OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
5142$1570.0060

Achilles Corp

Commodity ChemicalsVerified

Achilles Corp has a liquidity position that is characterized by a current ratio of 1.57, indicating that the company has sufficient current assets to cover its current liabilities. However, the company's free cash flow is negative at -754 million JPY, which may indicate a need for external financing or a reduction in capital expenditures. The company's price-to-book ratio is 0.55, suggesting that the market value is trading below the book value of the company's equity. In terms of profitability, Achilles Corp has a return on equity of 1.09% and a return on assets of 0.54%, which are below the industry norms for Commodity Chemicals. The company's operating income is negative at -1,959 million JPY, indicating that the company is not generating positive operating profits. The gross profit margin is 18.32%, which is a measure of the company's efficiency in converting revenue into gross profit. The company's revenue is distributed across three segments: Shoes, Plastic Products, and Industrial Materials. The Plastic Products segment is likely the largest contributor to revenue, given the company's classification in the Chemicals industry. However, the exact revenue concentration by segment is not provided in the input data. The company's geographic exposure is primarily in Japan, as it is a Japan-based company, but the exact geographic distribution of revenue is not specified. Achilles Corp's growth trajectory is uncertain, as the company's operating income is negative. The company's revenue for the latest period is 79,093 million JPY, but there is no information provided on the growth rate or the expected growth for the next fiscal year. The company's capital expenditures are significant at -3,793 million JPY, which may indicate a focus on expanding or maintaining its production capabilities. The risk assessment for Achilles Corp indicates a medium liquidity risk and a low dilution risk. The company's key financial flag is that net cash is negative after subtracting total debt, which may indicate a need for additional financing. The company's debt-to-equity ratio is 0.37, which is relatively low, suggesting that the company is not heavily leveraged. The company's ESG controversies score is 100.0, indicating a high level of ESG-related controversies. Recent events related to Achilles Corp include the latest actual EPS of 30.57 JPY and the latest actual revenue of 79,093 million JPY. The company's ESG governance pillar score is 55.6, and the social pillar score is 30.3, indicating a moderate level of governance and a low level of social responsibility.

30-day price · 5142-189.00 (-13.6%)
Low$1173.00High$1706.00Close$1197.00As of18 May, 00:00 UTC
Profile
CompanyAchilles Corp
Ticker5142.T
SectorBasic Materials
BusinessChemicals
Industry groupChemicals
IndustryCommodity Chemicals
AI analysis

Business. Achilles Corp is a Japan-based company engaged in the manufacture and sale of shoes, plastic products, and industrial materials, operating in three business segments: Shoes, Plastic Products, and Industrial Materials.

Classification. Achilles Corp is classified under the Basic Materials economic sector, Chemicals business sector, and Commodity Chemicals industry, with a classification confidence of 0.92.

Achilles Corp has a liquidity position that is characterized by a current ratio of 1.57, indicating that the company has sufficient current assets to cover its current liabilities. However, the company's free cash flow is negative at -754 million JPY, which may indicate a need for external financing or a reduction in capital expenditures. The company's price-to-book ratio is 0.55, suggesting that the market value is trading below the book value of the company's equity. In terms of profitability, Achilles Corp has a return on equity of 1.09% and a return on assets of 0.54%, which are below the industry norms for Commodity Chemicals. The company's operating income is negative at -1,959 million JPY, indicating that the company is not generating positive operating profits. The gross profit margin is 18.32%, which is a measure of the company's efficiency in converting revenue into gross profit. The company's revenue is distributed across three segments: Shoes, Plastic Products, and Industrial Materials. The Plastic Products segment is likely the largest contributor to revenue, given the company's classification in the Chemicals industry. However, the exact revenue concentration by segment is not provided in the input data. The company's geographic exposure is primarily in Japan, as it is a Japan-based company, but the exact geographic distribution of revenue is not specified. Achilles Corp's growth trajectory is uncertain, as the company's operating income is negative. The company's revenue for the latest period is 79,093 million JPY, but there is no information provided on the growth rate or the expected growth for the next fiscal year. The company's capital expenditures are significant at -3,793 million JPY, which may indicate a focus on expanding or maintaining its production capabilities. The risk assessment for Achilles Corp indicates a medium liquidity risk and a low dilution risk. The company's key financial flag is that net cash is negative after subtracting total debt, which may indicate a need for additional financing. The company's debt-to-equity ratio is 0.37, which is relatively low, suggesting that the company is not heavily leveraged. The company's ESG controversies score is 100.0, indicating a high level of ESG-related controversies. Recent events related to Achilles Corp include the latest actual EPS of 30.57 JPY and the latest actual revenue of 79,093 million JPY. The company's ESG governance pillar score is 55.6, and the social pillar score is 30.3, indicating a moderate level of governance and a low level of social responsibility.
Key takeaways
  • Achilles Corp has a negative operating income, indicating a lack of profitability in its core operations.
  • The company's liquidity position is medium, with a current ratio of 1.57 but a negative free cash flow.
  • The company's return on equity and return on assets are below industry norms, suggesting inefficiency in generating returns.
  • The company's ESG controversies score is high, indicating potential risks related to environmental, social, and governance issues.
  • The company's debt-to-equity ratio is relatively low, suggesting a conservative capital structure.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$79.09B
Gross profit$14.48B
Operating income-$1.96B
Net income$427.0M
R&D
SG&A
D&A
SBC
Operating cash flow$2.69B
CapEx-$3.79B
Free cash flow-$754.0M
Total assets$79.50B
Total liabilities$40.17B
Total equity$39.34B
Cash & equivalents$7.72B
Long-term debt$14.65B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$79.09B-$1.96B$427.0M-$754.0M
FY-1$78.61B-$6.02B-$8.21B-$9.63B
FY-2$82.92B-$2.08B-$1.21B-$3.34B
FY-3$75.95B$676.0M$1.52B-$2.21B
FY-4$73.62B$1.44B$3.22B$453.0M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$79.50B$39.34B$7.72B
FY-1$82.66B$39.55B$6.85B
FY-2$86.22B$46.21B$6.89B
FY-3$80.12B$47.73B$7.59B
FY-4$76.86B$46.39B$8.13B
PeriodOCFCapExFCFSBC
FY0$2.69B-$3.79B-$754.0M
FY-1$1.88B-$4.25B-$9.63B
FY-2-$1.07B-$4.84B-$3.34B
FY-3$4.71B-$6.11B-$2.21B
FY-4$4.51B-$5.24B$453.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$21.54B$226.0M$315.0M
FQ-1$20.54B$801.0M$1.10B
FQ-2$18.38B$432.0M$247.0M
FQ-3$20.64B-$1.97B-$2.21B
FQ-4$19.61B$490.0M$1.04B
FQ-5$20.06B-$155.0M$1.63B
FQ-6$18.78B-$322.0M-$40.0M
FQ-7$19.33B-$542.0M-$573.0M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$80.39B$40.06B$7.45B
FQ-1$79.32B$39.61B$7.33B
FQ-2$78.25B$38.73B$6.98B
FQ-3$79.50B$39.34B$7.72B
FQ-4$84.17B$40.81B$7.15B
FQ-5$84.04B$42.13B$8.54B
FQ-6$82.33B$39.60B$6.20B
FQ-7$82.66B$39.55B$6.85B
PeriodOCFCapExFCFSBC
FQ0
FQ-1$1.26B-$1.26B
FQ-2
FQ-3$2.69B-$3.79B
FQ-4
FQ-5$1.79B-$2.10B
FQ-6
FQ-7$1.88B-$4.25B
Valuation
Market price$1570.00
Market cap$21.46B
Enterprise value$28.38B
P/E50.2
Reported non-GAAP P/E
EV/Revenue0.4
EV/Op income
EV/OCF10.6
P/B0.6
P/Tangible book0.6
Tangible book$39.34B
Net cash-$6.93B
Current ratio1.6
Debt/Equity0.4
ROA0.5%
ROE1.1%
Cash conversion6.3%
CapEx/Revenue-4.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Chemicals · cohort 11 companies
Metric5142Activity
Op margin-2.5%0.4% medp25 -8.0% · p75 16.0%below median
Net margin0.5%2.3% medp25 -11.6% · p75 11.8%below median
Gross margin18.3%20.8% medp25 14.9% · p75 24.0%below median
R&D / revenue1.1% medp25 0.5% · p75 1.3%
CapEx / revenue-4.8%6.2% medp25 5.4% · p75 10.2%bottom quartile
Debt / equity37.0%59.0% medp25 54.9% · p75 72.9%bottom quartile
Observations
IR observations
Last actual EPS30.57 JPY
Last actual revenue79,093,000,000 JPY
market data ESG controversies score100.0
market data ESG governance pillar55.6
market data ESG social pillar30.3
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-11 00:33 UTC#a10233b7
Market quoteclose JPY 1570.00 · shares 0.01B diluted
no public URL
2026-05-11 00:33 UTC#9c766f63
Source: analysis-pipeline (hybrid)Generated: 2026-05-11 00:36 UTCJob: 292d6aae