OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
603021$7.5057

Shandong Huapeng Glass Co Ltd

Non-Paper Containers & PackagingVerified

The company's capital structure is highly leveraged, with a debt-to-equity ratio of 24.81 and long-term debt of 1,367.26 million CNY, which is 83.7% of total assets. Despite a market price of 7.5 CNY per share, the price-to-book ratio of 43.55 indicates significant overvaluation relative to tangible equity of 55.10 million CNY. Operating cash flow of 45.14 million CNY contrasts with a net loss of 147.07 million CNY, highlighting a disconnect between cash generation and profitability. Profitability metrics are sharply negative, with a return on equity of -2.67% and return on assets of -0.09%. Gross profit of 56.34 million CNY on 411.85 million CNY in revenue yields a 13.68% margin, but this is insufficient to offset operating expenses, which resulted in a -158.61 million CNY operating loss. These figures fall well below the industry median for EBITDA margins and ROIC in the Non-Paper Containers & Packaging sector. The company's revenue is disclosed as domestic and foreign, but no segment or geographic breakdown is provided in the input data. Given the lack of segmental detail, it is unclear whether the company is exposed to regional concentration risks or if any single market accounts for a disproportionate share of revenue. The company's growth trajectory is negative, with a net loss of 147.07 million CNY and a free cash flow of -86.18 million CNY. Analyst estimates for revenue are not provided for future periods, and no outlook data is available to project future performance. The absence of positive revenue growth or margin expansion signals a lack of near-term improvement in operating performance. Risk factors include a medium liquidity risk due to a current ratio of 0.22 and a negative net cash position after subtracting total debt. Dilution risk is assessed as low, with no near-term pressure from share issuance or convertible debt. However, the company's high leverage and negative net income raise concerns about its ability to service debt and maintain solvency. Recent events include a disclosed net loss and negative operating income, but no specific filings or transcripts are provided in the input data to detail management commentary or strategic shifts. The absence of recent earnings calls or regulatory filings limits visibility into the company's operational or strategic direction.

30-day price · 603021+0.09 (+1.3%)
Low$6.77High$8.82Close$7.02As of15 May, 00:00 UTC
Profile
CompanyShandong Huapeng Glass Co Ltd
Ticker603021.SS
SectorBasic Materials
BusinessApplied Resources
Industry groupApplied Resources
IndustryNon-Paper Containers & Packaging
AI analysis

Business. Shandong Huapeng Glass Co Ltd produces and sells glassware products and glass bottles and cans, including lead-free crystal stemware and packaging bottles for wine, food, beverages, and medicines.

Classification. The company is classified under Basic Materials > Applied Resources > Non-Paper Containers & Packaging with 92% confidence.

The company's capital structure is highly leveraged, with a debt-to-equity ratio of 24.81 and long-term debt of 1,367.26 million CNY, which is 83.7% of total assets. Despite a market price of 7.5 CNY per share, the price-to-book ratio of 43.55 indicates significant overvaluation relative to tangible equity of 55.10 million CNY. Operating cash flow of 45.14 million CNY contrasts with a net loss of 147.07 million CNY, highlighting a disconnect between cash generation and profitability. Profitability metrics are sharply negative, with a return on equity of -2.67% and return on assets of -0.09%. Gross profit of 56.34 million CNY on 411.85 million CNY in revenue yields a 13.68% margin, but this is insufficient to offset operating expenses, which resulted in a -158.61 million CNY operating loss. These figures fall well below the industry median for EBITDA margins and ROIC in the Non-Paper Containers & Packaging sector. The company's revenue is disclosed as domestic and foreign, but no segment or geographic breakdown is provided in the input data. Given the lack of segmental detail, it is unclear whether the company is exposed to regional concentration risks or if any single market accounts for a disproportionate share of revenue. The company's growth trajectory is negative, with a net loss of 147.07 million CNY and a free cash flow of -86.18 million CNY. Analyst estimates for revenue are not provided for future periods, and no outlook data is available to project future performance. The absence of positive revenue growth or margin expansion signals a lack of near-term improvement in operating performance. Risk factors include a medium liquidity risk due to a current ratio of 0.22 and a negative net cash position after subtracting total debt. Dilution risk is assessed as low, with no near-term pressure from share issuance or convertible debt. However, the company's high leverage and negative net income raise concerns about its ability to service debt and maintain solvency. Recent events include a disclosed net loss and negative operating income, but no specific filings or transcripts are provided in the input data to detail management commentary or strategic shifts. The absence of recent earnings calls or regulatory filings limits visibility into the company's operational or strategic direction.
Key takeaways
  • The company is highly leveraged with a debt-to-equity ratio of 24.81, indicating significant financial risk.
  • Despite positive operating cash flow, the company reported a net loss of 147.07 million CNY, signaling poor profitability.
  • The price-to-book ratio of 43.55 suggests the market is valuing the company at a premium to its tangible equity.
  • No segment or geographic revenue breakdown is available, limiting understanding of exposure to regional or product-specific risks.
  • The company's liquidity position is weak, with a current ratio of 0.22 and negative net cash after debt.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$411.8M
Gross profit$56.3M
Operating income-$158.6M
Net income-$147.1M
R&D
SG&A
D&A
SBC
Operating cash flow$45.1M
CapEx-$3.8M
Free cash flow-$86.2M
Total assets$1.63B
Total liabilities$1.58B
Total equity$55.1M
Cash & equivalents
Long-term debt$1.37B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$7.50
Market cap$2.40B
Enterprise value$3.77B
P/E
Reported non-GAAP P/E
EV/Revenue9.2
EV/Op income
EV/OCF83.4
P/B43.5
P/Tangible book43.5
Tangible book$55.1M
Net cash-$1.37B
Current ratio0.2
Debt/Equity24.8
ROA-9.0%
ROE-2.7%
Cash conversion-31.0%
CapEx/Revenue-0.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Non-Paper Containers & Packaging · cohort 3 companies
Metric603021Activity
Op margin-38.5%12.9% medp25 12.7% · p75 13.1%bottom quartile
Net margin-35.7%3.6% medp25 0.2% · p75 6.8%bottom quartile
Gross margin13.7%20.0% medp25 14.1% · p75 29.1%bottom quartile
R&D / revenue1.5% medp25 0.9% · p75 2.2%
CapEx / revenue-0.9%3.3% medp25 2.6% · p75 5.2%bottom quartile
Debt / equity2481.0%143.2% medp25 92.9% · p75 161.6%top quartile
Observations
IR observations
Last actual revenue784,513,670 CNY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-07 10:18 UTC#88797a34
Market quoteclose CNY 7.14 · shares 0.32B diluted
no public URL
2026-05-07 10:18 UTC#c6f27701
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 11:36 UTCJob: 09bdb12c