OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
5603$1327.0058

Kogi Corp

Iron & SteelVerified

Kogi Corp's capital structure is characterized by a debt-to-equity ratio of 0.63, indicating a moderate reliance on debt financing. The company's liquidity position is reflected in a current ratio of 1.69, suggesting it can cover short-term obligations with its current assets. However, the company's net cash position is negative after subtracting total debt, signaling potential liquidity constraints. Profitability metrics show a return on equity (ROE) of 5.56% and a return on assets (ROA) of 2.37%, both below the industry median for Iron & Steel firms. The company's operating margin is 4.08% (calculated from operating income of ¥10.75 billion and revenue of ¥26.32 billion), which is also below the industry median. This suggests Kogi Corp is underperforming in terms of profitability relative to its peers. The company's revenue is split between its Casting-related and Environment-related segments, with the former likely representing the majority of its operations. Geographically, Kogi Corp is heavily concentrated in Japan, with no disclosed international revenue streams. This concentration increases exposure to domestic economic and regulatory risks. Growth trajectory is modest, with no disclosed revenue growth in the most recent fiscal year. The company's capital expenditure of ¥1.05 billion indicates ongoing investment in operations, but the free cash flow of ¥1.16 billion suggests it is generating sufficient cash to support operations and potentially fund dividends or share repurchases. Risk factors include a medium liquidity risk due to the negative net cash position and a low dilution risk, as shares outstanding remain unchanged between basic and diluted measures. The company has not disclosed any recent dilutive events, and no adjustments have been applied to valuation metrics. Recent events include the filing of the 2023 annual report, which provides updated financials and operational performance. No significant earnings call transcripts or regulatory filings have been disclosed in the latest data, limiting insight into management's strategic direction.

30-day price · 5603-107.00 (-7.6%)
Low$1217.00High$1498.00Close$1301.00As of17 May, 00:00 UTC
Profile
CompanyKogi Corp
Ticker5603.T
SectorBasic Materials
BusinessMineral Resources
Industry groupMineral Resources
IndustryIron & Steel
AI analysis

Business. Kogi Corp is a Japan-based company engaged in the manufacture and sale of castings and rolls, machinery, and environmental equipment, with revenue derived from its Casting-related and Environment-related segments.

Classification. Kogi Corp is classified under the Basic Materials economic sector, Mineral Resources business sector, and Iron & Steel industry, with a confidence level of 0.92 based on verified market data.

Kogi Corp's capital structure is characterized by a debt-to-equity ratio of 0.63, indicating a moderate reliance on debt financing. The company's liquidity position is reflected in a current ratio of 1.69, suggesting it can cover short-term obligations with its current assets. However, the company's net cash position is negative after subtracting total debt, signaling potential liquidity constraints. Profitability metrics show a return on equity (ROE) of 5.56% and a return on assets (ROA) of 2.37%, both below the industry median for Iron & Steel firms. The company's operating margin is 4.08% (calculated from operating income of ¥10.75 billion and revenue of ¥26.32 billion), which is also below the industry median. This suggests Kogi Corp is underperforming in terms of profitability relative to its peers. The company's revenue is split between its Casting-related and Environment-related segments, with the former likely representing the majority of its operations. Geographically, Kogi Corp is heavily concentrated in Japan, with no disclosed international revenue streams. This concentration increases exposure to domestic economic and regulatory risks. Growth trajectory is modest, with no disclosed revenue growth in the most recent fiscal year. The company's capital expenditure of ¥1.05 billion indicates ongoing investment in operations, but the free cash flow of ¥1.16 billion suggests it is generating sufficient cash to support operations and potentially fund dividends or share repurchases. Risk factors include a medium liquidity risk due to the negative net cash position and a low dilution risk, as shares outstanding remain unchanged between basic and diluted measures. The company has not disclosed any recent dilutive events, and no adjustments have been applied to valuation metrics. Recent events include the filing of the 2023 annual report, which provides updated financials and operational performance. No significant earnings call transcripts or regulatory filings have been disclosed in the latest data, limiting insight into management's strategic direction.
Key takeaways
  • Kogi Corp's debt-to-equity ratio of 0.63 and current ratio of 1.69 suggest a moderate capital structure with manageable short-term liquidity.
  • ROE of 5.56% and ROA of 2.37% indicate underperformance in profitability relative to industry peers.
  • Revenue is concentrated in Japan with no international diversification, increasing exposure to domestic economic risks.
  • Free cash flow of ¥1.16 billion supports operational flexibility but does not signal aggressive growth.
  • Low dilution risk and no recent dilutive events suggest stable ownership structure.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$26.32B
Gross profit$4.10B
Operating income$1.07B
Net income$799.0M
R&D
SG&A
D&A
SBC
Operating cash flow$4.81B
CapEx-$1.05B
Free cash flow$1.16B
Total assets$33.71B
Total liabilities$19.36B
Total equity$14.36B
Cash & equivalents$3.17B
Long-term debt$9.12B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$1327.00
Market cap$4.36B
Enterprise value$10.30B
P/E5.5
Reported non-GAAP P/E
EV/Revenue0.4
EV/Op income9.6
EV/OCF2.1
P/B0.3
P/Tangible book0.3
Tangible book$14.36B
Net cash-$5.95B
Current ratio1.7
Debt/Equity0.6
ROA2.4%
ROE5.6%
Cash conversion6.0%
CapEx/Revenue-4.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Mining · cohort 2 companies
Metric5603Activity
Op margin4.1%-2.9% medp25 -34.7% · p75 15.6%above median
Net margin3.0%1.2% medp25 -11.7% · p75 11.1%above median
Gross margin15.6%1.9% medp25 1.9% · p75 1.9%top quartile
R&D / revenue0.5% medp25 0.4% · p75 0.5%
CapEx / revenue-4.0%43.7% medp25 27.1% · p75 60.2%bottom quartile
Debt / equity63.0%33.0% medp25 16.8% · p75 40.0%top quartile
Observations
IR observations
Last actual EPS244.05 JPY
Last actual revenue26,317,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-08 09:41 UTC#d9289836
Market quoteclose JPY 1327.00 · shares 0.00B diluted
no public URL
2026-05-03 15:39 UTC#b1099b8b
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 15:40 UTCJob: 9c8c6b8b