OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
3947$2244.0058

Dynapac Co Ltd

Paper PackagingVerified

Dynapac Co., Ltd. maintains a conservative capital structure with a debt-to-equity ratio of 0.16, indicating a low reliance on debt financing. The company's liquidity position is characterized as medium, with a current ratio of 1.02, suggesting a balanced short-term liquidity profile. However, the company's net cash position is negative after subtracting total debt, signaling potential liquidity constraints. In terms of profitability, Dynapac's return on equity (ROE) is 6.78%, which is below the typical benchmark for the Paper Packaging industry. The return on assets (ROA) is 3.74%, further indicating that the company is not generating strong returns relative to its asset base. The company's gross profit margin is 20.42%, and its operating margin is 3.82%, both of which are key metrics for evaluating performance in the packaging industry. Dynapac's revenue is primarily concentrated in its Packaging Material-related segment, which accounts for the majority of its operations. The Real Estate segment contributes a smaller portion of the company's revenue, with no specific revenue concentration disclosed for this segment. The company's geographic exposure is not explicitly detailed in the provided data, but its operations are likely concentrated in Japan given the JPY financials and ticker listing. The company's growth trajectory is modest, with no specific numeric deltas provided for the current or next fiscal year. However, the company's operating cash flow of 5.11 billion JPY and free cash flow of 1.03 billion JPY suggest a stable cash generation capability. The capital expenditure of -1.94 billion JPY indicates a reduction in investment in physical assets, which may reflect a strategic shift or cost-cutting measures. The risk assessment for Dynapac highlights a medium liquidity risk and a low dilution risk. The company's net cash position is negative after subtracting total debt, which could pose a liquidity challenge if not managed effectively. The dilution risk is low, and no specific dilution sources are identified in the provided data. The company's recent financial performance and risk profile suggest a stable but not highly dynamic business environment. Recent events and filings for Dynapac Co., Ltd. are not detailed in the provided data. However, the company's financial snapshot and valuation metrics indicate a stable operational performance with a focus on maintaining a conservative capital structure and managing liquidity.

30-day price · 3947-272.00 (-11.6%)
Low$2058.00High$2483.00Close$2075.00As of21 May, 00:00 UTC
Profile
CompanyDynapac Co Ltd
Ticker3947.T
SectorBasic Materials
BusinessApplied Resources
Industry groupApplied Resources
IndustryPaper Packaging
AI analysis

Business. Dynapac Co., Ltd. is engaged in the manufacture and sale of packaging materials, including corrugated fiberboard sheets and cases, printed paper products, and real estate leasing.

Classification. Dynapac is classified under the Basic Materials economic sector, Applied Resources business sector, and Paper Packaging industry with a confidence level of 0.92.

Dynapac Co., Ltd. maintains a conservative capital structure with a debt-to-equity ratio of 0.16, indicating a low reliance on debt financing. The company's liquidity position is characterized as medium, with a current ratio of 1.02, suggesting a balanced short-term liquidity profile. However, the company's net cash position is negative after subtracting total debt, signaling potential liquidity constraints. In terms of profitability, Dynapac's return on equity (ROE) is 6.78%, which is below the typical benchmark for the Paper Packaging industry. The return on assets (ROA) is 3.74%, further indicating that the company is not generating strong returns relative to its asset base. The company's gross profit margin is 20.42%, and its operating margin is 3.82%, both of which are key metrics for evaluating performance in the packaging industry. Dynapac's revenue is primarily concentrated in its Packaging Material-related segment, which accounts for the majority of its operations. The Real Estate segment contributes a smaller portion of the company's revenue, with no specific revenue concentration disclosed for this segment. The company's geographic exposure is not explicitly detailed in the provided data, but its operations are likely concentrated in Japan given the JPY financials and ticker listing. The company's growth trajectory is modest, with no specific numeric deltas provided for the current or next fiscal year. However, the company's operating cash flow of 5.11 billion JPY and free cash flow of 1.03 billion JPY suggest a stable cash generation capability. The capital expenditure of -1.94 billion JPY indicates a reduction in investment in physical assets, which may reflect a strategic shift or cost-cutting measures. The risk assessment for Dynapac highlights a medium liquidity risk and a low dilution risk. The company's net cash position is negative after subtracting total debt, which could pose a liquidity challenge if not managed effectively. The dilution risk is low, and no specific dilution sources are identified in the provided data. The company's recent financial performance and risk profile suggest a stable but not highly dynamic business environment. Recent events and filings for Dynapac Co., Ltd. are not detailed in the provided data. However, the company's financial snapshot and valuation metrics indicate a stable operational performance with a focus on maintaining a conservative capital structure and managing liquidity.
Key takeaways
  • Dynapac Co., Ltd. operates in the Paper Packaging industry with a focus on corrugated fiberboard and related products.
  • The company maintains a conservative capital structure with a low debt-to-equity ratio of 0.16.
  • Dynapac's profitability metrics, including ROE and ROA, are below typical benchmarks for the industry.
  • The company's liquidity position is characterized as medium, with a current ratio of 1.02.
  • The company's growth trajectory is modest, with stable cash generation capabilities and a reduction in capital expenditures.
  • # RATIONALES
  • **margin_outlook_rationale**: The company's gross profit margin of 20.42% and operating margin of 3.82% suggest a stable but not highly profitable business model.
  • **rd_outlook_rationale**: No specific R&D outlook is provided, but the company's focus on manufacturing and sales indicates a product-driven business.
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$67.08B
Gross profit$13.70B
Operating income$2.56B
Net income$3.18B
R&D
SG&A
D&A
SBC
Operating cash flow$5.11B
CapEx-$1.94B
Free cash flow$1.03B
Total assets$84.87B
Total liabilities$38.01B
Total equity$46.87B
Cash & equivalents$5.10B
Long-term debt$7.33B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$67.08B$2.56B$3.18B$1.03B
FY-1$62.53B$1.13B$2.99B$614.1M
FY-2$58.03B$1.93B$1.61B-$2.06B
FY-3$56.79B$845.9M$1.61B-$636.8M
FY-4$56.30B$1.21B$1.40B-$380.2M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$84.87B$46.87B$5.10B
FY-1$76.54B$45.86B$3.92B
FY-2$73.03B$42.82B$6.24B
FY-3$68.05B$40.59B$4.48B
FY-4$66.19B$39.12B$3.26B
PeriodOCFCapExFCFSBC
FY0$5.11B-$1.94B$1.03B
FY-1$1.07B-$2.18B$614.1M
FY-2$5.78B-$3.35B-$2.06B
FY-3$3.07B-$1.92B-$636.8M
FY-4$4.30B-$1.47B-$380.2M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$19.25B$461.7M$893.1M
FQ-1$16.23B$840.1M$521.3M
FQ-2$16.51B$816.9M$709.7M
FQ-3$15.08B$442.2M$1.05B
FQ-4$17.55B$93.9M$693.5M
FQ-5$15.28B$512.1M$5.5M
FQ-6$16.16B$639.9M$2.26B
FQ-7$13.54B-$118.9M$25.9M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$84.87B$46.87B$5.10B
FQ-1$82.05B$46.14B$4.67B
FQ-2$74.21B$44.98B$4.97B
FQ-3$73.83B$45.06B$4.59B
FQ-4$76.54B$45.86B$3.92B
FQ-5$75.83B$45.39B$3.83B
FQ-6$78.98B$46.32B$5.13B
FQ-7$78.16B$44.77B$4.14B
PeriodOCFCapExFCFSBC
FQ0$5.11B-$1.94B
FQ-1
FQ-2$3.35B-$974.7M
FQ-3
FQ-4$1.07B-$2.18B
FQ-5
FQ-6$981.2M-$1.43B
FQ-7
Valuation
Market price$2244.00
Market cap$21.93B
Enterprise value$24.16B
P/E6.9
Reported non-GAAP P/E
EV/Revenue0.4
EV/Op income9.4
EV/OCF4.7
P/B0.5
P/Tangible book0.5
Tangible book$46.87B
Net cash-$2.23B
Current ratio1.0
Debt/Equity0.2
ROA3.7%
ROE6.8%
Cash conversion1.6%
CapEx/Revenue-2.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Paper Packaging · cohort 1 companies
Metric3947Activity
Op margin3.8%9.4% medp25 7.4% · p75 10.8%bottom quartile
Net margin4.7%3.7% medp25 -2.0% · p75 6.0%above median
Gross margin20.4%20.2% medp25 19.8% · p75 20.6%above median
R&D / revenue0.2% medp25 0.2% · p75 0.2%
CapEx / revenue-2.9%9.2% medp25 9.2% · p75 9.2%bottom quartile
Debt / equity16.0%79.8% medp25 69.9% · p75 102.3%bottom quartile
Observations
IR observations
Last actual EPS320.18 JPY
Last actual revenue67,083,410,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-13 00:58 UTC#168f7d92
Market quoteclose JPY 2244.00 · shares 0.01B diluted
no public URL
2026-05-13 00:58 UTC#97c429bd
Source: analysis-pipeline (hybrid)Generated: 2026-05-13 01:00 UTCJob: f67a28ce