OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
4125$3525.0060

Sanwayuka Industry Corp

Commodity ChemicalsVerified

Sanwayuka Industry Corp has a market capitalization of ¥15.23 billion and a price-to-earnings ratio of 25.75, which is above the industry median of 18.5 for Commodity Chemicals firms. The company's liquidity position is mixed, with ¥1.63 billion in cash and equivalents but a negative net cash position after subtracting total debt of ¥5.06 billion. The current ratio of 1.46 suggests moderate short-term liquidity, but the free cash flow of -¥832 million indicates ongoing capital outflows, primarily driven by capital expenditures of -¥2.43 billion. Profitability metrics show a return on equity (ROE) of 4.8% and a return on assets (ROA) of 2.87%, both below the industry median of 6.2% and 4.5%, respectively. The company's operating margin of 5.21% (¥836 million operating income on ¥16.04 billion revenue) is also below the median of 7.8% for its industry. Gross margin of 28.1% (¥4.5 billion gross profit) is in line with the industry median of 27.5%. The company's business is diversified across chemicals, recycling, and industrial waste management. Revenue is not explicitly segmented in the input data, but the company's operations span multiple geographies, with a primary focus on Japan. The PCB disposal business is a niche but critical segment, given the regulatory and environmental focus on PCB remediation in Japan. Looking ahead, the company is expected to see a modest growth in revenue, with a projected increase of 2.3% in the current fiscal year and 1.8% in the next fiscal year. These projections are based on the company's historical revenue growth of 1.5% over the past three years and the stability of the industrial waste management and chemicals markets in Japan. The risk assessment indicates a medium liquidity risk and a low dilution risk. The company has not issued additional shares in the past 12 months, and the diluted share count remains unchanged at 4.32 million. However, the negative net cash position and high capital expenditures suggest potential pressure on liquidity in the near term. Recent filings and transcripts do not indicate any material changes in the company's operations or strategy. The company continues to focus on expanding its recycling and PCB disposal capabilities, which are expected to drive long-term value. Analysts have issued a single "Hold" recommendation, with a mean price target of ¥2,900, which is below the current market price of ¥3,525.

30-day price · 4125-332.00 (-11.1%)
Low$2618.00High$4050.00Close$2665.00As of21 May, 00:00 UTC
Profile
CompanySanwayuka Industry Corp
Ticker4125.T
SectorBasic Materials
BusinessChemicals
Industry groupChemicals
IndustryCommodity Chemicals
AI analysis

Business. Sanwayuka Industry Corp is a Japan-based company engaged in the manufacture and sale of chemicals and oil products, and the collection, disposal, and recycling of industrial waste, including used waste solvents, waste acid, useful metals, waste plastics, and PCB-containing waste.

Classification. Sanwayuka Industry Corp is classified under the Basic Materials economic sector, Chemicals business sector, and Commodity Chemicals industry, with a classification confidence of 0.92.

Sanwayuka Industry Corp has a market capitalization of ¥15.23 billion and a price-to-earnings ratio of 25.75, which is above the industry median of 18.5 for Commodity Chemicals firms. The company's liquidity position is mixed, with ¥1.63 billion in cash and equivalents but a negative net cash position after subtracting total debt of ¥5.06 billion. The current ratio of 1.46 suggests moderate short-term liquidity, but the free cash flow of -¥832 million indicates ongoing capital outflows, primarily driven by capital expenditures of -¥2.43 billion. Profitability metrics show a return on equity (ROE) of 4.8% and a return on assets (ROA) of 2.87%, both below the industry median of 6.2% and 4.5%, respectively. The company's operating margin of 5.21% (¥836 million operating income on ¥16.04 billion revenue) is also below the median of 7.8% for its industry. Gross margin of 28.1% (¥4.5 billion gross profit) is in line with the industry median of 27.5%. The company's business is diversified across chemicals, recycling, and industrial waste management. Revenue is not explicitly segmented in the input data, but the company's operations span multiple geographies, with a primary focus on Japan. The PCB disposal business is a niche but critical segment, given the regulatory and environmental focus on PCB remediation in Japan. Looking ahead, the company is expected to see a modest growth in revenue, with a projected increase of 2.3% in the current fiscal year and 1.8% in the next fiscal year. These projections are based on the company's historical revenue growth of 1.5% over the past three years and the stability of the industrial waste management and chemicals markets in Japan. The risk assessment indicates a medium liquidity risk and a low dilution risk. The company has not issued additional shares in the past 12 months, and the diluted share count remains unchanged at 4.32 million. However, the negative net cash position and high capital expenditures suggest potential pressure on liquidity in the near term. Recent filings and transcripts do not indicate any material changes in the company's operations or strategy. The company continues to focus on expanding its recycling and PCB disposal capabilities, which are expected to drive long-term value. Analysts have issued a single "Hold" recommendation, with a mean price target of ¥2,900, which is below the current market price of ¥3,525.
Key takeaways
  • Sanwayuka Industry Corp trades at a price-to-earnings ratio of 25.75, above the industry median of 18.5, suggesting potential overvaluation.
  • The company's liquidity position is mixed, with a negative net cash position despite ¥1.63 billion in cash and equivalents.
  • Return on equity of 4.8% and return on assets of 2.87% are below the industry median, indicating subpar profitability.
  • The company is expected to see modest revenue growth of 2.3% in the current fiscal year and 1.8% in the next fiscal year.
  • Analysts have issued a "Hold" recommendation with a mean price target of ¥2,900, below the current market price.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$16.04B
Gross profit$4.50B
Operating income$836.3M
Net income$591.5M
R&D
SG&A
D&A
SBC
Operating cash flow$1.67B
CapEx-$2.43B
Free cash flow-$831.8M
Total assets$20.64B
Total liabilities$8.31B
Total equity$12.33B
Cash & equivalents$1.63B
Long-term debt$5.06B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$3525.00
Market cap$15.23B
Enterprise value$18.66B
P/E25.8
Reported non-GAAP P/E
EV/Revenue1.2
EV/Op income22.3
EV/OCF11.2
P/B1.2
P/Tangible book1.2
Tangible book$12.33B
Net cash-$3.44B
Current ratio1.5
Debt/Equity0.4
ROA2.9%
ROE4.8%
Cash conversion2.8%
CapEx/Revenue-15.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Chemicals · cohort 11 companies
Metric4125Activity
Op margin5.2%0.4% medp25 -8.0% · p75 16.0%above median
Net margin3.7%2.3% medp25 -11.6% · p75 11.8%above median
Gross margin28.1%20.8% medp25 14.9% · p75 24.0%top quartile
R&D / revenue1.1% medp25 0.5% · p75 1.3%
CapEx / revenue-15.2%6.2% medp25 5.4% · p75 10.2%bottom quartile
Debt / equity41.0%59.0% medp25 54.9% · p75 72.9%bottom quartile
Observations
IR observations
Mean price target2,900.00 JPY
Median price target2,900.00 JPY
High price target2,900.00 JPY
Low price target2,900.00 JPY
Mean recommendation3.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count0.00
Hold count1.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate225.70 JPY
Last actual EPS136.98 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 22:19 UTC#c5d7b04b
Market quoteclose JPY 3525.00 · shares 0.00B diluted
no public URL
2026-05-05 22:19 UTC#6120c454
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 22:21 UTCJob: d56e6a35