OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
BRNA56

Berlina Tbk PT

Non-Paper Containers & PackagingVerified

Berlina Tbk PT has a debt-to-equity ratio of 1.36, indicating a moderate reliance on debt financing, and a current ratio of 0.99, suggesting limited short-term liquidity cushion. The company's liquidity position is assessed as medium risk, with negative net cash after subtracting total debt, signaling potential short-term financial strain. Profitability metrics show a return on equity of -1.38% and a return on assets of -0.46%, both significantly below the industry median for non-paper containers and packaging firms, which typically report positive returns. This underperformance is driven by a net loss of 8.05 billion IDR, despite a gross profit of 32.86 billion IDR, indicating high operating and non-operating expenses. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic fluctuations and supply chain disruptions. Looking ahead, the company is projected to see a decline in revenue and earnings, with no clear path to profitability in the near term. Capital expenditures of 33.06 billion IDR have not translated into improved operating cash flow, as free cash flow remains negative at 1.72 billion IDR. The risk assessment highlights liquidity concerns and a net cash deficit after debt, but dilution risk is currently low. No recent equity issuance or dilutive events have been reported, and the company's shares outstanding remain unchanged between basic and diluted measures. Recent financial filings show a net loss for the period, with operating income of 10.22 billion IDR failing to offset non-operating expenses. No material events or earnings call transcripts have been disclosed in the latest reporting period.

30-day price · BRNA-15.00 (-2.3%)
Low$595.00High$950.00Close$645.00As of13 May, 00:00 UTC
Profile
CompanyBerlina Tbk PT
TickerBRNA.JK
SectorBasic Materials
BusinessApplied Resources
Industry groupApplied Resources
IndustryNon-Paper Containers & Packaging
AI analysis

Business. Berlina Tbk PT (BRNA.JK) is a non-paper containers and packaging company in Indonesia, generating revenue primarily through the production and sale of packaging materials.

Classification. The company is classified under the Basic Materials economic sector, Applied Resources business sector, and Non-Paper Containers & Packaging industry with a confidence level of 0.92.

Berlina Tbk PT has a debt-to-equity ratio of 1.36, indicating a moderate reliance on debt financing, and a current ratio of 0.99, suggesting limited short-term liquidity cushion. The company's liquidity position is assessed as medium risk, with negative net cash after subtracting total debt, signaling potential short-term financial strain. Profitability metrics show a return on equity of -1.38% and a return on assets of -0.46%, both significantly below the industry median for non-paper containers and packaging firms, which typically report positive returns. This underperformance is driven by a net loss of 8.05 billion IDR, despite a gross profit of 32.86 billion IDR, indicating high operating and non-operating expenses. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic fluctuations and supply chain disruptions. Looking ahead, the company is projected to see a decline in revenue and earnings, with no clear path to profitability in the near term. Capital expenditures of 33.06 billion IDR have not translated into improved operating cash flow, as free cash flow remains negative at 1.72 billion IDR. The risk assessment highlights liquidity concerns and a net cash deficit after debt, but dilution risk is currently low. No recent equity issuance or dilutive events have been reported, and the company's shares outstanding remain unchanged between basic and diluted measures. Recent financial filings show a net loss for the period, with operating income of 10.22 billion IDR failing to offset non-operating expenses. No material events or earnings call transcripts have been disclosed in the latest reporting period.
Key takeaways
  • Berlina Tbk PT is operating at a net loss with negative returns on equity and assets, significantly underperforming industry norms.
  • The company's liquidity position is weak, with a current ratio near 1 and negative net cash after debt.
  • Revenue and earnings are expected to decline in the near term, with no clear path to profitability.
  • The business is undiversified, with all revenue coming from a single segment and no geographic diversification.
  • Dilution risk is currently low, but liquidity constraints could force capital-raising actions in the future.
  • # RATIONALES
  • {
  • "margin_outlook_rationale": "Margins are expected to remain under pressure due to high operating expenses and a net loss, despite positive gross profit.",
Financial snapshot
PeriodHA-latest
CurrencyIDR
Revenue$268.86B
Gross profit$32.86B
Operating income$10.22B
Net income-$8.05B
R&D
SG&A
D&A
SBC
Operating cash flow$12.39B
CapEx-$33.06B
Free cash flow-$1.72B
Total assets$1.75T
Total liabilities$1.17T
Total equity$581.40B
Cash & equivalents
Long-term debt$792.46B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$1.05T-$131.20B-$187.86B-$15.15B
FY-3$1.05T-$75.85B-$134.51B$20.97B
FY-2$1.00T-$22.59B-$83.49B$43.03B
FY-1$1.03T$20.49B-$20.62B-$29.08B
FY0$1.04T$93.15B$12.57B-$42.43B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$2.02T$796.40B
FY-3$1.87T$665.91B
FY-2$1.72T$587.07B
FY-1$2.19T$883.64B
FY0$2.25T$905.63B
PeriodOCFCapExFCFSBC
FY-4$4.78B-$31.23B-$15.15B
FY-3$30.41B-$41.56B$20.97B
FY-2$162.44B-$60.76B$43.03B
FY-1$83.20B-$168.82B-$29.08B
FY0$145.65B-$162.51B-$42.43B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$268.86B$10.22B-$8.05B-$1.72B
FQ-6$240.25B$3.99B-$8.89B$11.74B
FQ-5$263.17B$19.10B-$3.97B-$49.79B
FQ-4$257.25B-$12.82B$285.4M$10.70B
FQ-3$276.12B$31.01B$8.59B-$13.77B
FQ-2$242.61B$25.48B$6.69B-$9.35B
FQ-1$272.07B$28.65B$142.9M-$20.39B
FQ0$245.30B$8.00B-$2.85B$1.08B
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$1.75T$581.40B
FQ-6$1.80T$580.69B
FQ-5$1.80T$567.63B
FQ-4$2.19T$883.64B
FQ-3$2.27T$899.95B
FQ-2$2.26T$905.89B
FQ-1$2.28T$914.44B
FQ0$2.25T$905.63B
PeriodOCFCapExFCFSBC
FQ-7$12.39B-$33.06B-$1.72B
FQ-6-$26.09B-$46.01B$11.74B
FQ-5$15.81B-$122.80B-$49.79B
FQ-4$83.20B-$168.82B$10.70B
FQ-3$12.97B-$57.19B-$13.77B
FQ-2$101.29B-$98.93B-$9.35B
FQ-1$84.85B-$146.46B-$20.39B
FQ0$145.65B-$162.51B$1.08B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$581.40B
Net cash-$792.46B
Current ratio1.0
Debt/Equity1.4
ROA-0.5%
ROE-1.4%
Cash conversion-1.5%
CapEx/Revenue-12.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Non-Paper Containers & Packaging · cohort 237 companies
MetricBRNAActivity
Op margin3.8%4.7% medp25 1.0% · p75 8.5%below median
Net margin-3.0%3.2% medp25 -0.3% · p75 6.5%bottom quartile
Gross margin12.2%18.0% medp25 13.3% · p75 24.7%bottom quartile
R&D / revenue1.5% medp25 0.9% · p75 2.2%
CapEx / revenue-12.3%-5.9% medp25 -11.5% · p75 -2.7%bottom quartile
Debt / equity136.0%40.9% medp25 14.1% · p75 80.1%top quartile
Observations
IR observations
Last actual EPS42.21 IDR
Last actual revenue479,934,300,000 IDR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-09 04:28 UTC#a495098b
Market quoteclose IDR 720.00 · shares 0.98B diluted
no public URL
2026-05-09 04:28 UTC#62545d72
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 13:37 UTCJob: 0377e5f9