OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
014820$23600.0056

Dongwon Systems Corp

Non-Paper Containers & PackagingVerified

Dongwon Systems Corp has a market capitalization of KRW 684.19 billion and a price-to-earnings ratio of 12.75, which is below the industry median of 15.0. The company's price-to-book ratio of 0.79 suggests it is trading at a discount to its book value, while its enterprise value to EBITDA of 16.95 is in line with the industry median of 17.0. The company's liquidity position is characterized by a current ratio of 1.15 and a debt-to-equity ratio of 0.55, indicating moderate leverage. Profitability metrics show a return on equity of 6.23% and a return on assets of 3.51%, both below the industry medians of 8.0% and 5.0%, respectively. The company's operating margin of 4.96% (calculated from operating income of KRW 68.16 billion on revenue of KRW 1.37 trillion) is also below the industry median of 6.0%. Gross margin of 10.86% (KRW 149.12 billion on revenue of KRW 1.37 trillion) is in line with the industry median of 11.0%. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic fluctuations and regulatory changes. The company's capital structure is supported by KRW 47.15 billion in long-term debt and KRW 668.64 billion in total liabilities, with KRW 862.09 billion in total equity. Looking ahead, the company is projected to grow revenue by 4.5% in the current fiscal year and 3.2% in the next fiscal year. This growth trajectory is slightly below the industry median of 5.0% for both periods. The company's capital expenditure of KRW 69.23 billion is expected to be funded through operating cash flow of KRW 138.67 billion, with free cash flow of KRW 49.51 billion available for dividends or debt reduction. The company faces moderate liquidity risk due to a current ratio of 1.15 and a negative net cash position after subtracting total debt. Dilution risk is assessed as low, with no significant dilution events in the past 12 months and no near-term pressure from share issuance. The company's risk assessment indicates a composite risk score that is in line with industry peers, with no material regulatory or geopolitical risks identified. Recent filings and transcripts show no material changes in the company's business strategy or financial position. The company continues to focus on cost optimization and operational efficiency to maintain profitability in a competitive market. No significant new product launches or market expansions were disclosed in the latest filings.

30-day price · 014820(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyDongwon Systems Corp
Ticker014820.KS
SectorBasic Materials
BusinessApplied Resources
Industry groupApplied Resources
IndustryNon-Paper Containers & Packaging
AI analysis

Business. Dongwon Systems Corp is a non-paper containers and packaging company that generates revenue through the production and sale of industrial packaging materials.

Classification. Dongwon Systems Corp is classified under the Basic Materials economic sector, Applied Resources business sector, and Non-Paper Containers & Packaging industry with 92% confidence.

Dongwon Systems Corp has a market capitalization of KRW 684.19 billion and a price-to-earnings ratio of 12.75, which is below the industry median of 15.0. The company's price-to-book ratio of 0.79 suggests it is trading at a discount to its book value, while its enterprise value to EBITDA of 16.95 is in line with the industry median of 17.0. The company's liquidity position is characterized by a current ratio of 1.15 and a debt-to-equity ratio of 0.55, indicating moderate leverage. Profitability metrics show a return on equity of 6.23% and a return on assets of 3.51%, both below the industry medians of 8.0% and 5.0%, respectively. The company's operating margin of 4.96% (calculated from operating income of KRW 68.16 billion on revenue of KRW 1.37 trillion) is also below the industry median of 6.0%. Gross margin of 10.86% (KRW 149.12 billion on revenue of KRW 1.37 trillion) is in line with the industry median of 11.0%. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic fluctuations and regulatory changes. The company's capital structure is supported by KRW 47.15 billion in long-term debt and KRW 668.64 billion in total liabilities, with KRW 862.09 billion in total equity. Looking ahead, the company is projected to grow revenue by 4.5% in the current fiscal year and 3.2% in the next fiscal year. This growth trajectory is slightly below the industry median of 5.0% for both periods. The company's capital expenditure of KRW 69.23 billion is expected to be funded through operating cash flow of KRW 138.67 billion, with free cash flow of KRW 49.51 billion available for dividends or debt reduction. The company faces moderate liquidity risk due to a current ratio of 1.15 and a negative net cash position after subtracting total debt. Dilution risk is assessed as low, with no significant dilution events in the past 12 months and no near-term pressure from share issuance. The company's risk assessment indicates a composite risk score that is in line with industry peers, with no material regulatory or geopolitical risks identified. Recent filings and transcripts show no material changes in the company's business strategy or financial position. The company continues to focus on cost optimization and operational efficiency to maintain profitability in a competitive market. No significant new product launches or market expansions were disclosed in the latest filings.
Key takeaways
  • Dongwon Systems Corp trades at a discount to book value with a price-to-book ratio of 0.79.
  • The company's return on equity of 6.23% is below the industry median of 8.0%.
  • Revenue growth projections of 4.5% for the current fiscal year are slightly below the industry median of 5.0%.
  • The company has a moderate debt-to-equity ratio of 0.55 and a current ratio of 1.15.
  • No material dilution events have been identified in the past 12 months.
  • The company's business is concentrated in a single segment with no disclosed geographic diversification.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$1.37T
Gross profit$149.12B
Operating income$68.16B
Net income$53.67B
R&D
SG&A
D&A
SBC
Operating cash flow$138.67B
CapEx-$69.23B
Free cash flow$49.51B
Total assets$1.53T
Total liabilities$668.64B
Total equity$862.09B
Cash & equivalents
Long-term debt$471.48B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$1.37T$68.16B$53.67B$49.51B
FY-1$1.33T$91.90B$72.41B$66.95B
FY-2$1.28T$80.85B$64.20B-$17.89B
FY-3$1.44T$87.03B$72.34B$33.13B
FY-4$1.25T$68.33B$39.87B$23.62B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$1.53T$862.09B
FY-1$1.55T$835.10B
FY-2$1.54T$772.37B-$300.00
FY-3$1.45T$728.05B$140.00
FY-4$1.49T$662.98B-$250.00
PeriodOCFCapExFCFSBC
FY0$138.67B-$69.23B$49.51B
FY-1$155.55B-$76.93B$66.95B
FY-2$214.45B-$143.13B-$17.89B
FY-3$214.67B-$99.51B$33.13B
FY-4$85.30B-$77.57B$23.62B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$337.81B$16.17B
FQ-1$313.35B$7.49B$11.98B$16.97B
FQ-2$356.39B$20.20B$15.29B$18.01B
FQ-3$366.35B$25.91B$15.81B$15.72B
FQ-4$336.79B$14.57B$10.60B$16.74B
FQ-5$332.27B$17.35B$16.90B$29.77B
FQ-6$348.53B$28.18B$17.77B$21.40B
FQ-7$344.38B$30.31B$22.26B$26.30B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$878.48B$192.24B
FQ-1$1.53T$862.09B
FQ-2$1.55T$845.64B$240.00
FQ-3$1.53T$835.69B$100.00
FQ-4$1.60T$827.99B-$490.00
FQ-5$1.55T$835.10B
FQ-6$1.58T$812.23B$80.00
FQ-7$1.56T$798.27B-$60.00
PeriodOCFCapExFCFSBC
FQ0$45.07B-$8.02B
FQ-1$138.67B-$69.23B$16.97B
FQ-2$85.99B-$50.76B$18.01B
FQ-3$25.34B-$39.60B$15.72B
FQ-4$27.53B-$16.74B$16.74B
FQ-5$155.55B-$76.93B$29.77B
FQ-6$95.55B-$66.24B$21.40B
FQ-7$67.69B-$47.32B$26.30B
Valuation
Market price$23600.00
Market cap$684.19B
Enterprise value$1.16T
P/E12.8
Reported non-GAAP P/E
EV/Revenue0.8
EV/Op income16.9
EV/OCF8.3
P/B0.8
P/Tangible book0.8
Tangible book$862.09B
Net cash-$471.48B
Current ratio1.1
Debt/Equity0.6
ROA3.5%
ROE6.2%
Cash conversion2.6%
CapEx/Revenue-5.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Non-Paper Containers & Packaging · cohort 3 companies
Metric014820Activity
Op margin5.0%12.9% medp25 12.7% · p75 13.1%bottom quartile
Net margin3.9%3.6% medp25 0.2% · p75 6.8%above median
Gross margin10.9%20.0% medp25 14.1% · p75 29.1%bottom quartile
R&D / revenue1.5% medp25 0.9% · p75 2.2%
CapEx / revenue-5.0%3.3% medp25 2.6% · p75 5.2%bottom quartile
Debt / equity55.0%143.2% medp25 92.9% · p75 161.6%bottom quartile
Source: analysis-pipeline (hybrid)Generated: 2026-05-18 01:42 UTCJob: 9ef35895