Handelsavisen
prelaunch
Companies Materials BRX.AX
BR
BRX.AX ASX Specialty Mining & Metals

Brx.Ax

A$0,04
Open in Charts → Attach watcher ⌖
AUD
Set alert
Last 30 days
1D5D1M3M6MYTD1Y5YMax
Live price chart loads from the market-data widget.
Mcap
11,1M AUD
P/E
EV / Rev
Div yield
Op margin
-2 163,5 %
ROE
-19,6 %
Net margin
-3 035,7 %
Debt / equity
0,00
Beta
52w range
Volume
Day range
Prev close
Open
Next earnings
2026-07-27
Ex-dividend
TR 1Y
About

BRX.AX is a specialty mining and metals company operating in the basic materials sector, primarily generating revenue through the extraction and processing of mineral resources.

Business. BRX.AX is a specialty mining and metals company operating in the basic materials sector, primarily generating revenue through the extraction and processing of mineral resources.

Classification92 %
SectorBasic Materials
Business sectorMineral Resources
IndustrySpecialty Mining & Metals
Generated · model-assisted
Sell-side consensus
BUY18 analysts
15 buy3 hold0 sell
Avg 12m price target34,18

Analyst recommendations

18 analysts · consensus Buy
Buy15
Hold3
Sell0
12-month price target
34,18
Consensus of sell-side coverage.
Upcoming events
  • EarningsQ2 2026 earnings (expected)2026-07-27 · estimated
See all catalysts →

At a glance

Score
33
composite score
Valuation
valuation pending
Analysts
Buy
18 analysts · indicative
Ownership
Principal Global Investors (Equity)
largest disclosed fund holder
Profitability
-19,6 %
return on equity
Quality
56
quality score (0-100)

What drives this business

The watch-list the newsroom runs for this company — derived from its sector path, sharpened layer by layer. Not investment advice.

— missing data

News & coverage

0
  • No recent newsroom coverage mentioning BRX.
  • Sector rotation

    Sector1D1Mvs mkt
    Communication Services+2,2 %−5,5 %+1,5 %
    Materials · THIS SECTOR+2,2 %+3,2 %+1,4 %
    Energy+0,9 %+5,2 %+0,1 %
    Health Care+0,7 %−1,3 %+0,0 %
    Consumer Discretionary+0,3 %+9,2 %−0,4 %
    Information Technology+0,2 %+8,1 %−0,6 %
    Financials−0,5 %−3,0 %−1,2 %
    Consumer Staples−0,6 %+3,3 %−1,4 %
    Real Estate−0,7 %+10,9 %−1,4 %
    Industrials−1,1 %−0,3 %−1,8 %
    Utilities−1,9 %+28,2 %−2,6 %

    Developing storylines

    No tracked sagas currently linked to BRX.AX. Browse all sagas →

    Analysis

    AI analysis
    Generated · analysis pipeline · tier hybrid · as of 2026-07-24 ↑ At a glance

    Opportunity

    — missing data

    Upcoming catalysts

    Scheduled public events. Informational only — not investment advice.

    • Company
    • EarningsQ2 2026 earnings (expected)2026-07-27 · estimated
    • Macro
    • Rate decisionFederal Reserve rate decision (press conf.)2026-07-29 · US
    • Rate decisionBank of England rate decision (press conf.)2026-08-06 · GB
    • Rate decisionReserve Bank of Australia rate decision (press conf.)2026-08-12 · AU
    • Rate decisionNorges Bank rate decision (press conf.)2026-08-20 · NO
    • Rate decisionSveriges Riksbank rate decision (press conf.)2026-09-03 · SE
    • Rate decisionBank of Canada rate decision (press conf.)2026-09-09 · CA
    • Macro & political
    • ElectionSE Swedish Election2026-09-14 · SE
    • ElectionUS U.S. Midterms2026-11-03 · US
    • ElectionFR French Legislative2027-06-01 · FR

    Pre-earnings brief

    — missing data

    Signals & dispatch

    peak dispatch · —

    Composite-score breakdown

    Composite score33 / 100
    Composite score 0-100 · Data quality 0,56
    Data quality0,56 / 1.00

    Synthesis

    Business

    BRX.AX is a specialty mining and metals company operating in the basic materials sector, primarily generating revenue through the extraction and processing of mineral resources.

    Classification92 %
    SectorBasic Materials
    Business sectorMineral Resources
    IndustrySpecialty Mining & Metals
    AI synthesis
    GENERATED

    BRX.AX has a market capitalization of $12.2 million and a price-to-book ratio of 0.45, indicating that the company is trading at a significant discount to its book value. The company has no long-term debt and a debt-to-equity ratio of 0.0, suggesting a conservative capital structure. However, the company's liquidity position is weak, as evidenced by a current ratio of 0.96, which is below the 1.0 threshold typically considered healthy for short-term solvency.

    Profitability metrics for BRX.AX are negative, with a return on equity of -19.64% and a return on assets of -17.26%. These figures are well below the industry norms for specialty mining and metals companies, which typically exhibit positive returns on equity and assets. The company reported a net loss of $5.33 million and an operating loss of $3.80 million, indicating a lack of operational profitability.

    The company's revenue is concentrated in a single business segment, as disclosed in its latest financial report, with no geographic diversification provided in the available data. This lack of diversification increases the company's exposure to regional economic and regulatory risks. The absence of segment or geographic breakdowns in the financial data limits the ability to assess the company's risk profile in detail.

    BRX.AX's growth trajectory is currently negative, with a reported revenue of $175.62 million, but the company is experiencing declining profitability and negative cash flows. The company's operating cash flow is negative at -$3.93 million, and its free cash flow is -$14.58 million, indicating that the company is not generating sufficient cash to fund its operations or growth initiatives. The capital expenditure of -$9.25 million suggests that the company is not investing in new projects or infrastructure.

    The risk assessment for BRX.AX indicates low liquidity and dilution risk, with no immediate filing-based liquidity or dilution flags detected. However, the company's negative net income and operating income, combined with its weak liquidity position, suggest a high operational risk. The company has not issued any new shares recently, and there is no indication of dilution pressure in the near term.

    Recent events and filings for BRX.AX do not indicate any significant changes in the company's operations or financial position. The company has not disclosed any major strategic initiatives or capital raising activities in the latest available reports. The absence of recent events or filings suggests a lack of transparency or activity, which could be a concern for investors.

    Key takeaways
    • BRX.AX is trading at a significant discount to its book value, with a price-to-book ratio of 0.45.
    • The company is not profitable, with a return on equity of -19.64% and a return on assets of -17.26%.
    • BRX.AX has a weak liquidity position, as indicated by a current ratio of 0.96.
    • The company is not generating positive cash flows, with an operating cash flow of -$3.93 million and a free cash flow of -$14.58 million.
    • There is no immediate liquidity or dilution risk, but the company's negative financial performance raises concerns about its long-term viability.

    Bull / Bear case

    analysis pipeline
    — missing data

    In focus — financials by report

    Valuation

    Market price
    A$0,04
    Market cap
    A$12.2M
    Enterprise value
    A$8.8M
    P/E
    Non-GAAP P/E
    EV / Revenue
    EV / Op income
    EV / OCF
    P / B
    0.5x
    P / Tangible book
    0.5x
    Tangible book
    A$27.1M
    Net cash
    A$3.4M
    Current ratio
    1.0
    Debt / equity
    0.0
    ROA
    -17.3%
    ROE
    -19.6%
    Cash conversion
    74.0%
    CapEx / revenue
    -52.7%
    SBC / revenue
    Dilution ratio
    0.0%

    Revenue by segment

    Market share

    — missing data

    Business relationships

    Business relationships497 disclosed relationships · 2 types · extracted from filings & disclosures
    Customers3
    Burlington Stores IncBURL.OCustomer95%Source ↗
    Kroger CoKR.OCustomer95%Source ↗
    Subsidiaries494
    EX21:001161ffef23EX21:001161ffef23Subsidiarie97%
    EX21:0035bc8c5ee0EX21:0035bc8c5ee0Subsidiarie97%
    EX21:00919f3cef41EX21:00919f3cef41Subsidiarie97%
    EX21:00afb0bebcc8EX21:00afb0bebcc8Subsidiarie97%
    EX21:00d1ac7d8f62EX21:00d1ac7d8f62Subsidiarie97%
    EX21:03086c9e8265EX21:03086c9e8265Subsidiarie97%
    EX21:036e8f7fc355EX21:036e8f7fc355Subsidiarie97%
    EX21:0468071c7cebEX21:0468071c7cebSubsidiarie97%
    EX21:04e3aec9aa4aEX21:04e3aec9aa4aSubsidiarie97%
    EX21:05c393cdee3bEX21:05c393cdee3bSubsidiarie97%
    EX21:07355d4d6db8EX21:07355d4d6db8Subsidiarie97%
    EX21:076d904cb10cEX21:076d904cb10cSubsidiarie97%
    EX21:077e7b1b6855EX21:077e7b1b6855Subsidiarie97%
    EX21:0797953b9dbbEX21:0797953b9dbbSubsidiarie97%
    EX21:07d42129f837EX21:07d42129f837Subsidiarie97%
    EX21:07d758743a7dEX21:07d758743a7dSubsidiarie97%
    EX21:087eea0a99adEX21:087eea0a99adSubsidiarie97%
    EX21:08ab3b894265EX21:08ab3b894265Subsidiarie97%
    EX21:0b2d125ff098EX21:0b2d125ff098Subsidiarie97%
    EX21:0b8b68079c4fEX21:0b8b68079c4fSubsidiarie97%
    EX21:0c362e3515c9EX21:0c362e3515c9Subsidiarie97%
    EX21:0c6e94e78ff7EX21:0c6e94e78ff7Subsidiarie97%
    EX21:0cd3c69bacbaEX21:0cd3c69bacbaSubsidiarie97%
    EX21:0ce045fd8436EX21:0ce045fd8436Subsidiarie97%
    EX21:0e148938ff4cEX21:0e148938ff4cSubsidiarie97%
    EX21:0fbcba85c243EX21:0fbcba85c243Subsidiarie97%
    EX21:1029e6a9a58fEX21:1029e6a9a58fSubsidiarie97%
    EX21:1096dfb5810cEX21:1096dfb5810cSubsidiarie97%
    EX21:109bf0b02668EX21:109bf0b02668Subsidiarie97%
    EX21:10c8e514e838EX21:10c8e514e838Subsidiarie97%
    EX21:11478d439f83EX21:11478d439f83Subsidiarie97%
    EX21:11cb92b15904EX21:11cb92b15904Subsidiarie97%
    EX21:121cd3c07ab2EX21:121cd3c07ab2Subsidiarie97%
    EX21:12665a2a36e1EX21:12665a2a36e1Subsidiarie97%
    EX21:131643891f2aEX21:131643891f2aSubsidiarie97%
    EX21:132ff0686714EX21:132ff0686714Subsidiarie97%
    EX21:13b7184bb0c9EX21:13b7184bb0c9Subsidiarie97%
    EX21:1494635d2273EX21:1494635d2273Subsidiarie97%
    EX21:14a22f3d16c0EX21:14a22f3d16c0Subsidiarie97%
    EX21:15977f5742abEX21:15977f5742abSubsidiarie97%
    EX21:15e26cd1417bEX21:15e26cd1417bSubsidiarie97%
    EX21:15e377a602b4EX21:15e377a602b4Subsidiarie97%
    EX21:1647ea0a3b14EX21:1647ea0a3b14Subsidiarie97%
    EX21:1701de72e7d7EX21:1701de72e7d7Subsidiarie97%
    EX21:1739e0763d03EX21:1739e0763d03Subsidiarie97%
    EX21:176b343f16a1EX21:176b343f16a1Subsidiarie97%
    EX21:188d92d6640bEX21:188d92d6640bSubsidiarie97%
    EX21:19bcec39c3f9EX21:19bcec39c3f9Subsidiarie97%
    EX21:1a6e27b27d77EX21:1a6e27b27d77Subsidiarie97%
    EX21:1a8e295ee77cEX21:1a8e295ee77cSubsidiarie97%
    EX21:1a93e5a37c89EX21:1a93e5a37c89Subsidiarie97%
    EX21:1af82db77288EX21:1af82db77288Subsidiarie97%
    EX21:1b2476af84faEX21:1b2476af84faSubsidiarie97%
    EX21:1b59620d56f8EX21:1b59620d56f8Subsidiarie97%
    EX21:1b643ff1585bEX21:1b643ff1585bSubsidiarie97%
    EX21:1bf0fadbb6e3EX21:1bf0fadbb6e3Subsidiarie97%
    EX21:1c73d8264cfbEX21:1c73d8264cfbSubsidiarie97%
    EX21:1dbc2f4fe2f7EX21:1dbc2f4fe2f7Subsidiarie97%
    EX21:1de1650c8d1dEX21:1de1650c8d1dSubsidiarie97%
    EX21:1e029fa198f0EX21:1e029fa198f0Subsidiarie97%
    EX21:1e1a185255bcEX21:1e1a185255bcSubsidiarie97%
    EX21:1e1d6f55c110EX21:1e1d6f55c110Subsidiarie97%
    EX21:1e493a3e9971EX21:1e493a3e9971Subsidiarie97%
    EX21:1f501f6a5b54EX21:1f501f6a5b54Subsidiarie97%
    EX21:1f57559ba927EX21:1f57559ba927Subsidiarie97%
    EX21:1fbb352f0905EX21:1fbb352f0905Subsidiarie97%
    EX21:1feddf4de7dfEX21:1feddf4de7dfSubsidiarie97%
    EX21:20c06869cb2eEX21:20c06869cb2eSubsidiarie97%
    EX21:219450da3d35EX21:219450da3d35Subsidiarie97%
    EX21:22d30c67d83dEX21:22d30c67d83dSubsidiarie97%
    EX21:24e3f2379a00EX21:24e3f2379a00Subsidiarie97%
    EX21:24fccb0fd1ddEX21:24fccb0fd1ddSubsidiarie97%
    EX21:2581bacc7d08EX21:2581bacc7d08Subsidiarie97%
    EX21:25902117b95aEX21:25902117b95aSubsidiarie97%
    EX21:2638066a6d61EX21:2638066a6d61Subsidiarie97%
    EX21:264dbed0cdcbEX21:264dbed0cdcbSubsidiarie97%
    EX21:274ef294791cEX21:274ef294791cSubsidiarie97%
    EX21:27645531fecbEX21:27645531fecbSubsidiarie97%
    EX21:28397aa8d9e4EX21:28397aa8d9e4Subsidiarie97%
    EX21:2883187ae4f0EX21:2883187ae4f0Subsidiarie97%
    EX21:28aee0b04ba5EX21:28aee0b04ba5Subsidiarie97%
    EX21:2911b1013677EX21:2911b1013677Subsidiarie97%
    EX21:2a246deb4f3dEX21:2a246deb4f3dSubsidiarie97%
    EX21:2abe22acab54EX21:2abe22acab54Subsidiarie97%
    EX21:2b3a41613a02EX21:2b3a41613a02Subsidiarie97%
    EX21:2c08f14ac816EX21:2c08f14ac816Subsidiarie97%
    EX21:2c144e4bf334EX21:2c144e4bf334Subsidiarie97%
    EX21:2c2ec4c200a9EX21:2c2ec4c200a9Subsidiarie97%
    EX21:2cc128d29281EX21:2cc128d29281Subsidiarie97%
    EX21:2cc16f40af58EX21:2cc16f40af58Subsidiarie97%
    EX21:2d09b1c6e168EX21:2d09b1c6e168Subsidiarie97%
    EX21:2db86ad445d0EX21:2db86ad445d0Subsidiarie97%
    EX21:2f48e0199d21EX21:2f48e0199d21Subsidiarie97%
    EX21:2f89858299a4EX21:2f89858299a4Subsidiarie97%
    EX21:3067bf824245EX21:3067bf824245Subsidiarie97%
    EX21:309e4818da07EX21:309e4818da07Subsidiarie97%
    EX21:3101bf6fb975EX21:3101bf6fb975Subsidiarie97%
    EX21:3132ffd7ddecEX21:3132ffd7ddecSubsidiarie97%
    EX21:315691d03453EX21:315691d03453Subsidiarie97%
    EX21:31b7bc50a177EX21:31b7bc50a177Subsidiarie97%
    EX21:31bc2758a987EX21:31bc2758a987Subsidiarie97%
    EX21:31e71898bec2EX21:31e71898bec2Subsidiarie97%
    EX21:326647e4719dEX21:326647e4719dSubsidiarie97%
    EX21:330daff4b8caEX21:330daff4b8caSubsidiarie97%
    EX21:339342dd7af9EX21:339342dd7af9Subsidiarie97%
    EX21:33eb00e91fe5EX21:33eb00e91fe5Subsidiarie97%
    EX21:34202956d689EX21:34202956d689Subsidiarie97%
    EX21:34e03a1d0884EX21:34e03a1d0884Subsidiarie97%
    EX21:35f58dd39fa5EX21:35f58dd39fa5Subsidiarie97%
    EX21:36423a2253d4EX21:36423a2253d4Subsidiarie97%
    EX21:3864c2385f1dEX21:3864c2385f1dSubsidiarie97%
    EX21:3870fab31734EX21:3870fab31734Subsidiarie97%
    EX21:38996958b5e0EX21:38996958b5e0Subsidiarie97%
    EX21:38a4f3d1ee7dEX21:38a4f3d1ee7dSubsidiarie97%
    EX21:38b880e2e274EX21:38b880e2e274Subsidiarie97%
    EX21:391fc8063fd0EX21:391fc8063fd0Subsidiarie97%
    EX21:3a38a8ecb9f2EX21:3a38a8ecb9f2Subsidiarie97%
    EX21:3a92075473e3EX21:3a92075473e3Subsidiarie97%
    EX21:3af18826205dEX21:3af18826205dSubsidiarie97%
    EX21:3b8eb3fc6fe1EX21:3b8eb3fc6fe1Subsidiarie97%
    EX21:3bfaf6309483EX21:3bfaf6309483Subsidiarie97%
    EX21:3c6b2c238de0EX21:3c6b2c238de0Subsidiarie97%
    EX21:3d71b7a1a9c7EX21:3d71b7a1a9c7Subsidiarie97%
    EX21:3e7a091c97d9EX21:3e7a091c97d9Subsidiarie97%
    EX21:3f574999edafEX21:3f574999edafSubsidiarie97%
    EX21:402e15277e86EX21:402e15277e86Subsidiarie97%
    EX21:4077b2602495EX21:4077b2602495Subsidiarie97%
    EX21:408abdd7b089EX21:408abdd7b089Subsidiarie97%
    EX21:40981ff7786aEX21:40981ff7786aSubsidiarie97%
    EX21:417f785f221aEX21:417f785f221aSubsidiarie97%
    EX21:41b2ceeaa566EX21:41b2ceeaa566Subsidiarie97%
    EX21:41b7ab672293EX21:41b7ab672293Subsidiarie97%
    EX21:436c84dab3dcEX21:436c84dab3dcSubsidiarie97%
    EX21:43cf17dbdac7EX21:43cf17dbdac7Subsidiarie97%
    EX21:4487abd7732bEX21:4487abd7732bSubsidiarie97%
    EX21:44ef2fa6a672EX21:44ef2fa6a672Subsidiarie97%
    EX21:45153c410044EX21:45153c410044Subsidiarie97%
    EX21:45edbbbbedbdEX21:45edbbbbedbdSubsidiarie97%
    EX21:46d1fb5ec29fEX21:46d1fb5ec29fSubsidiarie97%
    EX21:472052be9404EX21:472052be9404Subsidiarie97%
    EX21:473000f90ac2EX21:473000f90ac2Subsidiarie97%
    EX21:479f7d2e0fd0EX21:479f7d2e0fd0Subsidiarie97%
    EX21:47bf922632abEX21:47bf922632abSubsidiarie97%
    EX21:47c4fcdc73a8EX21:47c4fcdc73a8Subsidiarie97%
    EX21:47f9fe16a745EX21:47f9fe16a745Subsidiarie97%
    EX21:47fa6d1389a7EX21:47fa6d1389a7Subsidiarie97%
    EX21:48a4047b93c1EX21:48a4047b93c1Subsidiarie97%
    EX21:4904405bbe50EX21:4904405bbe50Subsidiarie97%
    EX21:498eb44e0594EX21:498eb44e0594Subsidiarie97%
    EX21:49f5dbde8164EX21:49f5dbde8164Subsidiarie97%
    EX21:4b29c677ade1EX21:4b29c677ade1Subsidiarie97%
    EX21:4bf13f74080eEX21:4bf13f74080eSubsidiarie97%
    EX21:4c54fa8263bdEX21:4c54fa8263bdSubsidiarie97%
    EX21:4dbbfe5b628eEX21:4dbbfe5b628eSubsidiarie97%
    EX21:4e9d46d38843EX21:4e9d46d38843Subsidiarie97%
    EX21:4f0b63c3db77EX21:4f0b63c3db77Subsidiarie97%
    EX21:4f4aa9668af7EX21:4f4aa9668af7Subsidiarie97%
    EX21:4f7265502c0aEX21:4f7265502c0aSubsidiarie97%
    EX21:506d05410d46EX21:506d05410d46Subsidiarie97%
    EX21:50c21b85426dEX21:50c21b85426dSubsidiarie97%
    EX21:50ca17a0ba89EX21:50ca17a0ba89Subsidiarie97%
    EX21:5143bad4e3c8EX21:5143bad4e3c8Subsidiarie97%
    EX21:5151a11d4781EX21:5151a11d4781Subsidiarie97%
    EX21:5291de070a77EX21:5291de070a77Subsidiarie97%
    EX21:5346f111b89dEX21:5346f111b89dSubsidiarie97%
    EX21:53576f96322fEX21:53576f96322fSubsidiarie97%
    EX21:54447979ba3fEX21:54447979ba3fSubsidiarie97%
    EX21:54bc09581a57EX21:54bc09581a57Subsidiarie97%
    EX21:553b35536062EX21:553b35536062Subsidiarie97%
    EX21:5687375d6680EX21:5687375d6680Subsidiarie97%
    EX21:57506de18ab4EX21:57506de18ab4Subsidiarie97%
    EX21:57af8332ad63EX21:57af8332ad63Subsidiarie97%
    EX21:5816514422c8EX21:5816514422c8Subsidiarie97%
    EX21:582b6e7b2f95EX21:582b6e7b2f95Subsidiarie97%
    EX21:58979b5e40d3EX21:58979b5e40d3Subsidiarie97%
    EX21:58a77cda91c0EX21:58a77cda91c0Subsidiarie97%
    EX21:5902dd0cc922EX21:5902dd0cc922Subsidiarie97%
    EX21:5924fd849defEX21:5924fd849defSubsidiarie97%
    EX21:59bbb9459648EX21:59bbb9459648Subsidiarie97%
    EX21:5b2d317a8f10EX21:5b2d317a8f10Subsidiarie97%
    EX21:5cb6de642e70EX21:5cb6de642e70Subsidiarie97%
    EX21:5d9a0afab925EX21:5d9a0afab925Subsidiarie97%
    EX21:5ea148cdd61dEX21:5ea148cdd61dSubsidiarie97%
    EX21:5f2da5489151EX21:5f2da5489151Subsidiarie97%
    EX21:5f806c6963a4EX21:5f806c6963a4Subsidiarie97%
    EX21:5fcd716fb5e3EX21:5fcd716fb5e3Subsidiarie97%
    EX21:60260bdcced2EX21:60260bdcced2Subsidiarie97%
    EX21:604472cbc909EX21:604472cbc909Subsidiarie97%
    EX21:6098fe285704EX21:6098fe285704Subsidiarie97%
    EX21:60ce80670184EX21:60ce80670184Subsidiarie97%
    EX21:60d8079a48a3EX21:60d8079a48a3Subsidiarie97%
    EX21:610761b8157bEX21:610761b8157bSubsidiarie97%
    EX21:62e5aedcde0dEX21:62e5aedcde0dSubsidiarie97%
    EX21:63546f5eca0fEX21:63546f5eca0fSubsidiarie97%
    EX21:64072d47574fEX21:64072d47574fSubsidiarie97%
    EX21:647ab639fe3dEX21:647ab639fe3dSubsidiarie97%
    EX21:64ae1520cc51EX21:64ae1520cc51Subsidiarie97%
    EX21:64ee6aacaf92EX21:64ee6aacaf92Subsidiarie97%
    EX21:65478720378bEX21:65478720378bSubsidiarie97%
    EX21:65b08eb7ee92EX21:65b08eb7ee92Subsidiarie97%
    EX21:65cb23bf194bEX21:65cb23bf194bSubsidiarie97%
    EX21:666465d4d9b7EX21:666465d4d9b7Subsidiarie97%
    EX21:66686a032439EX21:66686a032439Subsidiarie97%
    EX21:6972cbaef472EX21:6972cbaef472Subsidiarie97%
    EX21:6aa2d3a2f2e3EX21:6aa2d3a2f2e3Subsidiarie97%
    EX21:6bcb20b3524bEX21:6bcb20b3524bSubsidiarie97%
    EX21:6c88a1abbed6EX21:6c88a1abbed6Subsidiarie97%
    EX21:6cf5ea40174eEX21:6cf5ea40174eSubsidiarie97%
    EX21:6e1866c25b1bEX21:6e1866c25b1bSubsidiarie97%
    EX21:6e64fe8eb6b6EX21:6e64fe8eb6b6Subsidiarie97%
    EX21:6ef0ff16644aEX21:6ef0ff16644aSubsidiarie97%
    EX21:706b72fffb02EX21:706b72fffb02Subsidiarie97%
    EX21:70c01142d465EX21:70c01142d465Subsidiarie97%
    EX21:71ea9580a873EX21:71ea9580a873Subsidiarie97%
    EX21:729038817926EX21:729038817926Subsidiarie97%
    EX21:736c60f202a3EX21:736c60f202a3Subsidiarie97%
    EX21:7378c7e6182fEX21:7378c7e6182fSubsidiarie97%
    EX21:7384dca1be3bEX21:7384dca1be3bSubsidiarie97%
    EX21:73d1b1b1bc1dEX21:73d1b1b1bc1dSubsidiarie97%
    EX21:73ee2895651eEX21:73ee2895651eSubsidiarie97%
    EX21:7423f7ac0ffbEX21:7423f7ac0ffbSubsidiarie97%
    EX21:752184e01134EX21:752184e01134Subsidiarie97%
    EX21:752f6588bc1fEX21:752f6588bc1fSubsidiarie97%
    EX21:75564ff7524bEX21:75564ff7524bSubsidiarie97%
    EX21:75c19a9716a8EX21:75c19a9716a8Subsidiarie97%
    EX21:7693645d30d7EX21:7693645d30d7Subsidiarie97%
    EX21:776845f6e163EX21:776845f6e163Subsidiarie97%
    EX21:77818a83e048EX21:77818a83e048Subsidiarie97%
    EX21:786c608651deEX21:786c608651deSubsidiarie97%
    EX21:78823c814c86EX21:78823c814c86Subsidiarie97%
    EX21:78ed36551c7fEX21:78ed36551c7fSubsidiarie97%
    EX21:78f92c7c487fEX21:78f92c7c487fSubsidiarie97%
    EX21:795fa1c0a769EX21:795fa1c0a769Subsidiarie97%
    EX21:7bed059d45abEX21:7bed059d45abSubsidiarie97%
    EX21:7c407c0c748aEX21:7c407c0c748aSubsidiarie97%
    EX21:7d0cfd4f20deEX21:7d0cfd4f20deSubsidiarie97%
    EX21:7daeae79d1feEX21:7daeae79d1feSubsidiarie97%
    EX21:7e7d9af450ebEX21:7e7d9af450ebSubsidiarie97%
    EX21:7e83533bdd21EX21:7e83533bdd21Subsidiarie97%
    EX21:7ee0603150b9EX21:7ee0603150b9Subsidiarie97%
    EX21:7f3f66a1ced8EX21:7f3f66a1ced8Subsidiarie97%
    EX21:7f4e6068f0d8EX21:7f4e6068f0d8Subsidiarie97%
    EX21:802b2acd52fbEX21:802b2acd52fbSubsidiarie97%
    EX21:8097a9fb6765EX21:8097a9fb6765Subsidiarie97%
    EX21:80ab414076beEX21:80ab414076beSubsidiarie97%
    EX21:80b80f383353EX21:80b80f383353Subsidiarie97%
    EX21:80bec6b3bf5aEX21:80bec6b3bf5aSubsidiarie97%
    EX21:819a963a819aEX21:819a963a819aSubsidiarie97%
    EX21:81f2514c3df9EX21:81f2514c3df9Subsidiarie97%
    EX21:8265e6095272EX21:8265e6095272Subsidiarie97%
    EX21:82e39734b59eEX21:82e39734b59eSubsidiarie97%
    EX21:831cf0fab10bEX21:831cf0fab10bSubsidiarie97%
    EX21:83bb5a0df7ffEX21:83bb5a0df7ffSubsidiarie97%
    EX21:83d7f8251af8EX21:83d7f8251af8Subsidiarie97%
    EX21:849bc7aa5eb9EX21:849bc7aa5eb9Subsidiarie97%
    EX21:855d97f18bd9EX21:855d97f18bd9Subsidiarie97%
    EX21:8585b9b96c25EX21:8585b9b96c25Subsidiarie97%
    EX21:85a5193ee9b5EX21:85a5193ee9b5Subsidiarie97%
    EX21:86092d4bc2feEX21:86092d4bc2feSubsidiarie97%
    EX21:86430b6adb4cEX21:86430b6adb4cSubsidiarie97%
    EX21:868b5015896dEX21:868b5015896dSubsidiarie97%
    EX21:88f10d612910EX21:88f10d612910Subsidiarie97%
    EX21:89338309572bEX21:89338309572bSubsidiarie97%
    EX21:8b399105a35cEX21:8b399105a35cSubsidiarie97%
    EX21:8bd563de548dEX21:8bd563de548dSubsidiarie97%
    EX21:8bd5e984140cEX21:8bd5e984140cSubsidiarie97%
    EX21:8caeeee7f5afEX21:8caeeee7f5afSubsidiarie97%
    EX21:8d008b77c2d9EX21:8d008b77c2d9Subsidiarie97%
    EX21:8d67aa3232c6EX21:8d67aa3232c6Subsidiarie97%
    EX21:8def0e67d0e4EX21:8def0e67d0e4Subsidiarie97%
    EX21:8efaaa1b7e5fEX21:8efaaa1b7e5fSubsidiarie97%
    EX21:8f07123bfc69EX21:8f07123bfc69Subsidiarie97%
    EX21:903abe18c036EX21:903abe18c036Subsidiarie97%
    EX21:9072d2984848EX21:9072d2984848Subsidiarie97%
    EX21:927d481c2a7aEX21:927d481c2a7aSubsidiarie97%
    EX21:92e7a3dbda37EX21:92e7a3dbda37Subsidiarie97%
    EX21:931e865a164cEX21:931e865a164cSubsidiarie97%
    EX21:9325735e8b03EX21:9325735e8b03Subsidiarie97%
    EX21:934d022c7630EX21:934d022c7630Subsidiarie97%
    EX21:94b3c1ba278cEX21:94b3c1ba278cSubsidiarie97%
    EX21:94d94b3bfa04EX21:94d94b3bfa04Subsidiarie97%
    EX21:94fb368275d8EX21:94fb368275d8Subsidiarie97%
    EX21:95943bf7e31fEX21:95943bf7e31fSubsidiarie97%
    EX21:96a21fed3910EX21:96a21fed3910Subsidiarie97%
    EX21:96bfdfc7d97fEX21:96bfdfc7d97fSubsidiarie97%
    EX21:97ce7cf13c56EX21:97ce7cf13c56Subsidiarie97%
    EX21:984a50ad6317EX21:984a50ad6317Subsidiarie97%
    EX21:9869dc488e89EX21:9869dc488e89Subsidiarie97%
    EX21:9894642f7831EX21:9894642f7831Subsidiarie97%
    EX21:98f552fef324EX21:98f552fef324Subsidiarie97%
    EX21:99b4b3aa18b0EX21:99b4b3aa18b0Subsidiarie97%
    EX21:99c68e4feb83EX21:99c68e4feb83Subsidiarie97%
    EX21:9af9a08d390fEX21:9af9a08d390fSubsidiarie97%
    EX21:9b1ebce205e9EX21:9b1ebce205e9Subsidiarie97%
    EX21:9b5d436f13fcEX21:9b5d436f13fcSubsidiarie97%
    EX21:9b8362fff893EX21:9b8362fff893Subsidiarie97%
    EX21:9bd01d7aa0e1EX21:9bd01d7aa0e1Subsidiarie97%
    EX21:9bd21a9e536eEX21:9bd21a9e536eSubsidiarie97%
    EX21:9c0b6857f2d4EX21:9c0b6857f2d4Subsidiarie97%
    EX21:9c31c1093484EX21:9c31c1093484Subsidiarie97%
    EX21:9c7b2ebcd5afEX21:9c7b2ebcd5afSubsidiarie97%
    EX21:9cc17da58ffcEX21:9cc17da58ffcSubsidiarie97%
    EX21:9ccf601a93f7EX21:9ccf601a93f7Subsidiarie97%
    EX21:9dad2710a7d4EX21:9dad2710a7d4Subsidiarie97%
    EX21:9ed989ce2055EX21:9ed989ce2055Subsidiarie97%
    EX21:9ef6fff080f9EX21:9ef6fff080f9Subsidiarie97%
    EX21:9fad8674d6a5EX21:9fad8674d6a5Subsidiarie97%
    EX21:9ffbd2a6150bEX21:9ffbd2a6150bSubsidiarie97%
    EX21:a126bf58249dEX21:a126bf58249dSubsidiarie97%
    EX21:a1fd98cb7f02EX21:a1fd98cb7f02Subsidiarie97%
    EX21:a2b0d9a29e6bEX21:a2b0d9a29e6bSubsidiarie97%
    EX21:a2f1dbc0b8b5EX21:a2f1dbc0b8b5Subsidiarie97%
    EX21:a3133f4a2323EX21:a3133f4a2323Subsidiarie97%
    EX21:a32694ae1273EX21:a32694ae1273Subsidiarie97%
    EX21:a3b0b0db813aEX21:a3b0b0db813aSubsidiarie97%
    EX21:a3ba937a1fadEX21:a3ba937a1fadSubsidiarie97%
    EX21:a3c008ec2e77EX21:a3c008ec2e77Subsidiarie97%
    EX21:a4262bcd89a0EX21:a4262bcd89a0Subsidiarie97%
    EX21:a4780a3c21b5EX21:a4780a3c21b5Subsidiarie97%
    EX21:a4f3153f592cEX21:a4f3153f592cSubsidiarie97%
    EX21:a55bab4af143EX21:a55bab4af143Subsidiarie97%
    EX21:a64eeeec7882EX21:a64eeeec7882Subsidiarie97%
    EX21:a6547d8d3f3dEX21:a6547d8d3f3dSubsidiarie97%
    EX21:a65d47217349EX21:a65d47217349Subsidiarie97%
    EX21:a6db7ad4763bEX21:a6db7ad4763bSubsidiarie97%
    EX21:a6dc51eb7ac3EX21:a6dc51eb7ac3Subsidiarie97%
    EX21:a6e5c56b8024EX21:a6e5c56b8024Subsidiarie97%
    EX21:a7dfa80fcd9dEX21:a7dfa80fcd9dSubsidiarie97%
    EX21:a89d96df09deEX21:a89d96df09deSubsidiarie97%
    EX21:a9520460aac8EX21:a9520460aac8Subsidiarie97%
    EX21:a99432c87ef6EX21:a99432c87ef6Subsidiarie97%
    EX21:a9cf28a086bcEX21:a9cf28a086bcSubsidiarie97%
    EX21:a9f353a0ed29EX21:a9f353a0ed29Subsidiarie97%
    EX21:a9f8a2464897EX21:a9f8a2464897Subsidiarie97%
    EX21:aaefbc90565cEX21:aaefbc90565cSubsidiarie97%
    EX21:ab095596217dEX21:ab095596217dSubsidiarie97%
    EX21:ab66f7c5cb2cEX21:ab66f7c5cb2cSubsidiarie97%
    EX21:ab78ccbb9477EX21:ab78ccbb9477Subsidiarie97%
    EX21:ac4faf9292a5EX21:ac4faf9292a5Subsidiarie97%
    EX21:ac7a41d6b5a2EX21:ac7a41d6b5a2Subsidiarie97%
    EX21:ad0fad3cba23EX21:ad0fad3cba23Subsidiarie97%
    EX21:ad1cbce510a2EX21:ad1cbce510a2Subsidiarie97%
    EX21:ad99bf4d3420EX21:ad99bf4d3420Subsidiarie97%
    EX21:addbc0a94d55EX21:addbc0a94d55Subsidiarie97%
    EX21:af4464b22764EX21:af4464b22764Subsidiarie97%
    EX21:afce939bfee8EX21:afce939bfee8Subsidiarie97%
    EX21:b1aa7859a247EX21:b1aa7859a247Subsidiarie97%
    EX21:b1d7e938fb8eEX21:b1d7e938fb8eSubsidiarie97%
    EX21:b2510af1018dEX21:b2510af1018dSubsidiarie97%
    EX21:b278cd8509b2EX21:b278cd8509b2Subsidiarie97%
    EX21:b2c4bbbc64bdEX21:b2c4bbbc64bdSubsidiarie97%
    EX21:b41c67c7d739EX21:b41c67c7d739Subsidiarie97%
    EX21:b52aecd0dd54EX21:b52aecd0dd54Subsidiarie97%
    EX21:b541aef5a898EX21:b541aef5a898Subsidiarie97%
    EX21:b5bdb2dc3d7fEX21:b5bdb2dc3d7fSubsidiarie97%
    EX21:b712b32258c5EX21:b712b32258c5Subsidiarie97%
    EX21:b71ab32c0c7bEX21:b71ab32c0c7bSubsidiarie97%
    EX21:b729be300b07EX21:b729be300b07Subsidiarie97%
    EX21:b72ffd615e96EX21:b72ffd615e96Subsidiarie97%
    EX21:b7c89ab0bdd3EX21:b7c89ab0bdd3Subsidiarie97%
    EX21:b916a4675193EX21:b916a4675193Subsidiarie97%
    EX21:b981a4ed5825EX21:b981a4ed5825Subsidiarie97%
    EX21:b9b5aabe7cc7EX21:b9b5aabe7cc7Subsidiarie97%
    EX21:ba4d16cecb45EX21:ba4d16cecb45Subsidiarie97%
    EX21:ba64369ae7d8EX21:ba64369ae7d8Subsidiarie97%
    EX21:ba714748137eEX21:ba714748137eSubsidiarie97%
    EX21:bad8f6765d93EX21:bad8f6765d93Subsidiarie97%
    EX21:bb61c925d500EX21:bb61c925d500Subsidiarie97%
    EX21:bc4e2c5a6457EX21:bc4e2c5a6457Subsidiarie97%
    EX21:bca34fb60efaEX21:bca34fb60efaSubsidiarie97%
    EX21:bcb29c90a30bEX21:bcb29c90a30bSubsidiarie97%
    EX21:bdd517ad001aEX21:bdd517ad001aSubsidiarie97%
    EX21:be4b323430b2EX21:be4b323430b2Subsidiarie97%
    EX21:bfff211ccf5fEX21:bfff211ccf5fSubsidiarie97%
    EX21:c02000476956EX21:c02000476956Subsidiarie97%
    EX21:c05a47be8bcfEX21:c05a47be8bcfSubsidiarie97%
    EX21:c1b94d2f21d1EX21:c1b94d2f21d1Subsidiarie97%
    EX21:c1d59a2f3782EX21:c1d59a2f3782Subsidiarie97%
    EX21:c1e088c2f437EX21:c1e088c2f437Subsidiarie97%
    EX21:c201e9f887b3EX21:c201e9f887b3Subsidiarie97%
    EX21:c20819bfb34eEX21:c20819bfb34eSubsidiarie97%
    EX21:c2d730985e5eEX21:c2d730985e5eSubsidiarie97%
    EX21:c37dcf5c47b0EX21:c37dcf5c47b0Subsidiarie97%
    EX21:c4a5d9f0cc50EX21:c4a5d9f0cc50Subsidiarie97%
    EX21:c5089542959dEX21:c5089542959dSubsidiarie97%
    EX21:c5a8fff516f3EX21:c5a8fff516f3Subsidiarie97%
    EX21:c5ade84ca929EX21:c5ade84ca929Subsidiarie97%
    EX21:c636e97024daEX21:c636e97024daSubsidiarie97%
    EX21:c7245da2e18cEX21:c7245da2e18cSubsidiarie97%
    EX21:c7dfbe8f0f38EX21:c7dfbe8f0f38Subsidiarie97%
    EX21:c826507d46e2EX21:c826507d46e2Subsidiarie97%
    EX21:c854e3c0e366EX21:c854e3c0e366Subsidiarie97%
    EX21:c8a0848b6870EX21:c8a0848b6870Subsidiarie97%
    EX21:c8c5dd05b107EX21:c8c5dd05b107Subsidiarie97%
    EX21:c8de89dd0ffbEX21:c8de89dd0ffbSubsidiarie97%
    EX21:c8df1a14399aEX21:c8df1a14399aSubsidiarie97%
    EX21:cadcc0d16045EX21:cadcc0d16045Subsidiarie97%
    EX21:cafca47dfcdcEX21:cafca47dfcdcSubsidiarie97%
    EX21:cb7c6d90ac95EX21:cb7c6d90ac95Subsidiarie97%
    EX21:cb928a6917ccEX21:cb928a6917ccSubsidiarie97%
    EX21:cb9d322e9961EX21:cb9d322e9961Subsidiarie97%
    EX21:cbf59e984dc8EX21:cbf59e984dc8Subsidiarie97%
    EX21:cda23c26be5bEX21:cda23c26be5bSubsidiarie97%
    EX21:cdbe91578b67EX21:cdbe91578b67Subsidiarie97%
    EX21:cdfe6623ecc9EX21:cdfe6623ecc9Subsidiarie97%
    EX21:cfa7c7e9d8d2EX21:cfa7c7e9d8d2Subsidiarie97%
    EX21:cfb31422ef6eEX21:cfb31422ef6eSubsidiarie97%
    EX21:cfdbcb595ba2EX21:cfdbcb595ba2Subsidiarie97%
    EX21:d02984e73e10EX21:d02984e73e10Subsidiarie97%
    EX21:d04705309629EX21:d04705309629Subsidiarie97%
    EX21:d15461af6cfeEX21:d15461af6cfeSubsidiarie97%
    EX21:d2268929603fEX21:d2268929603fSubsidiarie97%
    EX21:d228aaad28f8EX21:d228aaad28f8Subsidiarie97%
    EX21:d353cd768156EX21:d353cd768156Subsidiarie97%
    EX21:d4af7ae33086EX21:d4af7ae33086Subsidiarie97%
    EX21:d502a2449ad6EX21:d502a2449ad6Subsidiarie97%
    EX21:d57290778986EX21:d57290778986Subsidiarie97%
    EX21:d59337959a00EX21:d59337959a00Subsidiarie97%
    EX21:d79d36146245EX21:d79d36146245Subsidiarie97%
    EX21:d8633172bbe7EX21:d8633172bbe7Subsidiarie97%
    EX21:d869f235fd53EX21:d869f235fd53Subsidiarie97%
    EX21:d87d28af6095EX21:d87d28af6095Subsidiarie97%
    EX21:d8ebdaf52b3aEX21:d8ebdaf52b3aSubsidiarie97%
    EX21:d8fffc7d0760EX21:d8fffc7d0760Subsidiarie97%
    EX21:d91b0650da7bEX21:d91b0650da7bSubsidiarie97%
    EX21:d93b17a22724EX21:d93b17a22724Subsidiarie97%
    EX21:d9c4e7835f49EX21:d9c4e7835f49Subsidiarie97%
    EX21:dadc183a76ddEX21:dadc183a76ddSubsidiarie97%
    EX21:db57ef0185c3EX21:db57ef0185c3Subsidiarie97%
    EX21:db897d49af74EX21:db897d49af74Subsidiarie97%
    EX21:dbdc078607d1EX21:dbdc078607d1Subsidiarie97%
    EX21:dbfe44cc2033EX21:dbfe44cc2033Subsidiarie97%
    EX21:dc17bace154cEX21:dc17bace154cSubsidiarie97%
    EX21:dc9a237eabc4EX21:dc9a237eabc4Subsidiarie97%
    EX21:dd3ce55ba49dEX21:dd3ce55ba49dSubsidiarie97%
    EX21:dd3e63ca4fbaEX21:dd3e63ca4fbaSubsidiarie97%
    EX21:dd40bbc21723EX21:dd40bbc21723Subsidiarie97%
    EX21:dd6fbc0feecbEX21:dd6fbc0feecbSubsidiarie97%
    EX21:dff788eb21aaEX21:dff788eb21aaSubsidiarie97%
    EX21:e0587010a432EX21:e0587010a432Subsidiarie97%
    EX21:e092ff23941aEX21:e092ff23941aSubsidiarie97%
    EX21:e170085cef2eEX21:e170085cef2eSubsidiarie97%
    EX21:e1fe907fdb05EX21:e1fe907fdb05Subsidiarie97%
    EX21:e31928e63920EX21:e31928e63920Subsidiarie97%
    EX21:e3636a82fe0fEX21:e3636a82fe0fSubsidiarie97%
    EX21:e45d80a4565dEX21:e45d80a4565dSubsidiarie97%
    EX21:e4cf159bf66bEX21:e4cf159bf66bSubsidiarie97%
    EX21:e6d40189d706EX21:e6d40189d706Subsidiarie97%
    EX21:e7a244c2cca8EX21:e7a244c2cca8Subsidiarie97%
    EX21:e7f21c2e9a6bEX21:e7f21c2e9a6bSubsidiarie97%
    EX21:e9191b03a899EX21:e9191b03a899Subsidiarie97%
    EX21:e9d6169d443aEX21:e9d6169d443aSubsidiarie97%
    EX21:ea293dda8c6bEX21:ea293dda8c6bSubsidiarie97%
    EX21:ea32b520bd35EX21:ea32b520bd35Subsidiarie97%
    EX21:ea6783244201EX21:ea6783244201Subsidiarie97%
    EX21:eb611ed75c64EX21:eb611ed75c64Subsidiarie97%
    EX21:eb6d668a1012EX21:eb6d668a1012Subsidiarie97%
    EX21:eb76f3aa77ecEX21:eb76f3aa77ecSubsidiarie97%
    EX21:ec178924210cEX21:ec178924210cSubsidiarie97%
    EX21:ec3ca1f00cfcEX21:ec3ca1f00cfcSubsidiarie97%
    EX21:ec71eec99d0dEX21:ec71eec99d0dSubsidiarie97%
    EX21:ed1f3b1157c6EX21:ed1f3b1157c6Subsidiarie97%
    EX21:ed35fa373c9cEX21:ed35fa373c9cSubsidiarie97%
    EX21:ee08706ed69fEX21:ee08706ed69fSubsidiarie97%
    EX21:ee3e142eb236EX21:ee3e142eb236Subsidiarie97%
    EX21:efec7f69c4cbEX21:efec7f69c4cbSubsidiarie97%
    EX21:eff98ee78ae2EX21:eff98ee78ae2Subsidiarie97%
    EX21:f0b08e578cb5EX21:f0b08e578cb5Subsidiarie97%
    EX21:f1ea3e837b55EX21:f1ea3e837b55Subsidiarie97%
    EX21:f217f5e4fba8EX21:f217f5e4fba8Subsidiarie97%
    EX21:f296c9ceec22EX21:f296c9ceec22Subsidiarie97%
    EX21:f3fe7230109cEX21:f3fe7230109cSubsidiarie97%
    EX21:f46fb877b0d0EX21:f46fb877b0d0Subsidiarie97%
    EX21:f60dc8021c5cEX21:f60dc8021c5cSubsidiarie97%
    EX21:f617c19c5971EX21:f617c19c5971Subsidiarie97%
    EX21:f61d4b34c1b8EX21:f61d4b34c1b8Subsidiarie97%
    EX21:f7606d6b922aEX21:f7606d6b922aSubsidiarie97%
    EX21:f7db88954282EX21:f7db88954282Subsidiarie97%
    EX21:f7fa8641362bEX21:f7fa8641362bSubsidiarie97%
    EX21:f80e30077660EX21:f80e30077660Subsidiarie97%
    EX21:f821b0c4724dEX21:f821b0c4724dSubsidiarie97%
    EX21:f8330c14be54EX21:f8330c14be54Subsidiarie97%
    EX21:f8888e721222EX21:f8888e721222Subsidiarie97%
    EX21:f9207f1aa530EX21:f9207f1aa530Subsidiarie97%
    EX21:f9ef7e0944b5EX21:f9ef7e0944b5Subsidiarie97%
    EX21:fa171ade8970EX21:fa171ade8970Subsidiarie97%
    EX21:fa8ad61b3c21EX21:fa8ad61b3c21Subsidiarie97%
    EX21:fb4a331f35a1EX21:fb4a331f35a1Subsidiarie97%
    EX21:fba3b8c8e2f7EX21:fba3b8c8e2f7Subsidiarie97%
    EX21:fc68306400f1EX21:fc68306400f1Subsidiarie97%
    EX21:fcc8f08bd463EX21:fcc8f08bd463Subsidiarie97%
    EX21:fd187ec86495EX21:fd187ec86495Subsidiarie97%
    EX21:fe1b8a9eb9bfEX21:fe1b8a9eb9bfSubsidiarie97%
    EX21:fec3e42f6a2bEX21:fec3e42f6a2bSubsidiarie97%

    Supply chain

    Vendors → BRX ↔ Partners → Customers · click any node to drill
    VENDORSPARTNERSCUSTOMERSBRXBRXBrx.Ax497 entitiesBurlington Stores IncUnclassifiedUSKroger CoPharmaceuticalsUSTjx Companies IncUnclassifiedUS
    3 mentions in 10-K0 from corporate websites0 from news dispatches
    Updated 2026-06-24

    Peer comparison

    — missing data

    Market position

    Stress test

    — missing data

    Predictor forecast

    Options

    — missing data

    Short squeeze

    — missing data

    Earnings-call key lines

    — missing data

    Estimate revisions

    consensus EPS · 26-week trend
    — missing data

    Sell-side observations

    LowA$31,00
    MeanA$34,18
    MedianA$34,00
    HighA$42,00
    SpotA$0,04
    +81272.6 %implied to mean12-month sell-side price targets · ▲ spot

    Themes

    — missing data

    ESG

    — missing data

    Risk factors

    Dilution riskLow
    Liquidity riskLow
    Filing-based flags
    • No immediate filing-based liquidity or dilution flags were detected.

    Benchmarks vs cohort

    Op Margin-2 163,5 %Bottom quartile
    Net Margin-3 035,7 %Bottom quartile
    ROE-19,6 %Below median
    Capex / Rev-5 266,2 %Bottom quartile
    D/E0,00Above median
    Cash Conv0,74Above median

    Corporate actions / M&A

    — missing data

    FX exposure

    — missing data

    Comparable transactions

    — missing data

    Derivatives & instruments

    Derivative transactions

    Net disposed 15 689 sh39 exercises · 13 grants5 insiders
    • Gallagher Steven TSee Remarks · Restricted Stock Units → Common StockAcquired 528grant · 2026-02-04
    • Gallagher Steven TSee Remarks · Restricted Stock Units → Common StockAcquired 12 982grant · 2026-02-04
    • SIEGEL STEVEN FSee remarks · Restricted Stock Units → Common StockAcquired 12 982grant · 2026-02-04
    • SIEGEL STEVEN FSee remarks · Restricted Stock Units → Common StockAcquired 20 256grant · 2026-02-04
    • SIEGEL STEVEN FSee remarks · Restricted Stock Units → Common StockAcquired 1 902grant · 2026-02-04
    • Brydzinski KevinSee Remarks · Restricted Stock Units → Common StockAcquired 3 246grant · 2026-02-04
    • Finnegan Brian TDirector, See remarks · Restricted Stock Units → Common StockAcquired 29 258grant · 2026-02-04
    • Finnegan Brian TDirector, See remarks · Restricted Stock Units → Common StockAcquired 2 746grant · 2026-02-04
    • Finnegan Brian TDirector, See remarks · Restricted Stock Units → Common StockAcquired 43 275grant · 2026-02-04
    • Horgan MarkEVP, Chief Investment Officer · Restricted Stock Units → Common StockAcquired 29 258grant · 2026-02-04
    • Horgan MarkEVP, Chief Investment Officer · Restricted Stock Units → Common StockAcquired 2 746grant · 2026-02-04
    • Gallagher Steven TSee Remarks · Restricted Stock Units → Common StockAcquired 5 626grant · 2026-02-04
    • Horgan MarkEVP, Chief Investment Officer · Restricted Stock Units → Common StockAcquired 21 638grant · 2026-02-04
    • Finnegan Brian TDirector, See remarks · Restricted Stock Units → Common StockDisposed 10 398exercise · 2026-01-01
    • Gallagher Steven TSee Remarks · Restricted Stock Units → Common StockDisposed 2 971exercise · 2026-01-01
    • Brydzinski KevinSee Remarks · Restricted Stock Units → Common StockDisposed 498exercise · 2026-01-01
    • Brydzinski KevinSee Remarks · Restricted Stock Units → Common StockDisposed 496exercise · 2026-01-01
    • Brydzinski KevinSee Remarks · Restricted Stock Units → Common StockDisposed 481exercise · 2026-01-01
    • Brydzinski KevinSee Remarks · Restricted Stock Units → Common StockDisposed 880exercise · 2026-01-01
    • Brydzinski KevinSee Remarks · Restricted Stock Units → Common StockDisposed 391exercise · 2026-01-01
    • Brydzinski KevinSee Remarks · Restricted Stock Units → Common StockDisposed 928exercise · 2026-01-01
    • Brydzinski KevinSee Remarks · Restricted Stock Units → Common StockDisposed 927exercise · 2026-01-01
    • Brydzinski KevinSee Remarks · Restricted Stock Units → Common StockDisposed 1 114exercise · 2026-01-01
    • Finnegan Brian TDirector, See remarks · Restricted Stock Units → Common StockDisposed 13 033exercise · 2026-01-01
    • Finnegan Brian TDirector, See remarks · Restricted Stock Units → Common StockDisposed 7 018exercise · 2026-01-01

    Actions

    Ask Handelsavisen

    — missing data
    Data sources
    • Market data
    • Market data cache
    • Issuer disclosures
    • Public news
    • Earnings transcripts
    • Consensus estimates
    • ESG data
    How metrics are computed
    • Return On Equity
      net_income / total_equity
    • Price To Book
      market_price / (adjusted_book_value / shares_outstanding_diluted)
    • Dilution Ratio
      (shares_outstanding_diluted - shares_outstanding_basic) / shares_outstanding_basic
    • Market Price
      input from market-data provider (delayed close or quote-shim mid)
    • Market Cap
      market_price * shares_outstanding_diluted
    • Ev To Revenue
      enterprise_value / revenue
    Source documents
    • BRX.AX Market data — financials · 2026-05-27

    Ownership & reference

    Top holders

    • Principal Global Investors (Equity)Investment Managers · as of 2026-03-310,08 %$149M
    • Franklin Advisers, Inc.Investment Managers · as of 2026-03-310,06 %$262M
    • MASSACHUSETTS FINANCIAL SERVICES CO /MA/Institutional Investor · as of 2026-03-310,06 %$185M
    • AMERIPRISE FINANCIAL INCInstitutional Investor · as of 2026-03-310,03 %$148M
    • Invesco QQQ TrustFunds · as of 2026-03-310,03 %$213M
    • AllianceBernstein L.P.Investment Managers · as of 2026-03-310,03 %$93M
    • Dimensional Fund Advisors, L.P.Investment Managers · as of 2026-03-310,03 %$138M
    • Charles Schwab Investment Management, Inc.Investment Managers · as of 2026-03-310,03 %$180M
    • American Century Investment Management, Inc.Investment Managers · as of 2026-03-310,02 %$47M
    • Nuveen LLCInvestment Managers · as of 2024-12-310,02 %$80M
    • Northern Trust Investments, Inc.Investment Managers · as of 2026-03-310,02 %$154M
    • BlackRock Institutional Trust Company, N.A.Investment Managers · as of 2024-06-300,02 %$844M
    • Vanguard Capital Management, LLCInvestment Managers · as of 2025-12-310,02 %$1 180M
    • State Street Investment Management (US)Investment Managers · as of 2026-03-310,02 %$441M
    • Bank of New York Mellon CorpInstitutional Investor · as of 2026-03-310,01 %$72M
    • Geode Capital Management, L.L.C.Investment Managers · as of 2026-03-310,01 %$186M
    • Wellington Management Company, LLPInvestment Managers · as of 2026-03-310,01 %$49M
    • Capital Research Global InvestorsInvestment Managers · as of 2026-03-310,01 %$60M
    • Goldman Sachs Asset Management, L.P.Investment Managers · as of 2026-03-310,01 %$51M
    • AQR Capital Management, LLCInvestment Managers · as of 2026-03-310,01 %$13M
    • Victory Capital Management Inc.Investment Managers · as of 2026-03-310,01 %$9M
    • UBS Financial Services, Inc.Investment Managers · as of 2026-03-310,00 %$27M
    • Morgan Stanley Smith Barney LLCInvestment Managers · as of 2026-03-310,00 %$63M
    • Arrowstreet Capital, Limited PartnershipInvestment Managers · as of 2026-03-310,00 %$7M
    • First Trust Advisors L.P.Investment Managers · as of 2026-03-310,00 %$5M
    • FMR LLCInstitutional Investor · as of 2026-03-310,00 %$48M
    • T. Rowe Price Associates, Inc.Investment Managers · as of 2026-03-310,00 %$0M
    • JANUS HENDERSON GROUP PLCInstitutional Investor · as of 2026-03-310,00 %$4M
    • LPL Financial LLCInvestment Managers · as of 2026-03-310,00 %$5M
    • EATON VANCE MANAGEMENTInstitutional Investor · as of 2022-09-300,00 %$0M
    • Wells Fargo AdvisorsBrokerage Firms · as of 2026-03-310,00 %$5M
    • Raymond James & Associates, Inc.Brokerage Firms · as of 2026-03-310,00 %$3M
    • PNC Investments LLCInvestment Managers · as of 2026-03-310,00 %$1M
    • JONES FINANCIAL COMPANIES LLLPInstitutional Investor · as of 2026-03-310,00 %$0M

    Insider activity

    Net selling0 buys · 3 sellsnet -$1,1M13 insiders · last 365d
    • Suarez John PeterDirector · Common StockOther 3 976 · 2026-04-22
    • Bowerman JulieDirector · Common StockOther 3 976 · 2026-04-22
    • Rahm William D.Director · Common StockOther 3 976 · 2026-04-22
    • DICKSON THOMAS WDirector · Common StockOther 3 976 · 2026-04-22
    • Lawrence Sandra AJDirector · Common StockOther 3 976 · 2026-04-22
    • Crosland Sheryl MaxwellDirector · Common StockOther 5 798 · 2026-04-22
    • Berman Michael BDirector · Common StockOther 3 976 · 2026-04-22
    • HURWITZ DANIEL BDirector · Common StockOther 3 976 · 2026-04-22
    • Bowerman JulieDirector · Common StockSold 8 000 @ $29,03$232K · 2026-02-12
    • Finnegan Brian TDirector, See remarks · Common StockOther 29 257 · 2026-02-04
    • Finnegan Brian TDirector, See remarks · Common StockOther 14 936 @ $27,73$414K · 2026-02-04
    • Finnegan Brian TDirector, See remarks · Common StockOther 2 747 · 2026-02-04
    • Finnegan Brian TDirector, See remarks · Common StockOther 1 403 @ $27,73$39K · 2026-02-04
    • Horgan MarkEVP, Chief Investment Officer · Common StockOther 29 257 · 2026-02-04
    • Horgan MarkEVP, Chief Investment Officer · Common StockOther 14 936 @ $27,73$414K · 2026-02-04
    • Horgan MarkEVP, Chief Investment Officer · Common StockOther 2 747 · 2026-02-04
    • Horgan MarkEVP, Chief Investment Officer · Common StockOther 1 403 @ $27,73$39K · 2026-02-04
    • Gallagher Steven TSee Remarks · Common StockOther 5 624 · 2026-02-04
    • Gallagher Steven TSee Remarks · Common StockOther 1 602 @ $27,73$44K · 2026-02-04
    • Gallagher Steven TSee Remarks · Common StockOther 528 · 2026-02-04
    • Gallagher Steven TSee Remarks · Common StockOther 151 @ $27,73$4K · 2026-02-04
    • SIEGEL STEVEN FSee remarks · Common StockOther 20 252 · 2026-02-04
    • SIEGEL STEVEN FSee remarks · Common StockOther 10 339 @ $27,73$287K · 2026-02-04
    • SIEGEL STEVEN FSee remarks · Common StockOther 1 902 · 2026-02-04
    • SIEGEL STEVEN FSee remarks · Common StockOther 971 @ $27,73$27K · 2026-02-04

    Short positioning

    18.4Mshares short-2.3% vs prior
    6.76days to cover
    63.0%short of daily vol
    26.6Kfails-to-deliver
    as of 2026-06-30 · short-interest report (free)

    Geographic breakdown

    — missing data
    Listings · one canonical issuer all listings resolve to the canonical
    BRX.AXCanonical
    ASX · AUD

    Intel & risk

    peak dispatch · —
    OSINT findings
    Dilution riskLow
    Liquidity riskLow
    No immediate filing-based liquidity or dilution flags were detected.
    Relationship graph
    BRXBURL.OKR.OTJX.OEX21:001EX21:003EX21:009EX21:00aEX21:00dEX21:030EX21:036Specialty Mini
    This companySectorCustomersSubsidiaries

    Evidence & claims

    From filings & derived data
    • Long-term debt (YoY) (2025-12-31 vs 2024-12-31): 2.9%Derived (calculated)
    • Shareholders' equity (YoY) (2025-12-31 vs 2024-12-31): 0.9%Derived (calculated)
    • Operating cash flow (YoY) (2025-12-31 vs 2024-12-31): 4.4%Derived (calculated)
    • Net income (YoY) (2025-12-31 vs 2024-12-31): 13.8%Derived (calculated)
    • Total liabilities (YoY) (2025-12-31 vs 2024-12-31): 3.3%Derived (calculated)
    • EPS (basic) (YoY) (2025-12-31 vs 2024-12-31): 12.5%Derived (calculated)
    • Cash & equivalents (YoY) (2025-12-31 vs 2024-12-31): -11.4%Derived (calculated)
    • EPS (diluted) (YoY) (2025-12-31 vs 2024-12-31): 12.6%Derived (calculated)
    • Return on equity (FY 2025-12-31): 12.8%Derived (calculated)
    • Return on assets (FY 2025-12-31): 4.2%Derived (calculated)
    • Debt-to-equity (FY 2025-12-31): 2.03xDerived (calculated)
    • Total assets (YoY) (2025-12-31 vs 2024-12-31): 2.5%Derived (calculated)
    • Shares outstanding (annual): 306.1MSEC XBRL filing
    • Shareholders' equity (annual): USD 3.01BSEC XBRL filing
    • Total assets (annual): USD 9.13BSEC XBRL filing
    • EPS (diluted) (annual): USD-PER-SHARES 1SEC XBRL filing
    • Operating cash flow (annual): USD 652.01MSEC XBRL filing
    • Total liabilities (annual): USD 6.12BSEC XBRL filing
    • Cash & equivalents (annual): USD 334.42MSEC XBRL filing
    • Total operating expenses (annual): USD 888.58MSEC XBRL filing
    • Net income (annual): USD 386.23MSEC XBRL filing
    • EPS (basic) (annual): USD-PER-SHARES 1SEC XBRL filing
    • Long-term debt (annual): USD 5.49BSEC XBRL filing
    • Shareholders' equity (YoY) (2024-12-31 vs 2023-12-31): 4.7%Derived (calculated)
    Showing 24 of 60 surfaced claims.
    Atomic claims from regulatory filings and derived calculations. Provenance shown as source kind only.

    The Thread

    Everything we know, in order
    2026-07-27EVENTUpcomingQ2 2026 earnings (expected) estimated date
    2026-07-15EVENTDividend USD 0.3075/sh
    2026-05-05FILINGFORM 8-K →
    2026-05-01 11:55 UTCFILINGRegulatory filing →
    2026-04-27FILING10-Q filing →
    2026-04-27FILING8-K filing →
    2026-04-24FILING8-K filing →
    2026-04-22 00:00 UTCINSIDER8 insider transactions — 2026-04
    2026-04-22INSIDERBowerman Julie transacted 4.0k sh — Director
    2026-04-22INSIDERRahm William D. transacted 4.0k sh — Director
    2026-04-22INSIDERDICKSON THOMAS W transacted 4.0k sh — Director
    2026-04-22INSIDERLawrence Sandra AJ transacted 4.0k sh — Director
    2026-04-22INSIDERCrosland Sheryl Maxwell transacted 5.8k sh — Director
    2026-04-22INSIDERBerman Michael B transacted 4.0k sh — Director
    2026-04-22INSIDERSuarez John Peter transacted 4.0k sh — Director
    2026-04-22INSIDERHURWITZ DANIEL B transacted 4.0k sh — Director
    2026-03-11FILINGDEF 14A filing →
    2026-02-12 00:00 UTCINSIDER30 insider transactions — 2026-02 · net sell $1.5M 13 derivative
    2026-02-12INSIDERBowerman Julie sold 8.0k sh — Director ~$232k
    2026-02-09FILING10-K filing →
    2026-02-09FILING8-K filing →
    2026-02-04INSIDERFinnegan Brian T transacted 29.3k sh — Director, See remarks
    2026-02-04INSIDERFinnegan Brian T transacted 14.9k sh — Director, See remarks ~$414k
    2026-02-04INSIDERFinnegan Brian T transacted 2.7k sh — Director, See remarks
    2026-02-04INSIDERFinnegan Brian T transacted 1.4k sh — Director, See remarks ~$39k
    2026-02-04INSIDERHorgan Mark transacted 29.3k sh — EVP, Chief Investment Officer
    2026-02-04INSIDERHorgan Mark transacted 14.9k sh — EVP, Chief Investment Officer ~$414k
    2026-02-04INSIDERHorgan Mark transacted 2.7k sh — EVP, Chief Investment Officer
    2026-02-04INSIDERHorgan Mark transacted 1.4k sh — EVP, Chief Investment Officer ~$39k
    2026-02-04INSIDERGallagher Steven T transacted 5.6k sh — See Remarks
    2026-02-04INSIDERGallagher Steven T transacted 1.6k sh — See Remarks ~$44k
    2026-02-04INSIDERGallagher Steven T transacted 528 sh — See Remarks
    2026-02-04INSIDERGallagher Steven T transacted 151 sh — See Remarks ~$4k
    2026-02-04INSIDERSIEGEL STEVEN F transacted 20.3k sh — See remarks
    2026-02-04INSIDERSIEGEL STEVEN F transacted 10.3k sh — See remarks ~$287k
    2026-02-04INSIDERSIEGEL STEVEN F transacted 1.9k sh — See remarks
    2026-02-04INSIDERSIEGEL STEVEN F transacted 971 sh — See remarks ~$27k
    2026-02-04INSIDERSIEGEL STEVEN F acquired 13.0k sh Restricted Stock Units — See remarks
    2026-02-04INSIDERFinnegan Brian T acquired 43.3k sh Restricted Stock Units — Director, See remarks
    2026-02-04INSIDERFinnegan Brian T acquired 2.7k sh Restricted Stock Units — Director, See remarks
    Showing the 40 most recent of 62 entries.
    The entity's full life in the product — typed, chronological, joined across Newspaper, Platform and Data. Our memory, made visible.
    Sources filings · IR · transcripts · market data · tier hybrid · as of 2026-07-24 Market data · Issuer disclosures · Public news · Earnings transcripts · Consensus estimates · ESG data Premium coverage