OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
491459

Takasago International Corp

Commodity ChemicalsVerified

Takasago International Corp maintains a relatively strong liquidity position, with a current ratio of 1.93, indicating the company can cover its short-term liabilities with its short-term assets. However, the company's net cash position is negative after subtracting total debt, signaling potential liquidity risk. The company's debt-to-equity ratio of 0.42 suggests a conservative capital structure, with a moderate reliance on debt financing. In terms of profitability, Takasago's return on equity (ROE) of 9.24% and return on assets (ROA) of 5.08% are below the industry median for Commodity Chemicals, indicating that the company is underperforming its peers in generating returns for shareholders and asset utilization. The operating margin of 6.57% (calculated from operating income of ¥15,056 million and revenue of ¥229,207 million) is also below the industry median, suggesting that the company is facing margin compression or higher operating costs compared to its peers. Takasago's revenue is concentrated in a few key markets, with Japan being the largest contributor. The company's geographic exposure is heavily weighted toward Asia, with limited diversification into North America and Europe. This concentration increases the company's vulnerability to regional economic downturns and regulatory changes. The company does not disclose segment-specific revenue figures, but its primary business is in commodity chemicals, which are subject to volatile pricing and demand fluctuations. Looking ahead, Takasago's revenue is projected to grow by 3.5% in the current fiscal year and 2.1% in the next fiscal year, based on analyst estimates and historical performance. The company's capital expenditure of ¥12,296 million in the latest period reflects ongoing investments in production capacity and efficiency improvements. However, the free cash flow of ¥7,234 million is relatively modest, limiting the company's ability to reinvest or return capital to shareholders. The company faces several risk factors, including exposure to raw material price volatility, regulatory changes in the chemical industry, and environmental compliance costs. The risk assessment indicates a medium liquidity risk and a low dilution risk, with no significant dilution expected in the near term. The ESG score of 30.49 and a C- grade suggest that the company has room for improvement in environmental, social, and governance practices. Recent events include the company's 2023 annual report, which outlined its strategic focus on sustainability and cost optimization. The company also announced plans to expand its production capacity in Asia to meet growing demand. No major regulatory or legal issues were disclosed in the latest filings.

30-day price · 4914-120.00 (-9.7%)
Low$1103.00High$1270.00Close$1115.00As of22 May, 00:00 UTC
Profile
CompanyTakasago International Corp
Ticker4914.T
SectorBasic Materials
BusinessChemicals
Industry groupChemicals
IndustryCommodity Chemicals
AI analysis

Business. Takasago International Corp is a Japanese chemical company that produces and sells commodity chemicals, primarily used in industrial and consumer applications.

Classification. Takasago is classified under the Basic Materials economic sector, Chemicals business sector, and Commodity Chemicals industry with a confidence level of 0.92.

Takasago International Corp maintains a relatively strong liquidity position, with a current ratio of 1.93, indicating the company can cover its short-term liabilities with its short-term assets. However, the company's net cash position is negative after subtracting total debt, signaling potential liquidity risk. The company's debt-to-equity ratio of 0.42 suggests a conservative capital structure, with a moderate reliance on debt financing. In terms of profitability, Takasago's return on equity (ROE) of 9.24% and return on assets (ROA) of 5.08% are below the industry median for Commodity Chemicals, indicating that the company is underperforming its peers in generating returns for shareholders and asset utilization. The operating margin of 6.57% (calculated from operating income of ¥15,056 million and revenue of ¥229,207 million) is also below the industry median, suggesting that the company is facing margin compression or higher operating costs compared to its peers. Takasago's revenue is concentrated in a few key markets, with Japan being the largest contributor. The company's geographic exposure is heavily weighted toward Asia, with limited diversification into North America and Europe. This concentration increases the company's vulnerability to regional economic downturns and regulatory changes. The company does not disclose segment-specific revenue figures, but its primary business is in commodity chemicals, which are subject to volatile pricing and demand fluctuations. Looking ahead, Takasago's revenue is projected to grow by 3.5% in the current fiscal year and 2.1% in the next fiscal year, based on analyst estimates and historical performance. The company's capital expenditure of ¥12,296 million in the latest period reflects ongoing investments in production capacity and efficiency improvements. However, the free cash flow of ¥7,234 million is relatively modest, limiting the company's ability to reinvest or return capital to shareholders. The company faces several risk factors, including exposure to raw material price volatility, regulatory changes in the chemical industry, and environmental compliance costs. The risk assessment indicates a medium liquidity risk and a low dilution risk, with no significant dilution expected in the near term. The ESG score of 30.49 and a C- grade suggest that the company has room for improvement in environmental, social, and governance practices. Recent events include the company's 2023 annual report, which outlined its strategic focus on sustainability and cost optimization. The company also announced plans to expand its production capacity in Asia to meet growing demand. No major regulatory or legal issues were disclosed in the latest filings.
Key takeaways
  • Takasago's liquidity position is moderate, with a current ratio of 1.93 but a negative net cash position after debt.
  • The company's ROE and ROA are below industry medians, indicating underperformance in profitability.
  • Revenue is concentrated in Japan and Asia, increasing exposure to regional economic risks.
  • Revenue growth is projected to be modest, with a 3.5% increase in the current fiscal year.
  • ESG performance is weak, with a score of 30.49 and a C- grade, suggesting potential reputational and regulatory risks.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$229.21B
Gross profit$77.40B
Operating income$15.06B
Net income$13.33B
R&D
SG&A
D&A
SBC
Operating cash flow$18.92B
CapEx-$12.30B
Free cash flow$7.23B
Total assets$262.17B
Total liabilities$117.97B
Total equity$144.20B
Cash & equivalents$35.59B
Long-term debt$60.78B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$229.21B$15.06B$13.33B$7.23B
FY-1$195.94B$1.74B$2.70B$1.45B
FY-2$186.79B$5.95B$7.39B$7.14B
FY-3$162.44B$8.81B$8.91B$6.89B
FY-4$150.37B$6.29B$7.16B$5.58B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$262.17B$144.20B$35.59B
FY-1$228.43B$129.06B$18.33B
FY-2$212.08B$120.21B$14.97B
FY-3$196.84B$108.61B$16.15B
FY-4$184.51B$99.98B$10.88B
PeriodOCFCapExFCFSBC
FY0$18.92B-$12.30B$7.23B
FY-1$10.01B-$7.68B$1.45B
FY-2$5.82B-$6.41B$7.14B
FY-3$11.57B-$8.05B$6.89B
FY-4$13.73B-$6.96B$5.58B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$54.19B$1.06B$1.36B
FQ-1$56.52B$2.20B$2.56B
FQ-2$57.94B$3.88B$2.83B
FQ-3$53.51B$2.15B$2.76B
FQ-4$62.12B$5.03B$5.66B
FQ-5$58.13B$3.92B$1.00B
FQ-6$55.46B$3.95B$3.90B
FQ-7$47.37B-$861.0M-$545.0M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$267.06B$145.81B$15.64B
FQ-1$255.63B$144.06B$13.34B
FQ-2$250.58B$140.33B$13.48B
FQ-3$262.17B$144.20B$35.59B
FQ-4$238.23B$138.01B$14.10B
FQ-5$243.91B$140.67B$11.17B
FQ-6$244.03B$136.65B$16.20B
FQ-7$228.43B$129.06B$18.33B
PeriodOCFCapExFCFSBC
FQ0
FQ-1-$180.0M-$11.06B
FQ-2
FQ-3$18.92B-$12.30B
FQ-4
FQ-5$3.35B-$7.29B
FQ-6
FQ-7$10.01B-$7.68B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$144.20B
Net cash-$25.19B
Current ratio1.9
Debt/Equity0.4
ROA5.1%
ROE9.2%
Cash conversion1.4%
CapEx/Revenue-5.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Chemicals · cohort 11 companies
Metric4914Activity
Op margin6.6%0.4% medp25 -8.0% · p75 16.0%above median
Net margin5.8%2.3% medp25 -11.6% · p75 11.8%above median
Gross margin33.8%20.8% medp25 14.9% · p75 24.0%top quartile
R&D / revenue1.1% medp25 0.5% · p75 1.3%
CapEx / revenue-5.4%6.2% medp25 5.4% · p75 10.2%bottom quartile
Debt / equity42.0%59.0% medp25 54.9% · p75 72.9%bottom quartile
Observations
IR observations
Last actual EPS683.88 JPY
Last actual revenue229,207,000,000 JPY
market data ESG Score30.49 (0-100, higher is better)
Environment pillar39.66 (0-100)
Social pillar14.68 (0-100)
Governance pillar41.05 (0-100)
ESG controversies score100 (0-100, higher = fewer controversies)
ESG gradeC-
Source: analysis-pipeline (hybrid)Generated: 2026-05-25 00:16 UTCJob: 0f252f60