OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
ELT$0.4060

Elementos Ltd

Specialty Mining & MetalsVerified

Elementos operates with a market capitalization of AUD 173.7 million and a price-to-book ratio of 6.17, indicating a premium valuation relative to its book value. The company’s liquidity position is characterized by a current ratio of 1.87, suggesting it can cover short-term obligations, but its free cash flow of -AUD 5.6 million and operating cash flow of -AUD 1.3 million highlight ongoing cash outflows. The debt-to-equity ratio of 0.04 reflects a low leverage profile, with long-term debt of AUD 1.1 million against total equity of AUD 28.1 million. Profitability metrics are negative, with a return on equity of -8.13% and return on assets of -7.45%, indicating unprofitable operations. The company reported a net loss of AUD 2.3 million and operating loss of AUD 2.4 million in the latest period. These results fall below the industry median for profitability metrics, which typically show positive returns for active mining operations. The EV/EBITDA ratio of -73.05 further underscores the lack of earnings and the speculative nature of the valuation. Geographically, Elementos is concentrated in two jurisdictions: Andalucia, Spain, and Tasmania, Australia. The Oropesa Tin Project accounts for the majority of its asset base, with the Cleveland Tin Project in a supporting role. Revenue concentration is not disclosed, but the company’s operations are entirely dependent on the success of these two projects. The company’s exposure to regulatory and environmental risks is high due to the nature of mining operations in these regions. Growth expectations are limited, with no revenue growth reported in the latest period. The company’s capital expenditures of -AUD 3.4 million reflect ongoing investment in exploration and development, but without revenue generation, these expenditures are not yet yielding returns. Analysts have set a uniform price target of AUD 0.51, implying a potential upside of 27.5% from the current market price of AUD 0.40. Risk factors include the company’s negative free cash flow and operating cash flow, which could limit its ability to fund operations without external financing. The risk assessment flags a medium liquidity risk and a low dilution risk, but the company’s net cash position is negative after subtracting total debt. The risk of dilution remains low, but the company may need to raise additional capital to fund its projects, which could lead to share issuance. Recent events include the continued development of the Oropesa and Cleveland projects, with no material changes in the company’s strategic direction. The company has not disclosed any recent regulatory or legal issues, but the mining sector is inherently subject to environmental and permitting risks. The company’s focus remains on advancing its projects toward production, though no near-term production is expected.

30-day price · ELT+0.03 (+8.0%)
Low$0.34High$0.47Close$0.41As of12 May, 00:00 UTC
Profile
CompanyElementos Ltd
TickerELT.AX
SectorBasic Materials
BusinessMineral Resources
Industry groupMineral Resources
IndustrySpecialty Mining & Metals
AI analysis

Business. Elementos Limited is an Australia-based tin company focused on developing the Oropesa Tin Project in Andalucia, Spain, and the Cleveland Tin Project in Tasmania, Australia, generating revenue primarily through mineral exploration and development activities.

Classification. Elementos is classified under the Basic Materials economic sector, Mineral Resources business sector, and Specialty Mining & Metals industry, with a classification confidence of 0.92 based on verified market data.

Elementos operates with a market capitalization of AUD 173.7 million and a price-to-book ratio of 6.17, indicating a premium valuation relative to its book value. The company’s liquidity position is characterized by a current ratio of 1.87, suggesting it can cover short-term obligations, but its free cash flow of -AUD 5.6 million and operating cash flow of -AUD 1.3 million highlight ongoing cash outflows. The debt-to-equity ratio of 0.04 reflects a low leverage profile, with long-term debt of AUD 1.1 million against total equity of AUD 28.1 million. Profitability metrics are negative, with a return on equity of -8.13% and return on assets of -7.45%, indicating unprofitable operations. The company reported a net loss of AUD 2.3 million and operating loss of AUD 2.4 million in the latest period. These results fall below the industry median for profitability metrics, which typically show positive returns for active mining operations. The EV/EBITDA ratio of -73.05 further underscores the lack of earnings and the speculative nature of the valuation. Geographically, Elementos is concentrated in two jurisdictions: Andalucia, Spain, and Tasmania, Australia. The Oropesa Tin Project accounts for the majority of its asset base, with the Cleveland Tin Project in a supporting role. Revenue concentration is not disclosed, but the company’s operations are entirely dependent on the success of these two projects. The company’s exposure to regulatory and environmental risks is high due to the nature of mining operations in these regions. Growth expectations are limited, with no revenue growth reported in the latest period. The company’s capital expenditures of -AUD 3.4 million reflect ongoing investment in exploration and development, but without revenue generation, these expenditures are not yet yielding returns. Analysts have set a uniform price target of AUD 0.51, implying a potential upside of 27.5% from the current market price of AUD 0.40. Risk factors include the company’s negative free cash flow and operating cash flow, which could limit its ability to fund operations without external financing. The risk assessment flags a medium liquidity risk and a low dilution risk, but the company’s net cash position is negative after subtracting total debt. The risk of dilution remains low, but the company may need to raise additional capital to fund its projects, which could lead to share issuance. Recent events include the continued development of the Oropesa and Cleveland projects, with no material changes in the company’s strategic direction. The company has not disclosed any recent regulatory or legal issues, but the mining sector is inherently subject to environmental and permitting risks. The company’s focus remains on advancing its projects toward production, though no near-term production is expected.
Key takeaways
  • Elementos is a speculative tin exploration company with no current revenue and negative cash flows.
  • The company is valued at a high price-to-book ratio, suggesting investor optimism about future production.
  • Profitability metrics are negative, and the company is not yet generating returns on equity or assets.
  • The company is geographically concentrated in two jurisdictions, with no diversification in revenue or asset base.
  • Analysts have set a uniform price target of AUD 0.51, indicating a potential upside of 27.5%.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyAUD
Revenue$6.3k
Gross profit
Operating income-$2.4M
Net income-$2.3M
R&D
SG&A
D&A
SBC
Operating cash flow-$1.3M
CapEx-$3.4M
Free cash flow-$5.6M
Total assets$30.7M
Total liabilities$2.5M
Total equity$28.1M
Cash & equivalents
Long-term debt$1.1M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.40
Market cap$173.7M
Enterprise value$174.8M
P/E
Reported non-GAAP P/E
EV/Revenue27524.7
EV/Op income
EV/OCF
P/B6.2
P/Tangible book6.2
Tangible book$28.1M
Net cash-$1.1M
Current ratio1.9
Debt/Equity0.0
ROA-7.4%
ROE-8.1%
Cash conversion59.0%
CapEx/Revenue-530.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Specialty Mining & Metals · cohort 268 companies
MetricELTActivity
Op margin-37677.0%25.9% medp25 25.9% · p75 25.9%bottom quartile
Net margin-36018.3%0.3% medp25 -429.4% · p75 7.1%bottom quartile
Gross margin14.6% medp25 4.4% · p75 33.7%
CapEx / revenue-53041.4%-11.2% medp25 -69.8% · p75 -2.6%bottom quartile
Debt / equity4.0%47.2% medp25 47.2% · p75 47.2%bottom quartile
Observations
IR observations
Mean price target0.51 AUD
Median price target0.51 AUD
High price target0.51 AUD
Low price target0.51 AUD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 11:28 UTC#ec6bc600
Market quoteclose AUD 0.40 · shares 0.43B diluted
no public URL
2026-05-10 11:28 UTC#e70c6a1b
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 11:30 UTCJob: cbfa4d30