OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
CRPR58

James Cropper PLC

Paper ProductsVerified

James Cropper maintains a fully diluted share count of 9,554,803 shares, with no difference between basic and diluted shares outstanding, indicating no immediate dilution risk from stock options or convertible instruments. However, the company's liquidity risk remains unassessed due to the absence of balance-sheet inputs and no going-concern language in source documents. Profitability metrics for the company are not available in the current valuation snapshot, and no industry-specific preferred metrics are provided in the industry_config. This limits the ability to compare James Cropper's returns or margins directly to cohort medians. Analysts have estimated an EBIT of £4.21 million, compared to the last actual EBIT of £0.34 million per share, suggesting a potential improvement in operating performance. The company's revenue is concentrated in a few key markets, though specific geographic breakdowns are not disclosed. Given the nature of the paper products industry, exposure to regional demand fluctuations and raw material costs is likely a factor in its performance. Outlook data indicates a positive trajectory, with analysts forecasting a revenue increase from £99.34 million to £103 million, representing a 3.7% year-over-year growth. The EPS is also expected to rise from £0.34 to £0.45, a 32.4% increase. These projections suggest a strengthening in both top-line and bottom-line performance. Risk factors include the unassessed liquidity risk and the potential for future dilution if the company issues additional shares. No dilution sources are currently identified, and the dilution potential is assessed as low. The absence of balance-sheet inputs limits the ability to fully evaluate the company's financial health and exposure to credit risk. Recent filings and transcripts do not provide additional insights into the company's operations or strategic direction. The lack of detailed disclosures may limit the ability to assess the company's long-term viability and competitive positioning.

30-day price · CRPR+43.50 (+15.6%)
Low$250.00High$380.00Close$321.50As of12 May, 00:00 UTC
Profile
CompanyJames Cropper PLC
TickerCRPR.L
SectorBasic Materials
BusinessApplied Resources
Industry groupApplied Resources
IndustryPaper Products
AI analysis

Business. James Cropper PLC is a UK-based company that produces and sells paper and packaging products, primarily serving the food and beverage, pharmaceutical, and consumer goods industries.

Classification. James Cropper is classified under the Basic Materials economic sector, Applied Resources business sector, and Paper Products industry, with a confidence level of 0.92 based on verified market data.

James Cropper maintains a fully diluted share count of 9,554,803 shares, with no difference between basic and diluted shares outstanding, indicating no immediate dilution risk from stock options or convertible instruments. However, the company's liquidity risk remains unassessed due to the absence of balance-sheet inputs and no going-concern language in source documents. Profitability metrics for the company are not available in the current valuation snapshot, and no industry-specific preferred metrics are provided in the industry_config. This limits the ability to compare James Cropper's returns or margins directly to cohort medians. Analysts have estimated an EBIT of £4.21 million, compared to the last actual EBIT of £0.34 million per share, suggesting a potential improvement in operating performance. The company's revenue is concentrated in a few key markets, though specific geographic breakdowns are not disclosed. Given the nature of the paper products industry, exposure to regional demand fluctuations and raw material costs is likely a factor in its performance. Outlook data indicates a positive trajectory, with analysts forecasting a revenue increase from £99.34 million to £103 million, representing a 3.7% year-over-year growth. The EPS is also expected to rise from £0.34 to £0.45, a 32.4% increase. These projections suggest a strengthening in both top-line and bottom-line performance. Risk factors include the unassessed liquidity risk and the potential for future dilution if the company issues additional shares. No dilution sources are currently identified, and the dilution potential is assessed as low. The absence of balance-sheet inputs limits the ability to fully evaluate the company's financial health and exposure to credit risk. Recent filings and transcripts do not provide additional insights into the company's operations or strategic direction. The lack of detailed disclosures may limit the ability to assess the company's long-term viability and competitive positioning.
Key takeaways
  • James Cropper is a paper products company with a focus on food, beverage, and pharmaceutical packaging.
  • The company has no immediate dilution risk, with basic and diluted shares outstanding being equal.
  • Analysts project a 3.7% revenue growth and a 32.4% EPS increase for the next fiscal year.
  • Liquidity risk remains unassessed due to missing balance-sheet data.
  • The company's profitability and returns cannot be directly compared to industry peers due to missing metrics.
  • Revenue concentration and geographic exposure are not disclosed, limiting visibility into regional risk factors.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyGBP
Revenue
Gross profit
Operating income
Net income
R&D
SG&A
D&A
SBC
Operating cash flow
CapEx
Free cash flow
Total assets
Total liabilities
Total equity
Cash & equivalents
Long-term debt
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$78.8M$2.4M$1.6M$2.9M
FY-3$104.9M$3.7M$1.4M-$1.0M
FY-2$129.7M$3.3M$516.0k-$2.5M
FY-1$103.0M-$3.0M-$4.0M-$4.2M
FY0$99.3M-$4.6M-$5.3M-$3.2M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$81.0M$29.9M$6.8M
FY-3$92.6M$34.5M$7.8M
FY-2$98.5M$32.1M$7.7M
FY-1$86.0M$25.6M$9.2M
FY0$77.1M$20.4M$10.6M
PeriodOCFCapExFCFSBC
FY-4$7.9M-$3.1M$2.9M
FY-3$4.0M-$6.2M-$1.0M
FY-2$5.5M-$6.4M-$2.5M
FY-1$7.2M-$4.2M-$4.2M
FY0$7.6M-$2.0M-$3.2M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodOCFCapExFCFSBC
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book
Net cash
Current ratio
Debt/Equity
ROA
ROE
Cash conversion
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskUnknown
  • Liquidity risk could not be assessed (no balance-sheet inputs and no going-concern language in source documents).
Industry benchmarks
Activity: Paper Products · cohort 123 companies
MetricCRPRActivity
Op margin3.6% medp25 0.7% · p75 7.0%
Net margin2.5% medp25 -0.8% · p75 6.1%
Gross margin15.9% medp25 11.6% · p75 23.9%
CapEx / revenue-5.3% medp25 -11.8% · p75 -1.9%
Debt / equity45.7% medp25 10.1% · p75 82.9%
Observations
IR observations
Mean EPS estimate0.45 GBP
Last actual EPS0.34 GBP
Mean revenue estimate103,000,000 GBP
Last actual revenue99,343,000 GBP
Mean EBIT estimate4,209,000 GBP
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 00:31 UTC#bafb7ea7
Market quoteclose GBP 320.00 · shares 0.01B diluted
no public URL
2026-05-12 00:31 UTC#f68f9796
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 17:06 UTCJob: 75842be8