OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
DTL57

Dai Thien Loc Corp

Iron & SteelVerified

Dai Thien Loc's capital structure is highly leveraged, with a debt-to-equity ratio of 1.72, indicating significant reliance on debt financing. The company's liquidity position is weak, as evidenced by a current ratio of 0.94 and negative free cash flow of -140.8 billion VND, which is exacerbated by a negative operating cash flow of -72.8 billion VND. The company's cash and equivalents of 3.6 billion VND are insufficient to cover its long-term debt of 103.1 billion VND, raising concerns about its ability to meet long-term obligations. Profitability metrics are severely negative, with a return on equity of -27.01% and a return on assets of -8.3%, both well below the industry median for steel producers. The company reported a net loss of 161.5 billion VND, with operating income also in the red at -158.0 billion VND. These figures suggest operational inefficiencies and pricing pressures in the steel market, which is a key concern for investors. The company's revenue is concentrated in its core steel manufacturing and trading activities, with no disclosed segment breakdown. Geographically, it is entirely focused on Vietnam, which exposes it to local economic and regulatory risks. The lack of diversification in either product or geography increases vulnerability to regional downturns. Growth prospects are constrained by the company's current financial position. Revenue for the latest period was 1.86 trillion VND, but the outlook for the current fiscal year is not provided. The company's capital expenditures of -32.8 billion VND suggest a reduction in investment, which may limit future capacity expansion or technological upgrades. The absence of positive growth signals in the financial data indicates a challenging near-term trajectory. The company faces significant liquidity and solvency risks, with a liquidity risk score of medium and a key flag indicating that net cash is negative after subtracting total debt. The dilution risk is currently low, but the company's high leverage and negative cash flows could necessitate future equity or debt financing, which may dilute existing shareholders. The risk assessment does not identify any immediate dilution pressures, but the financial snapshot suggests a need for close monitoring of capital structure changes. Recent filings and transcripts are not provided in the input data, so no specific events can be cited. However, the company's financial performance and risk profile suggest that it may be subject to regulatory or market scrutiny, particularly in the context of Vietnam's steel industry dynamics.

30-day price · DTL+700.00 (+6.4%)
Low$10800.00High$12050.00Close$11700.00As of15 May, 00:00 UTC
Profile
CompanyDai Thien Loc Corp
TickerDTL.HM
SectorBasic Materials
BusinessMineral Resources
Industry groupMineral Resources
IndustryIron & Steel
AI analysis

Business. Dai Thien Loc Corporation is a Vietnam-based steel manufacturer and trader, producing galvanized steel sheets, cold rolled and hot rolled steel sheets, and other steel products for the construction and industrial equipment sectors.

Classification. Dai Thien Loc is classified under the Basic Materials economic sector, Mineral Resources business sector, and Iron & Steel industry with 92% confidence based on verified market data.

Dai Thien Loc's capital structure is highly leveraged, with a debt-to-equity ratio of 1.72, indicating significant reliance on debt financing. The company's liquidity position is weak, as evidenced by a current ratio of 0.94 and negative free cash flow of -140.8 billion VND, which is exacerbated by a negative operating cash flow of -72.8 billion VND. The company's cash and equivalents of 3.6 billion VND are insufficient to cover its long-term debt of 103.1 billion VND, raising concerns about its ability to meet long-term obligations. Profitability metrics are severely negative, with a return on equity of -27.01% and a return on assets of -8.3%, both well below the industry median for steel producers. The company reported a net loss of 161.5 billion VND, with operating income also in the red at -158.0 billion VND. These figures suggest operational inefficiencies and pricing pressures in the steel market, which is a key concern for investors. The company's revenue is concentrated in its core steel manufacturing and trading activities, with no disclosed segment breakdown. Geographically, it is entirely focused on Vietnam, which exposes it to local economic and regulatory risks. The lack of diversification in either product or geography increases vulnerability to regional downturns. Growth prospects are constrained by the company's current financial position. Revenue for the latest period was 1.86 trillion VND, but the outlook for the current fiscal year is not provided. The company's capital expenditures of -32.8 billion VND suggest a reduction in investment, which may limit future capacity expansion or technological upgrades. The absence of positive growth signals in the financial data indicates a challenging near-term trajectory. The company faces significant liquidity and solvency risks, with a liquidity risk score of medium and a key flag indicating that net cash is negative after subtracting total debt. The dilution risk is currently low, but the company's high leverage and negative cash flows could necessitate future equity or debt financing, which may dilute existing shareholders. The risk assessment does not identify any immediate dilution pressures, but the financial snapshot suggests a need for close monitoring of capital structure changes. Recent filings and transcripts are not provided in the input data, so no specific events can be cited. However, the company's financial performance and risk profile suggest that it may be subject to regulatory or market scrutiny, particularly in the context of Vietnam's steel industry dynamics.
Key takeaways
  • Dai Thien Loc is a highly leveraged steel producer with a debt-to-equity ratio of 1.72 and negative free cash flow.
  • The company's profitability is severely negative, with a return on equity of -27.01% and a return on assets of -8.3%.
  • Revenue is concentrated in Vietnam and in steel manufacturing and trading, with no diversification across segments or geography.
  • Growth is constrained by negative cash flows and a lack of capital expenditures, suggesting limited capacity for expansion.
  • Liquidity and solvency risks are elevated, with a current ratio of 0.94 and negative operating cash flow.
  • The company's financial position may require future financing, which could lead to dilution or increased debt.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyVND
Revenue$1.86T
Gross profit-$35.46B
Operating income-$158.01B
Net income-$161.51B
R&D
SG&A
D&A
SBC
Operating cash flow-$72.78B
CapEx-$32.84B
Free cash flow-$140.80B
Total assets$1.95T
Total liabilities$1.35T
Total equity$597.96B
Cash & equivalents$3.61B
Long-term debt$1.03T
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$597.96B
Net cash-$1.03T
Current ratio0.9
Debt/Equity1.7
ROA-8.3%
ROE-27.0%
Cash conversion45.0%
CapEx/Revenue-1.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Mining · cohort 2 companies
MetricDTLActivity
Op margin-8.5%-2.9% medp25 -34.7% · p75 15.6%below median
Net margin-8.7%1.2% medp25 -11.7% · p75 11.1%below median
Gross margin-1.9%1.9% medp25 1.9% · p75 1.9%bottom quartile
R&D / revenue0.5% medp25 0.4% · p75 0.5%
CapEx / revenue-1.8%43.7% medp25 27.1% · p75 60.2%bottom quartile
Debt / equity172.0%33.0% medp25 16.8% · p75 40.0%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-07 13:27 UTC#076b0f0f
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 19:28 UTCJob: 11d40f5f