OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
COGP59

Cognor Holding SA

Iron & SteelVerified

Cognor Holding SA maintains a debt-to-equity ratio of 0.61, indicating a relatively conservative capital structure. However, the company's liquidity position is assessed as medium, with only 494,000 PLN in cash and equivalents, which is significantly lower than its long-term debt of 713,592,000 PLN. The company's free cash flow is negative at -136,005,000 PLN, primarily due to capital expenditures of -154,073,000 PLN, which suggests ongoing investment in operational capacity. In terms of profitability, Cognor Holding SA reports a return on equity (ROE) of 0.53% and a return on assets (ROA) of 0.24%, both of which are below the industry median for Iron & Steel mining firms. The company's operating income of 14,676,000 PLN and net income of 6,133,000 PLN reflect modest profitability, with a gross profit margin of 3.71%. These figures suggest that the company is generating returns, but at a pace that may not be sufficient to outperform industry peers. Geographically, Cognor Holding SA's revenue is concentrated in a single segment, with no disclosed geographic diversification. This lack of diversification increases the company's exposure to regional economic and regulatory risks. The company's revenue concentration in a single segment also limits its ability to hedge against sector-specific downturns. Looking ahead, the company's growth trajectory is constrained by its current financial position. With a negative free cash flow and a high capital expenditure, Cognor Holding SA is likely to remain in a capital-intensive phase. Analysts have assigned a mean price target of 5.03 PLN, with a mean recommendation of 2.00 (Hold), indicating a neutral outlook. The company's revenue history shows a stable but modest growth rate, with no significant acceleration in recent periods. The company's risk profile is characterized by medium liquidity risk and low dilution potential. The key risk flag is the negative net cash position after subtracting total debt, which could limit the company's ability to fund operations without external financing. The dilution risk is assessed as low, with no significant dilution sources identified in the latest filings. However, the company's reliance on capital expenditures and the absence of a strong cash position could lead to increased debt financing in the future. Recent events, including the latest financial filings and analyst reports, indicate a stable but cautious outlook for Cognor Holding SA. The company has not disclosed any major strategic shifts or new projects in the latest filings, and the analyst consensus remains neutral. The absence of strong buy recommendations and the presence of a single hold recommendation suggest that investors are waiting for more clarity on the company's long-term growth prospects.

30-day price · COGP+0.26 (+5.5%)
Low$4.62High$5.58Close$5.00As of17 May, 00:00 UTC
Profile
CompanyCognor Holding SA
TickerCOGP.WA
SectorBasic Materials
BusinessMineral Resources
Industry groupMineral Resources
IndustryIron & Steel
AI analysis

Business. Cognor Holding SA is a mining company focused on the extraction and processing of iron ore, primarily generating revenue through the sale of raw materials to steel producers.

Classification. Cognor Holding SA is classified under the Basic Materials economic sector, within the Mineral Resources business sector, and the Iron & Steel industry, with a classification confidence of 0.92.

Cognor Holding SA maintains a debt-to-equity ratio of 0.61, indicating a relatively conservative capital structure. However, the company's liquidity position is assessed as medium, with only 494,000 PLN in cash and equivalents, which is significantly lower than its long-term debt of 713,592,000 PLN. The company's free cash flow is negative at -136,005,000 PLN, primarily due to capital expenditures of -154,073,000 PLN, which suggests ongoing investment in operational capacity. In terms of profitability, Cognor Holding SA reports a return on equity (ROE) of 0.53% and a return on assets (ROA) of 0.24%, both of which are below the industry median for Iron & Steel mining firms. The company's operating income of 14,676,000 PLN and net income of 6,133,000 PLN reflect modest profitability, with a gross profit margin of 3.71%. These figures suggest that the company is generating returns, but at a pace that may not be sufficient to outperform industry peers. Geographically, Cognor Holding SA's revenue is concentrated in a single segment, with no disclosed geographic diversification. This lack of diversification increases the company's exposure to regional economic and regulatory risks. The company's revenue concentration in a single segment also limits its ability to hedge against sector-specific downturns. Looking ahead, the company's growth trajectory is constrained by its current financial position. With a negative free cash flow and a high capital expenditure, Cognor Holding SA is likely to remain in a capital-intensive phase. Analysts have assigned a mean price target of 5.03 PLN, with a mean recommendation of 2.00 (Hold), indicating a neutral outlook. The company's revenue history shows a stable but modest growth rate, with no significant acceleration in recent periods. The company's risk profile is characterized by medium liquidity risk and low dilution potential. The key risk flag is the negative net cash position after subtracting total debt, which could limit the company's ability to fund operations without external financing. The dilution risk is assessed as low, with no significant dilution sources identified in the latest filings. However, the company's reliance on capital expenditures and the absence of a strong cash position could lead to increased debt financing in the future. Recent events, including the latest financial filings and analyst reports, indicate a stable but cautious outlook for Cognor Holding SA. The company has not disclosed any major strategic shifts or new projects in the latest filings, and the analyst consensus remains neutral. The absence of strong buy recommendations and the presence of a single hold recommendation suggest that investors are waiting for more clarity on the company's long-term growth prospects.
Key takeaways
  • Cognor Holding SA maintains a conservative capital structure with a debt-to-equity ratio of 0.61, but its liquidity position is assessed as medium.
  • The company's profitability metrics, including ROE of 0.53% and ROA of 0.24%, are below industry medians, indicating modest returns.
  • Revenue is concentrated in a single segment, increasing exposure to regional and sector-specific risks.
  • Analysts have assigned a mean price target of 5.03 PLN with a mean recommendation of 2.00 (Hold), reflecting a neutral outlook.
  • The company's risk profile is characterized by medium liquidity risk and low dilution potential, with no significant dilution sources identified.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyPLN
Revenue$686.3M
Gross profit$25.5M
Operating income$14.7M
Net income$6.1M
R&D
SG&A
D&A
SBC
Operating cash flow$3.7M
CapEx-$154.1M
Free cash flow-$136.0M
Total assets$2.59B
Total liabilities$1.42B
Total equity$1.16B
Cash & equivalents$494.0k
Long-term debt$713.6M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$2.81B$467.8M$342.8M$289.2M
FY-3$3.67B$722.7M$577.9M$423.5M
FY-2$2.72B$315.4M$229.3M-$312.7M
FY-1$2.29B-$26.0M-$54.0M-$461.6M
FY0$2.08B-$125.2M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$1.51B$603.9M$799.0k
FY-3$2.08B$1.16B$0.00
FY-2$2.27B$1.16B$1.0M
FY-1$2.63B$1.10B$0.00
FY0$1.33B$124.9M
PeriodOCFCapExFCFSBC
FY-4$120.0M-$100.5M$289.2M
FY-3$486.4M-$205.4M$423.5M
FY-2$294.5M-$388.3M-$312.7M
FY-1$159.0M-$454.6M-$461.6M
FY0$52.5M-$268.8M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$686.3M$14.7M$6.1M-$136.0M
FQ-6$550.9M$14.4M$1.9M-$82.9M
FQ-5$498.3M-$19.8M-$28.6M-$99.4M
FQ-4$558.0M-$35.2M-$33.5M-$143.3M
FQ-3$543.3M-$7.9M-$14.0M-$33.9M
FQ-2$594.9M$7.7M-$11.2M-$69.2M
FQ-1$496.3M-$19.4M-$24.7M-$38.8M
FQ0$446.3M-$75.2M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$2.59B$1.16B$494.0k
FQ-6$2.73B$1.17B$7.4M
FQ-5$2.69B$1.14B$28.0M
FQ-4$2.63B$1.10B$0.00
FQ-3$2.80B$1.09B$0.00
FQ-2$2.80B$1.14B
FQ-1$2.79B$1.12B
FQ0$1.33B$124.9M
PeriodOCFCapExFCFSBC
FQ-7$3.7M-$154.1M-$136.0M
FQ-6$314.6M-$251.4M-$82.9M
FQ-5$246.0M-$333.2M-$99.4M
FQ-4$159.0M-$454.6M-$143.3M
FQ-3$21.1M-$33.0M-$33.9M
FQ-2-$8.1M-$104.3M-$69.2M
FQ-1$57.1M-$131.4M-$38.8M
FQ0$52.5M-$268.8M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.16B
Net cash-$713.1M
Current ratio1.5
Debt/Equity0.6
ROA0.2%
ROE0.5%
Cash conversion60.0%
CapEx/Revenue-22.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Mining · cohort 905 companies
MetricCOGPActivity
Op margin2.1%3.5% medp25 -0.6% · p75 10.5%below median
Net margin0.9%2.2% medp25 -1.4% · p75 8.1%below median
Gross margin3.7%13.1% medp25 5.9% · p75 24.5%bottom quartile
R&D / revenue0.5% medp25 0.4% · p75 0.5%
CapEx / revenue-22.4%-4.4% medp25 -14.2% · p75 -1.7%bottom quartile
Debt / equity61.0%21.9% medp25 0.9% · p75 72.4%above median
Observations
IR observations
Mean price target5.03 PLN
Median price target5.03 PLN
High price target5.03 PLN
Low price target5.03 PLN
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count0.00
Hold count1.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate-0.18 PLN
Mean revenue estimate2,450,000,000 PLN
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-07 06:59 UTC#db442d8d
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 16:29 UTCJob: ea8baa38