OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
CROP54

Cropmate Bhd

Agricultural ChemicalsVerified

Cropmate Bhd has a fully diluted share count of 738 million shares, with no difference between basic and diluted shares outstanding, indicating no dilution risk from stock options or convertible instruments. However, liquidity risk could not be assessed due to the absence of balance-sheet inputs and no going-concern language in source documents. Profitability and return metrics are not available in the valuation snapshot, and no industry_config preferred metrics are provided for comparison. Without access to key financial ratios such as ROIC, EBITDA margins, or net profit margins, it is not possible to assess the company's performance relative to the cohort median or industry benchmarks. Cropmate Bhd's revenue concentration and geographic exposure are not disclosed in the available data. The company operates primarily in Malaysia and the broader Southeast Asian region, but no specific segment or regional revenue breakdown is provided in the input data. Growth trajectory is also unclear, as no numeric deltas or revenue history are available in the outlook section. The absence of forward-looking guidance or historical performance data limits the ability to assess the company's growth potential or trajectory. Risk factors include the inability to assess liquidity risk due to missing balance-sheet data and no going-concern language in source documents. Dilution risk is currently low, as there is no difference between basic and diluted shares outstanding. No recent events, such as filings or transcripts, are provided in the input data to inform recent developments or strategic shifts.

30-day price · CROP-0.01 (-7.1%)
Low$0.18High$0.23Close$0.20As of17 May, 00:00 UTC
Profile
CompanyCropmate Bhd
TickerCROP.KL
SectorBasic Materials
BusinessChemicals
Industry groupChemicals
IndustryAgricultural Chemicals
AI analysis

Business. Cropmate Bhd is a chemical company that produces and distributes agricultural chemicals, primarily serving the agrochemical market in Malaysia and Southeast Asia.

Classification. Cropmate Bhd is classified under the Basic Materials economic sector, Chemicals business sector, and Agricultural Chemicals industry, with a high confidence level of 0.92 based on verified market data.

Cropmate Bhd has a fully diluted share count of 738 million shares, with no difference between basic and diluted shares outstanding, indicating no dilution risk from stock options or convertible instruments. However, liquidity risk could not be assessed due to the absence of balance-sheet inputs and no going-concern language in source documents. Profitability and return metrics are not available in the valuation snapshot, and no industry_config preferred metrics are provided for comparison. Without access to key financial ratios such as ROIC, EBITDA margins, or net profit margins, it is not possible to assess the company's performance relative to the cohort median or industry benchmarks. Cropmate Bhd's revenue concentration and geographic exposure are not disclosed in the available data. The company operates primarily in Malaysia and the broader Southeast Asian region, but no specific segment or regional revenue breakdown is provided in the input data. Growth trajectory is also unclear, as no numeric deltas or revenue history are available in the outlook section. The absence of forward-looking guidance or historical performance data limits the ability to assess the company's growth potential or trajectory. Risk factors include the inability to assess liquidity risk due to missing balance-sheet data and no going-concern language in source documents. Dilution risk is currently low, as there is no difference between basic and diluted shares outstanding. No recent events, such as filings or transcripts, are provided in the input data to inform recent developments or strategic shifts.
Key takeaways
  • Cropmate Bhd operates in the agricultural chemicals segment of the chemicals industry.
  • The company has no dilution risk from stock options or convertible instruments.
  • Liquidity risk could not be assessed due to missing balance-sheet data.
  • No profitability or return metrics are available for comparison to industry benchmarks.
  • Growth trajectory and revenue history are not disclosed in the available data.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyMYR
Revenue
Gross profit
Operating income
Net income
R&D
SG&A
D&A
SBC
Operating cash flow
CapEx
Free cash flow
Total assets
Total liabilities
Total equity
Cash & equivalents
Long-term debt
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$108.8M$11.6M$7.6M-$3.8M
FY-3$188.3M$20.9M$14.6M$11.1M
FY-2$151.5M$14.9M$10.1M$9.9M
FY-1$160.7M$17.1M$11.9M$12.9M
FY0$196.5M$20.6M$14.7M-$10.9M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$61.3M$16.4M
FY-3$87.7M$31.0M
FY-2$80.9M$37.1M
FY-1$124.1M$85.1M
FY0$133.1M$96.0M
PeriodOCFCapExFCFSBC
FY-4-$5.6M-$13.6M-$3.8M
FY-3$3.5M-$6.1M$11.1M
FY-2$12.4M-$2.6M$9.9M
FY-1$14.2M-$807.0k$12.9M
FY0$3.4M-$27.5M-$10.9M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3$48.6M$5.2M$3.8M$4.0M
FQ-2$45.7M$4.9M$3.5M$2.9M
FQ-1$60.9M$5.8M$4.0M$3.5M
FQ0$41.3M$4.7M$3.5M-$21.3M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3$129.1M$88.8M
FQ-2$130.3M$88.6M
FQ-1$139.3M$92.6M
FQ0$133.1M$96.0M
PeriodOCFCapExFCFSBC
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3$3.6M-$1.1M$4.0M
FQ-2-$2.7M-$2.0M$2.9M
FQ-1$896.0k-$2.1M$3.5M
FQ0$3.4M-$27.5M-$21.3M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book
Net cash
Current ratio
Debt/Equity
ROA
ROE
Cash conversion
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskUnknown
  • Liquidity risk could not be assessed (no balance-sheet inputs and no going-concern language in source documents).
Industry benchmarks
Activity: Chemicals · cohort 1439 companies
MetricCROPActivity
Op margin5.5% medp25 -0.0% · p75 10.8%
Net margin4.1% medp25 0.1% · p75 8.8%
Gross margin20.5% medp25 12.4% · p75 29.7%
R&D / revenue1.5% medp25 1.0% · p75 2.1%
CapEx / revenue-6.2% medp25 -13.4% · p75 -2.6%
Debt / equity37.1% medp25 10.3% · p75 82.0%
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-09 06:37 UTC#37509d2f
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 17:04 UTCJob: 6ba5d0ed