OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
422859

Sekisui Kasei Co Ltd

Commodity ChemicalsVerified

Sekisui Kasei's capital structure shows a debt-to-equity ratio of 0.88, indicating a moderate reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.12, suggesting limited short-term liquidity cushion. Despite a cash and equivalents balance of 9.59 billion JPY, the company's long-term debt of 42.89 billion JPY results in a negative net cash position, raising liquidity concerns. Profitability metrics reveal significant underperformance relative to industry norms. The company reported a net loss of 5.96 billion JPY and an operating loss of 4.54 billion JPY, with a return on equity of -12.18% and return on assets of -4.37%. These figures fall well below the typical performance of peers in the Commodity Chemicals industry, where positive returns are expected. The company's revenue is distributed across two segments: Life and Industry. The Life segment focuses on agriculture and fisheries transport containers, food containers, and construction materials, while the Industry segment serves automotive and digital home appliance markets. Geographically, the company is heavily concentrated in Japan, with no disclosed international revenue streams, which may limit diversification benefits. Growth prospects appear muted. The company's revenue of 137.07 billion JPY in the latest period is significantly higher than the mean analyst estimate of 114.00 billion JPY, but this does not translate into profitability. The operating cash flow of 4.75 billion JPY contrasts with a negative free cash flow of 6.62 billion JPY, driven by capital expenditures of 6.15 billion JPY. These figures suggest a capital-intensive business model with limited reinvestment flexibility. Risk factors include liquidity constraints and the potential for dilution, though the latter is currently assessed as low. The company's negative net income and operating income raise concerns about its ability to service debt and maintain operations without external financing. The risk assessment highlights the need for close monitoring of liquidity metrics and capital structure adjustments. Recent events include a reported net loss and a negative EPS of -138.26 JPY, which aligns with the broader trend of declining profitability. Analysts have set a mean revenue estimate of 114.00 billion JPY, significantly lower than the actual revenue of 137.07 billion JPY, indicating potential overestimation of market conditions.

30-day price · 4228+52.00 (+11.6%)
Low$411.00High$539.00Close$502.00As of21 May, 00:00 UTC
Profile
CompanySekisui Kasei Co Ltd
Ticker4228.T
SectorBasic Materials
BusinessChemicals
Industry groupChemicals
IndustryCommodity Chemicals
AI analysis

Business. Sekisui Kasei Co Ltd is a Japan-based company engaged in the manufacture and sale of foamed plastics and other materials, operating in two business segments: Life and Industry.

Classification. Sekisui Kasei is classified under the Basic Materials economic sector, Chemicals business sector, and Commodity Chemicals industry with a confidence level of 0.92.

Sekisui Kasei's capital structure shows a debt-to-equity ratio of 0.88, indicating a moderate reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.12, suggesting limited short-term liquidity cushion. Despite a cash and equivalents balance of 9.59 billion JPY, the company's long-term debt of 42.89 billion JPY results in a negative net cash position, raising liquidity concerns. Profitability metrics reveal significant underperformance relative to industry norms. The company reported a net loss of 5.96 billion JPY and an operating loss of 4.54 billion JPY, with a return on equity of -12.18% and return on assets of -4.37%. These figures fall well below the typical performance of peers in the Commodity Chemicals industry, where positive returns are expected. The company's revenue is distributed across two segments: Life and Industry. The Life segment focuses on agriculture and fisheries transport containers, food containers, and construction materials, while the Industry segment serves automotive and digital home appliance markets. Geographically, the company is heavily concentrated in Japan, with no disclosed international revenue streams, which may limit diversification benefits. Growth prospects appear muted. The company's revenue of 137.07 billion JPY in the latest period is significantly higher than the mean analyst estimate of 114.00 billion JPY, but this does not translate into profitability. The operating cash flow of 4.75 billion JPY contrasts with a negative free cash flow of 6.62 billion JPY, driven by capital expenditures of 6.15 billion JPY. These figures suggest a capital-intensive business model with limited reinvestment flexibility. Risk factors include liquidity constraints and the potential for dilution, though the latter is currently assessed as low. The company's negative net income and operating income raise concerns about its ability to service debt and maintain operations without external financing. The risk assessment highlights the need for close monitoring of liquidity metrics and capital structure adjustments. Recent events include a reported net loss and a negative EPS of -138.26 JPY, which aligns with the broader trend of declining profitability. Analysts have set a mean revenue estimate of 114.00 billion JPY, significantly lower than the actual revenue of 137.07 billion JPY, indicating potential overestimation of market conditions.
Key takeaways
  • Sekisui Kasei is experiencing significant financial distress, with negative net and operating income.
  • The company's liquidity position is weak, with a current ratio of 1.12 and a negative net cash position.
  • Profitability metrics are far below industry norms, with a return on equity of -12.18%.
  • Revenue is concentrated in two segments and primarily within Japan, limiting diversification.
  • Capital expenditures are high, contributing to negative free cash flow and raising concerns about reinvestment capacity.
  • Analysts have underestimated revenue, but profitability expectations remain unmet.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$137.07B
Gross profit$27.33B
Operating income-$4.54B
Net income-$5.96B
R&D
SG&A
D&A
SBC
Operating cash flow$4.75B
CapEx-$6.15B
Free cash flow-$6.62B
Total assets$136.24B
Total liabilities$87.33B
Total equity$48.91B
Cash & equivalents$9.59B
Long-term debt$42.88B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$113.94B$2.17B$2.15B$3.00B
FY-1$137.07B-$4.54B-$5.96B-$6.62B
FY-2$130.26B$943.0M$1.08B$2.46B
FY-3$124.68B$743.0M$454.0M$2.58B
FY-4$117.57B-$4.94B-$5.92B-$4.26B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$122.36B$50.18B$9.55B
FY-1$136.24B$48.91B$9.59B
FY-2$146.47B$56.06B$10.90B
FY-3$145.18B$57.72B$11.08B
FY-4$143.31B$57.52B$10.51B
PeriodOCFCapExFCFSBC
FY0$6.65B-$4.21B$3.00B
FY-1$4.75B-$6.15B-$6.62B
FY-2$7.38B-$3.82B$2.46B
FY-3$3.11B-$3.07B$2.58B
FY-4$3.83B-$3.70B-$4.26B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$23.53B$662.0M$4.57B$4.74B
FQ-1$24.69B$911.0M$1.05B$1.10B
FQ-2$33.76B$490.0M-$4.08B-$3.62B
FQ-3$31.96B$106.0M$610.0M$778.0M
FQ-4$33.10B-$4.72B-$5.98B-$6.23B
FQ-5$34.91B$158.0M$398.0M$284.0M
FQ-6$35.27B$257.0M-$497.0M-$770.0M
FQ-7$33.79B-$236.0M$125.0M$104.0M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$122.36B$50.18B$9.55B
FQ-1$126.03B$46.05B$8.11B
FQ-2$123.94B$44.40B$9.29B
FQ-3$135.10B$47.95B$9.28B
FQ-4$136.24B$48.91B$9.59B
FQ-5$147.94B$55.39B$9.89B
FQ-6$144.97B$55.46B$8.85B
FQ-7$146.93B$54.25B$8.63B
PeriodOCFCapExFCFSBC
FQ0$6.65B-$4.21B$4.74B
FQ-1$2.55B-$3.13B$1.10B
FQ-2$1.55B-$1.93B-$3.62B
FQ-3$446.0M-$1.09B$778.0M
FQ-4$4.75B-$6.15B-$6.23B
FQ-5$900.0M-$4.33B$284.0M
FQ-6$1.54B-$2.83B-$770.0M
FQ-7-$687.0M-$1.06B$104.0M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$48.91B
Net cash-$33.30B
Current ratio1.1
Debt/Equity0.9
ROA-4.4%
ROE-12.2%
Cash conversion-80.0%
CapEx/Revenue-4.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Chemicals · cohort 11 companies
Metric4228Activity
Op margin-3.3%0.4% medp25 -8.0% · p75 16.0%below median
Net margin-4.3%2.3% medp25 -11.6% · p75 11.8%below median
Gross margin19.9%20.8% medp25 14.9% · p75 24.0%below median
R&D / revenue1.1% medp25 0.5% · p75 1.3%
CapEx / revenue-4.5%6.2% medp25 5.4% · p75 10.2%bottom quartile
Debt / equity88.0%59.0% medp25 54.9% · p75 72.9%top quartile
Observations
IR observations
Mean EPS estimate0.00 JPY
Last actual EPS-138.26 JPY
Mean revenue estimate114,000,000,000 JPY
Last actual revenue137,072,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-11 00:47 UTC#7b9a47cc
Source: analysis-pipeline (hybrid)Generated: 2026-05-11 00:49 UTCJob: 92247e9b