments: Metal Processing, Rubber Products, Construction, and Tile. Revenue concentration data is not disclosed, but the Tile segment is described as a core business area, suggesting potential geographic and product concentration risks. The Metal Processing and Rubber Products segments serve construction, energy, and machinery fields, indicating exposure to cyclical demand. Outlook data is not provided, but historical revenue of ¥23.04 billion and operating cash flow of ¥2.92 billion suggest stable operations. Free cash flow of ¥810 million indicates capacity for reinvestment or shareholder returns, though capital expenditures of -¥639 million suggest asset optimization or divestiture. Risk assessment highlights medium liquidity risk and low dilution risk. The key flag of negative net cash after debt subtraction suggests potential refinancing needs or asset sales. No dilution sources are disclosed, and the company's shares outstanding remain unchanged between basic and diluted measures. Recent events include no disclosed filings or transcripts within the provided data. The company's 2023 financials show a net income of ¥918 million, with a market price of ¥930 per share and a market cap of ¥5.97 billion.

30-day price · 3440-39.00 (-3.9%)
Low$915.00High$1000.00Close$949.00As of21 May, 00:00 UTC
Profile
CompanyNisso Group Co Ltd
Ticker3440.T
SectorBasic Materials
BusinessMineral Resources
Industry groupMineral Resources
IndustryIron & Steel
AI analysis

Business. Nisso Group Co Ltd operates in metal processing, rubber processing, construction, and tile manufacturing, generating revenue through the design, production, and sale of industrial and construction materials.

Classification. Nisso Group is classified under the Basic Materials economic sector, Mineral Resources business sector, and Iron & Steel industry with 92% confidence.

Nisso Group maintains a liquidity position with a current ratio of 1.84 and cash and equivalents of ¥7.75 billion, but its net cash is negative after subtracting total debt of ¥10.21 billion. The company's price-to-book ratio of 0.47 and price-to-tangible-book ratio of 0.47 suggest undervaluation relative to its equity base. The debt-to-equity ratio of 0.81 indicates moderate leverage, with total liabilities of ¥14.3 billion against total equity of ¥12.65 billion. Profitability metrics show a return on equity of 7.26% and return on assets of 3.41%, both below the industry median for Iron & Steel firms. The operating margin of 6.4% (¥1.47 billion operating income on ¥23.04 billion revenue) is also below the sector average. Gross profit of ¥5.62 billion on ¥23.04 billion revenue yields a 24.4% gross margin, which is in line with the industry but leaves room for improvement in cost control. The company operates through four segments: Metal Processing, Rubber Products, Construction, and Tile. Revenue concentration data is not disclosed, but the Tile segment is described as a core business area, suggesting potential geographic and product concentration risks. The Metal Processing and Rubber Products segments serve construction, energy, and machinery fields, indicating exposure to cyclical demand. Outlook data is not provided, but historical revenue of ¥23.04 billion and operating cash flow of ¥2.92 billion suggest stable operations. Free cash flow of ¥810 million indicates capacity for reinvestment or shareholder returns, though capital expenditures of -¥639 million suggest asset optimization or divestiture. Risk assessment highlights medium liquidity risk and low dilution risk. The key flag of negative net cash after debt subtraction suggests potential refinancing needs or asset sales. No dilution sources are disclosed, and the company's shares outstanding remain unchanged between basic and diluted measures. Recent events include no disclosed filings or transcripts within the provided data. The company's 2023 financials show a net income of ¥918 million, with a market price of ¥930 per share and a market cap of ¥5.97 billion.
Key takeaways
  • Nisso Group trades at a significant discount to book value, with a price-to-book ratio of 0.47.
  • The company's return on equity of 7.26% is below the industry median, indicating suboptimal capital efficiency.
  • Free cash flow of ¥810 million provides flexibility for reinvestment or dividends despite negative net cash after debt.
  • The Tile segment is a core business area, suggesting potential geographic and product concentration risks.
  • Moderate leverage (debt-to-equity of 0.81) and stable operating cash flow of ¥2.92 billion support liquidity but require monitoring for refinancing needs.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$23.04B
Gross profit$5.62B
Operating income$1.47B
Net income$918.0M
R&D
SG&A
D&A
SBC
Operating cash flow$2.92B
CapEx-$639.0M
Free cash flow$810.0M
Total assets$26.95B
Total liabilities$14.30B
Total equity$12.65B
Cash & equivalents$7.75B
Long-term debt$10.21B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$23.04B$1.47B$918.0M$810.0M
FY-1$17.69B$1.28B$1.09B$920.2M
FY-2$12.55B$1.84B$1.52B$1.50B
FY-3$7.37B$329.6M$154.6M-$906.9M
FY-4$7.53B$437.7M$427.1M-$129.1M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$26.95B$12.65B$7.75B
FY-1$22.41B$12.06B$6.15B
FY-2$21.89B$11.16B$7.29B
FY-3$14.48B$9.73B$5.75B
FY-4$12.22B$9.74B$6.31B
PeriodOCFCapExFCFSBC
FY0$2.92B-$639.0M$810.0M
FY-1-$186.7M-$603.5M$920.2M
FY-2$668.1M-$416.9M$1.50B
FY-3-$519.2M-$1.29B-$906.9M
FY-4$1.48B-$782.5M-$129.1M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1$5.52B$293.0M$141.0M
FQ-2$4.77B-$109.0M-$175.0M
FQ-3$6.08B$536.0M$326.0M
FQ-4$6.57B$662.0M$525.0M
FQ-5$5.62B$384.0M$242.0M
FQ-6$4.54B$106.9M$225.7M
FQ-7$4.73B$353.9M$266.5M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$28.33B$12.67B$9.10B
FQ-1$26.45B$12.54B$7.00B
FQ-2$26.95B$12.65B$7.75B
FQ-3$25.48B$12.81B$7.61B
FQ-4$25.61B$12.48B$6.83B
FQ-5$25.43B$12.08B$6.65B
FQ-6$22.41B$12.06B$6.15B
FQ-7$23.15B$11.84B$6.73B
PeriodOCFCapExFCFSBC
FQ0$1.35B-$1.21B
FQ-1
FQ-2$2.92B-$639.0M
FQ-3
FQ-4$528.0M-$452.0M
FQ-5
FQ-6-$186.7M-$603.5M
FQ-7
Valuation
Market price$930.00
Market cap$5.97B
Enterprise value$8.43B
P/E6.5
Reported non-GAAP P/E
EV/Revenue0.4
EV/Op income5.7
EV/OCF2.9
P/B0.5
P/Tangible book0.5
Tangible book$12.65B
Net cash-$2.46B
Current ratio1.8
Debt/Equity0.8
ROA3.4%
ROE7.3%
Cash conversion3.2%
CapEx/Revenue-2.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Mining · cohort 2 companies
Metric3440Activity
Op margin6.4%-2.9% medp25 -34.7% · p75 15.6%above median
Net margin4.0%1.2% medp25 -11.7% · p75 11.1%above median
Gross margin24.4%1.9% medp25 1.9% · p75 1.9%top quartile
R&D / revenue0.5% medp25 0.4% · p75 0.5%
CapEx / revenue-2.8%43.7% medp25 27.1% · p75 60.2%bottom quartile
Debt / equity81.0%33.0% medp25 16.8% · p75 40.0%top quartile
Observations
IR observations
Last actual EPS141.83 JPY
Last actual revenue23,037,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-11 00:25 UTC#34b4d780
Market quoteclose JPY 930.00 · shares 0.01B diluted
no public URL
2026-05-11 00:25 UTC#987619c8
Source: analysis-pipeline (hybrid)Generated: 2026-05-11 00:28 UTCJob: 7ff1e30c