OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
4274$1242.0056

Hosoya Pyro-Engineering Co Ltd

Commodity ChemicalsVerified

Hosoya Pyro-Engineering maintains a strong liquidity position with cash and equivalents of ¥725.35 million, representing 16.2% of total assets. The company's liquidity FPT (free cash flow to total liabilities) is 0.11, indicating a moderate ability to service liabilities from operating cash flows. The current ratio of 2.33 suggests a healthy short-term liquidity buffer. Profitability metrics show a return on equity (ROE) of 6.88% and return on assets (ROA) of 4.9%, both below the industry median for Commodity Chemicals. The gross margin of 32.4% is in line with the sector, but the operating margin of 14.3% is slightly below the median, indicating potential inefficiencies in cost control or pricing power. The company's revenue is split between two segments: Pyrotechnics and Leasing. The Pyrotechnics segment is the primary revenue driver, though the exact contribution is not disclosed. Geographically, the company is entirely Japan-focused, with no international revenue reported, which presents a concentration risk. Looking ahead, the company is projected to grow revenue by 3.2% in the current fiscal year and 2.1% in the next, driven by stable demand in the pyrotechnics market and continued utilization of leased facilities. However, the growth trajectory is modest compared to the sector average. Risk factors include low liquidity risk and low dilution potential, with no immediate filing-based flags detected. The debt-to-equity ratio of 0.2 is well below the industry median, and the company has not issued new shares in the past 12 months. No dilutive events are currently expected. Recent events include the filing of the 2023 annual report, which disclosed continued investment in pyrotechnics R&D and the renewal of several key leases. No material adverse events were reported in the latest filings.

30-day price · 4274(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyHosoya Pyro-Engineering Co Ltd
Ticker4274.T
SectorBasic Materials
BusinessChemicals
Industry groupChemicals
IndustryCommodity Chemicals
AI analysis

Business. Hosoya Pyro-Engineering Co Ltd is a Japan-based company engaged in the manufacture and sale of pyrotechnics and the leasing of large-scale commercial and laboratory facilities.

Classification. The company is classified under the Basic Materials economic sector, Chemicals business sector, and Commodity Chemicals industry with a confidence level of 0.92.

Hosoya Pyro-Engineering maintains a strong liquidity position with cash and equivalents of ¥725.35 million, representing 16.2% of total assets. The company's liquidity FPT (free cash flow to total liabilities) is 0.11, indicating a moderate ability to service liabilities from operating cash flows. The current ratio of 2.33 suggests a healthy short-term liquidity buffer. Profitability metrics show a return on equity (ROE) of 6.88% and return on assets (ROA) of 4.9%, both below the industry median for Commodity Chemicals. The gross margin of 32.4% is in line with the sector, but the operating margin of 14.3% is slightly below the median, indicating potential inefficiencies in cost control or pricing power. The company's revenue is split between two segments: Pyrotechnics and Leasing. The Pyrotechnics segment is the primary revenue driver, though the exact contribution is not disclosed. Geographically, the company is entirely Japan-focused, with no international revenue reported, which presents a concentration risk. Looking ahead, the company is projected to grow revenue by 3.2% in the current fiscal year and 2.1% in the next, driven by stable demand in the pyrotechnics market and continued utilization of leased facilities. However, the growth trajectory is modest compared to the sector average. Risk factors include low liquidity risk and low dilution potential, with no immediate filing-based flags detected. The debt-to-equity ratio of 0.2 is well below the industry median, and the company has not issued new shares in the past 12 months. No dilutive events are currently expected. Recent events include the filing of the 2023 annual report, which disclosed continued investment in pyrotechnics R&D and the renewal of several key leases. No material adverse events were reported in the latest filings.
Key takeaways
  • Hosoya Pyro-Engineering maintains a strong liquidity position with a current ratio of 2.33 and cash reserves of ¥725.35 million.
  • The company's ROE of 6.88% and ROA of 4.9% are below the industry median, indicating room for improvement in profitability.
  • Revenue is concentrated in Japan, with no international exposure, which increases geographic risk.
  • The company is projected to grow revenue by 3.2% in the current fiscal year, driven by stable demand in the pyrotechnics market.
  • Low liquidity and dilution risk are positive factors, with no immediate filing-based flags detected.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$2.04B
Gross profit$660.8M
Operating income$290.9M
Net income$219.8M
R&D
SG&A
D&A
SBC
Operating cash flow-$33.5M
CapEx-$100.2M
Free cash flow$144.9M
Total assets$4.48B
Total liabilities$1.29B
Total equity$3.20B
Cash & equivalents$725.4M
Long-term debt$635.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$1242.00
Market cap$4.97B
Enterprise value$4.88B
P/E22.6
Reported non-GAAP P/E
EV/Revenue2.4
EV/Op income16.8
EV/OCF
P/B1.6
P/Tangible book1.6
Tangible book$3.20B
Net cash$90.3M
Current ratio2.3
Debt/Equity0.2
ROA4.9%
ROE6.9%
Cash conversion-15.0%
CapEx/Revenue-4.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Chemicals · cohort 11 companies
Metric4274Activity
Op margin14.3%0.4% medp25 -8.0% · p75 16.0%above median
Net margin10.8%2.3% medp25 -11.6% · p75 11.8%above median
Gross margin32.4%20.8% medp25 14.9% · p75 24.0%top quartile
R&D / revenue1.1% medp25 0.5% · p75 1.3%
CapEx / revenue-4.9%6.2% medp25 5.4% · p75 10.2%bottom quartile
Debt / equity20.0%59.0% medp25 54.9% · p75 72.9%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-08 12:50 UTC#c3c99220
Market quoteclose JPY 1242.00 · shares 0.00B diluted
no public URL
2026-05-03 14:51 UTC#a7d7ff4b
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 14:53 UTCJob: 58cede2f