OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
ESAU.CD60

ESGold Corp

GoldVerified

ESGold Corp has a current ratio of 2.06, indicating moderate liquidity, and a debt-to-equity ratio of 0.02, suggesting a conservative capital structure. The company's total liabilities of CAD 3.14 million are significantly lower than its total equity of CAD 10.21 million, and its long-term debt is minimal at CAD 191,250. However, the company has a negative operating cash flow of CAD -3.17 million and a free cash flow of CAD -4.59 million, which signals liquidity constraints despite its strong equity position. Profitability metrics are negative, with a return on equity of -35.71% and a return on assets of -27.3%. These figures are below the industry median for gold mining companies, which typically have positive returns in production. The company is currently in the pre-production phase, which is capital-intensive and not yet generating revenue, contributing to its negative operating income of CAD -4.32 million and net income of CAD -3.64 million. The company's operations are concentrated in the Montauban Gold-Silver Project in Quebec, which is its primary asset. The project spans 13,116 hectares and is the focus of its exploration and development activities. There is no significant geographic diversification, and the company's revenue is not yet materialized. The company is also exploring the use of polymer-bonded tailings for green construction materials, but this is a nascent initiative with no disclosed revenue contribution. The company's growth trajectory is speculative, as it is in the pre-production phase. The outlook for the current fiscal year does not include revenue generation, and the next fiscal year's direction is contingent on the advancement of the Montauban project. The company has not disclosed specific revenue targets or production timelines, and its capital expenditure of CAD -946,580 reflects ongoing development costs. The lack of revenue and the high capital intensity of the mining industry pose challenges to near-term growth. Risk factors include liquidity constraints, as the company has a negative net cash position after subtracting total debt. The risk assessment indicates a medium liquidity risk and a low dilution risk. The company has not disclosed any imminent dilution events, and its shares outstanding have remained stable. However, the company's negative cash flows and lack of revenue could necessitate future financing, which may involve equity dilution. Recent events include the company's continued focus on the Montauban project and its exploration of green construction materials from tailings. The company has not disclosed any recent material events, such as acquisitions, partnerships, or regulatory changes, that would significantly impact its operations. Analysts have provided a mean price target of CAD 1.30, with a strong buy recommendation, but this is based on limited financial performance and speculative growth potential.

30-day price · ESAU.CD-0.05 (-9.4%)
Low$0.45High$0.60Close$0.48As of12 May, 00:00 UTC
Profile
CompanyESGold Corp
TickerESAU.CD
SectorBasic Materials
BusinessMineral Resources
Industry groupMineral Resources
IndustryGold
AI analysis

Business. ESGold Corp is a Canada-based, fully permitted, pre-production gold and silver mining company that is advancing its Montauban Gold-Silver Project in Quebec and exploring the use of polymer-bonded tailings for green construction materials.

Classification. ESGold Corp is classified under the Basic Materials economic sector, Mineral Resources business sector, and Gold industry with a confidence level of 0.92.

ESGold Corp has a current ratio of 2.06, indicating moderate liquidity, and a debt-to-equity ratio of 0.02, suggesting a conservative capital structure. The company's total liabilities of CAD 3.14 million are significantly lower than its total equity of CAD 10.21 million, and its long-term debt is minimal at CAD 191,250. However, the company has a negative operating cash flow of CAD -3.17 million and a free cash flow of CAD -4.59 million, which signals liquidity constraints despite its strong equity position. Profitability metrics are negative, with a return on equity of -35.71% and a return on assets of -27.3%. These figures are below the industry median for gold mining companies, which typically have positive returns in production. The company is currently in the pre-production phase, which is capital-intensive and not yet generating revenue, contributing to its negative operating income of CAD -4.32 million and net income of CAD -3.64 million. The company's operations are concentrated in the Montauban Gold-Silver Project in Quebec, which is its primary asset. The project spans 13,116 hectares and is the focus of its exploration and development activities. There is no significant geographic diversification, and the company's revenue is not yet materialized. The company is also exploring the use of polymer-bonded tailings for green construction materials, but this is a nascent initiative with no disclosed revenue contribution. The company's growth trajectory is speculative, as it is in the pre-production phase. The outlook for the current fiscal year does not include revenue generation, and the next fiscal year's direction is contingent on the advancement of the Montauban project. The company has not disclosed specific revenue targets or production timelines, and its capital expenditure of CAD -946,580 reflects ongoing development costs. The lack of revenue and the high capital intensity of the mining industry pose challenges to near-term growth. Risk factors include liquidity constraints, as the company has a negative net cash position after subtracting total debt. The risk assessment indicates a medium liquidity risk and a low dilution risk. The company has not disclosed any imminent dilution events, and its shares outstanding have remained stable. However, the company's negative cash flows and lack of revenue could necessitate future financing, which may involve equity dilution. Recent events include the company's continued focus on the Montauban project and its exploration of green construction materials from tailings. The company has not disclosed any recent material events, such as acquisitions, partnerships, or regulatory changes, that would significantly impact its operations. Analysts have provided a mean price target of CAD 1.30, with a strong buy recommendation, but this is based on limited financial performance and speculative growth potential.
Key takeaways
  • ESGold Corp is in the pre-production phase with no revenue and negative cash flows.
  • The company has a conservative capital structure but faces liquidity constraints.
  • The Montauban project is the primary asset, with no geographic diversification.
  • Analysts have a strong buy rating, but this is based on speculative growth potential.
  • The company's profitability metrics are negative, and returns are below industry medians.
  • The company is exploring green construction materials from tailings, but this is a nascent initiative.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyCAD
Revenue
Gross profit
Operating income-$4.3M
Net income-$3.6M
R&D
SG&A
D&A
SBC
Operating cash flow-$3.2M
CapEx-$946.6k
Free cash flow-$4.6M
Total assets$13.3M
Total liabilities$3.1M
Total equity$10.2M
Cash & equivalents
Long-term debt$191.2k
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0-$4.3M-$3.6M-$4.6M
FY-1-$3.7M-$3.7M
FY-2-$3.7M-$3.7M
FY-3-$4.8M-$4.8M
FY-4-$1.7M-$1.7M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$13.3M$10.2M
FY-1$7.1M$3.4M
FY-2$9.1M$5.7M
FY-3$8.8M$6.2M
FY-4$3.2M$239.5k
PeriodOCFCapExFCFSBC
FY0-$3.2M-$946.6k-$4.6M
FY-1-$303.9k-$103.4k
FY-2-$985.0k-$1.1M
FY-3-$2.6M-$2.5M
FY-4-$859.6k-$227.0k
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0-$1.3M-$1.3M-$2.5M
FQ-1-$3.9M-$3.9M-$4.7M
FQ-2-$2.3M-$1.7M-$2.6M
FQ-3-$797.9k-$791.4k-$794.5k
FQ-4-$754.9k-$749.5k
FQ-5-$410.3k-$411.4k
FQ-6-$2.9M-$2.9M
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$23.1M$19.8M
FQ-1$19.7M$17.0M
FQ-2$13.3M$10.2M
FQ-3$9.8M$6.0M
FQ-4$7.1M$3.2M
FQ-5$7.6M$3.7M
FQ-6$7.1M$3.4M
FQ-7
PeriodOCFCapExFCFSBC
FQ0-$1.7M-$2.1M-$2.5M
FQ-1-$1.2M-$848.2k-$4.7M
FQ-2-$3.2M-$946.6k-$2.6M
FQ-3-$1.8M-$48.7k-$794.5k
FQ-4-$816.4k-$45.3k
FQ-5-$132.2k-$5.2k
FQ-6-$303.9k-$103.4k
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$10.2M
Net cash-$191.2k
Current ratio2.1
Debt/Equity0.0
ROA-27.3%
ROE-35.7%
Cash conversion87.0%
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Mining · cohort 2 companies
MetricESAU.CDActivity
Op margin-2.9% medp25 -34.7% · p75 15.6%
Net margin1.2% medp25 -11.7% · p75 11.1%
Gross margin1.9% medp25 1.9% · p75 1.9%
R&D / revenue0.5% medp25 0.4% · p75 0.5%
CapEx / revenue43.7% medp25 27.1% · p75 60.2%
Debt / equity2.0%33.0% medp25 16.8% · p75 40.0%bottom quartile
Observations
IR observations
Mean price target1.30 CAD
Median price target1.30 CAD
High price target1.30 CAD
Low price target1.30 CAD
Mean recommendation1.00 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count0.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean revenue estimate14,700,000 CAD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-11 01:34 UTC#8984389e
Source: analysis-pipeline (hybrid)Generated: 2026-05-11 01:35 UTCJob: 30a7c26e