OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
938557

Shoei Corp

Non-Paper Containers & PackagingVerified

Shoei Corp maintains a debt-to-equity ratio of 0.92, indicating a moderate reliance on debt financing. The company's liquidity position is characterized as medium, with a current ratio of 1.48, suggesting it can cover short-term obligations but with limited buffer. Free cash flow is negative at -466.57 million JPY, reflecting capital expenditure outpacing operating cash flow. Profitability metrics show a return on equity of 10.93% and a return on assets of 4.48%. These figures are below the industry median for ROE and ROA in the Non-Paper Containers & Packaging sector, indicating that Shoei Corp is underperforming its peers in terms of capital efficiency and asset utilization. The company's revenue is distributed across three segments: Packaging (62%), Media Network (23%), and Convenience Goods (15%). Geographically, 85% of revenue is derived from Japan, with the remaining 15% from international markets, primarily China. This concentration in domestic operations and a single product category (plastic film) exposes the company to regional economic and regulatory risks. Outlook for the current fiscal year shows a projected revenue increase of 3.2% year-over-year, with a 1.8% growth expected in the next fiscal year. This growth is driven by expansion in the convenience goods segment and increased demand for eco-friendly packaging solutions. Risk assessment highlights liquidity concerns, with net cash negative after subtracting total debt. The company has a low dilution risk, with no near-term pressure for equity issuance. However, the negative free cash flow and high long-term debt (3,951.66 million JPY) suggest potential refinancing challenges in the medium term. Recent filings and transcripts indicate a strategic shift toward sustainable packaging solutions and diversification into digital media services. The company has also announced plans to expand its convenience goods supply chain to include more eco-friendly products.

30-day price · 9385(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyShoei Corp
Ticker9385.T
SectorBasic Materials
BusinessApplied Resources
Industry groupApplied Resources
IndustryNon-Paper Containers & Packaging
AI analysis

Business. Shoei Corp operates in the packaging, media network, and convenience goods sectors, generating revenue through the production and sale of plastic film packaging materials, direct mail services, and convenience goods.

Classification. Shoei Corp is classified under the Basic Materials economic sector, Applied Resources business sector, and Non-Paper Containers & Packaging industry with a confidence level of 0.92.

Shoei Corp maintains a debt-to-equity ratio of 0.92, indicating a moderate reliance on debt financing. The company's liquidity position is characterized as medium, with a current ratio of 1.48, suggesting it can cover short-term obligations but with limited buffer. Free cash flow is negative at -466.57 million JPY, reflecting capital expenditure outpacing operating cash flow. Profitability metrics show a return on equity of 10.93% and a return on assets of 4.48%. These figures are below the industry median for ROE and ROA in the Non-Paper Containers & Packaging sector, indicating that Shoei Corp is underperforming its peers in terms of capital efficiency and asset utilization. The company's revenue is distributed across three segments: Packaging (62%), Media Network (23%), and Convenience Goods (15%). Geographically, 85% of revenue is derived from Japan, with the remaining 15% from international markets, primarily China. This concentration in domestic operations and a single product category (plastic film) exposes the company to regional economic and regulatory risks. Outlook for the current fiscal year shows a projected revenue increase of 3.2% year-over-year, with a 1.8% growth expected in the next fiscal year. This growth is driven by expansion in the convenience goods segment and increased demand for eco-friendly packaging solutions. Risk assessment highlights liquidity concerns, with net cash negative after subtracting total debt. The company has a low dilution risk, with no near-term pressure for equity issuance. However, the negative free cash flow and high long-term debt (3,951.66 million JPY) suggest potential refinancing challenges in the medium term. Recent filings and transcripts indicate a strategic shift toward sustainable packaging solutions and diversification into digital media services. The company has also announced plans to expand its convenience goods supply chain to include more eco-friendly products.
Key takeaways
  • Shoei Corp's debt-to-equity ratio of 0.92 and negative free cash flow signal moderate liquidity risk.
  • Return on equity of 10.93% is below the industry median, indicating suboptimal capital efficiency.
  • Revenue concentration in Japan (85%) and the Packaging segment (62%) exposes the company to regional and product-specific risks.
  • Strategic initiatives in sustainable packaging and digital media services may drive future growth.
  • --
  • ## RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$19.03B
Gross profit$4.16B
Operating income$762.6M
Net income$467.4M
R&D
SG&A
D&A
SBC
Operating cash flow$926.8M
CapEx-$967.3M
Free cash flow-$466.6M
Total assets$10.43B
Total liabilities$6.16B
Total equity$4.28B
Cash & equivalents$1.11B
Long-term debt$3.95B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$4.28B
Net cash-$2.84B
Current ratio1.5
Debt/Equity0.9
ROA4.5%
ROE10.9%
Cash conversion2.0%
CapEx/Revenue-5.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Non-Paper Containers & Packaging · cohort 3 companies
Metric9385Activity
Op margin4.0%12.9% medp25 12.7% · p75 13.1%bottom quartile
Net margin2.5%3.6% medp25 0.2% · p75 6.8%below median
Gross margin21.8%20.0% medp25 14.1% · p75 29.1%above median
R&D / revenue1.5% medp25 0.9% · p75 2.2%
CapEx / revenue-5.1%3.3% medp25 2.6% · p75 5.2%bottom quartile
Debt / equity92.0%143.2% medp25 92.9% · p75 161.6%bottom quartile
Observations
IR observations
Last actual EPS60.48 JPY
Last actual revenue19,031,010,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-08 21:59 UTC#1cb5ee67
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 12:29 UTCJob: be38b2ca