OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
E2557

Element 25 Ltd

Diversified MiningVerified

Element 25 Ltd has a current liquidity position characterized by a current ratio of 1.84, indicating that the company holds 1.84 times more current assets than current liabilities. However, the company reported negative operating cash flow of -4.81 million AUD and negative free cash flow of -12.98 million AUD, suggesting ongoing cash outflows from operations and capital expenditures. The company’s total liabilities are 7.16 million AUD, with long-term debt at 282,370 AUD, and total equity at 55.07 million AUD, resulting in a low debt-to-equity ratio of 0.01. Profitability metrics show that Element 25 Ltd is currently unprofitable, with a return on equity of -10.66% and a return on assets of -9.43%. These figures are below the typical thresholds for profitability in the mining industry, which often requires positive returns to justify exploration and capital expenditures. The company reported a gross loss of 3.48 million AUD, an operating loss of 5.87 million AUD, and a net loss of 5.87 million AUD, indicating that it is not generating sufficient revenue to cover its costs. The company’s revenue is derived from its manganese and lithium projects, with the Butcherbird Manganese Project being the primary asset. However, the company does not disclose segment-specific revenue figures, and its geographic exposure is primarily concentrated in Western Australia. The Lake Johnston Lithium Project is also located in Western Australia, suggesting that the company has a high degree of geographic concentration, which could expose it to regional economic or regulatory risks. Looking at the company’s growth trajectory, Element 25 Ltd reported revenue of 1.88 million AUD in the latest period. While the company is in the exploration and development phase, it has not yet achieved commercial production, and there is no indication of revenue growth in the near term. The company’s capital expenditures of -7.63 million AUD suggest ongoing investment in project development, but without corresponding revenue growth, the company remains unprofitable. The company faces a medium liquidity risk, as indicated by its negative operating and free cash flows. The risk assessment also notes that net cash is negative after subtracting total debt, which could limit the company’s ability to fund operations or new projects without external financing. The dilution risk is currently low, but the company has not disclosed any specific dilution sources or mechanisms, such as ATM programs or shelf registrations. Recent events include the company’s ongoing development of the Butcherbird Manganese Project and the commercialization of its proprietary technology for producing battery-grade high purity manganese sulphate monohydrate. The company has also been active in the Lake Johnston Lithium Project. However, there are no recent filings or transcripts indicating significant changes in strategy or operations.

30-day price · E25-0.05 (-15.7%)
Low$0.28High$0.35Close$0.28As of10 May, 00:00 UTC
Profile
CompanyElement 25 Ltd
TickerE25.AX
SectorBasic Materials
BusinessMineral Resources
Industry groupMineral Resources
IndustryDiversified Mining
AI analysis

Business. Element 25 Ltd is an Australia-based mineral exploration company focused on manganese and lithium projects, including the Butcherbird Manganese Project and the Lake Johnston Lithium Project, and is commercializing proprietary technology to produce battery-grade high purity manganese sulphate monohydrate for use in electric vehicle battery manufacturing.

Classification. Element 25 Ltd is classified under the Basic Materials economic sector, Mineral Resources business sector, and Diversified Mining industry, with a classification confidence of 0.92.

Element 25 Ltd has a current liquidity position characterized by a current ratio of 1.84, indicating that the company holds 1.84 times more current assets than current liabilities. However, the company reported negative operating cash flow of -4.81 million AUD and negative free cash flow of -12.98 million AUD, suggesting ongoing cash outflows from operations and capital expenditures. The company’s total liabilities are 7.16 million AUD, with long-term debt at 282,370 AUD, and total equity at 55.07 million AUD, resulting in a low debt-to-equity ratio of 0.01. Profitability metrics show that Element 25 Ltd is currently unprofitable, with a return on equity of -10.66% and a return on assets of -9.43%. These figures are below the typical thresholds for profitability in the mining industry, which often requires positive returns to justify exploration and capital expenditures. The company reported a gross loss of 3.48 million AUD, an operating loss of 5.87 million AUD, and a net loss of 5.87 million AUD, indicating that it is not generating sufficient revenue to cover its costs. The company’s revenue is derived from its manganese and lithium projects, with the Butcherbird Manganese Project being the primary asset. However, the company does not disclose segment-specific revenue figures, and its geographic exposure is primarily concentrated in Western Australia. The Lake Johnston Lithium Project is also located in Western Australia, suggesting that the company has a high degree of geographic concentration, which could expose it to regional economic or regulatory risks. Looking at the company’s growth trajectory, Element 25 Ltd reported revenue of 1.88 million AUD in the latest period. While the company is in the exploration and development phase, it has not yet achieved commercial production, and there is no indication of revenue growth in the near term. The company’s capital expenditures of -7.63 million AUD suggest ongoing investment in project development, but without corresponding revenue growth, the company remains unprofitable. The company faces a medium liquidity risk, as indicated by its negative operating and free cash flows. The risk assessment also notes that net cash is negative after subtracting total debt, which could limit the company’s ability to fund operations or new projects without external financing. The dilution risk is currently low, but the company has not disclosed any specific dilution sources or mechanisms, such as ATM programs or shelf registrations. Recent events include the company’s ongoing development of the Butcherbird Manganese Project and the commercialization of its proprietary technology for producing battery-grade high purity manganese sulphate monohydrate. The company has also been active in the Lake Johnston Lithium Project. However, there are no recent filings or transcripts indicating significant changes in strategy or operations.
Key takeaways
  • Element 25 Ltd is currently unprofitable, with a return on equity of -10.66% and a return on assets of -9.43%.
  • The company has a current ratio of 1.84, but negative operating and free cash flows indicate liquidity challenges.
  • Revenue is concentrated in Western Australia, with no disclosed segment-specific revenue figures.
  • The company is in the exploration and development phase, with no indication of commercial production or revenue growth.
  • The company faces medium liquidity risk and has not disclosed specific dilution sources.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyAUD
Revenue$1.9M
Gross profit-$3.5M
Operating income-$5.9M
Net income-$5.9M
R&D
SG&A
D&A
SBC
Operating cash flow-$4.8M
CapEx-$7.6M
Free cash flow-$13.0M
Total assets$62.2M
Total liabilities$7.2M
Total equity$55.1M
Cash & equivalents
Long-term debt$282.4k
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$55.1M
Net cash-$282.4k
Current ratio1.8
Debt/Equity0.0
ROA-9.4%
ROE-10.7%
Cash conversion82.0%
CapEx/Revenue-4.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Diversified Mining · cohort 1 companies
MetricE25Activity
Op margin-311.6%-1224.0% medp25 -6183.1% · p75 -23.2%above median
Net margin-311.6%-1165.1% medp25 -6326.5% · p75 -22.3%above median
Gross margin-184.6%17.3% medp25 -99.5% · p75 43.9%bottom quartile
R&D / revenue8.5% medp25 8.5% · p75 8.5%
CapEx / revenue-405.1%37.1% medp25 37.1% · p75 37.1%bottom quartile
Debt / equity1.0%0.0% medp25 0.0% · p75 2.7%above median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 04:31 UTC#18468ea1
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 04:34 UTCJob: 89e8ed8e