OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
EXN58

Excellon Resources Inc

Diversified MiningVerified

Excellon Resources Inc has a highly leveraged capital structure, with a debt-to-equity ratio of 3.68, indicating a significant reliance on debt financing. The company's liquidity position is weak, as evidenced by a current ratio of 0.07, which is far below the industry median, and a negative free cash flow of -$2.43 million. The company's cash and equivalents of $338,000 are insufficient to cover its total liabilities of $15.3 million, further highlighting its liquidity constraints. The company's profitability is severely underperforming, with a return on equity of -2.65 and a return on assets of -0.15, both of which are well below the industry median for diversified mining firms. The operating and net losses of -$1.24 million and -$2.47 million, respectively, underscore the company's inability to generate positive returns from its operations. Excellon Resources Inc's revenue is concentrated in a few geographic regions and segments, as disclosed in its financial filings. The company's operations are primarily focused on gold and silver production, with a significant portion of its revenue derived from North America. The lack of geographic and product diversification increases the company's exposure to regional and commodity price volatility. The company's growth trajectory is uncertain, with no clear indication of revenue expansion in the current or next fiscal year. The outlook for the company is constrained by its negative operating cash flow and the absence of a clear path to profitability. The company's ability to grow will depend on its capacity to improve operational efficiency and secure additional financing. The risk assessment for Excellon Resources Inc indicates a medium liquidity risk and a low dilution risk. The company's net cash position is negative after subtracting total debt, which increases the likelihood of liquidity stress. However, the dilution risk is low, as the company has not issued additional shares recently, and there is no indication of a near-term need for equity financing. Recent events and filings indicate that the company is under pressure to improve its financial performance. The company's financial statements show a consistent pattern of losses, and the lack of analyst recommendations other than a single "buy" rating suggests limited investor confidence. The company's management will need to address these issues to restore investor confidence and stabilize its financial position.

30-day price · EXN+0.13 (+32.5%)
Low$0.39High$0.54Close$0.53As of12 May, 00:00 UTC
Profile
CompanyExcellon Resources Inc
TickerEXN.V
SectorBasic Materials
BusinessMineral Resources
Industry groupMineral Resources
IndustryDiversified Mining
AI analysis

Business. Excellon Resources Inc is a diversified mining company that operates in the basic materials sector, primarily engaged in the exploration, development, and production of precious metals, including gold and silver.

Classification. Excellon Resources Inc is classified under the Basic Materials economic sector, within the Mineral Resources business sector, and the Diversified Mining industry, with a classification confidence of 0.92.

Excellon Resources Inc has a highly leveraged capital structure, with a debt-to-equity ratio of 3.68, indicating a significant reliance on debt financing. The company's liquidity position is weak, as evidenced by a current ratio of 0.07, which is far below the industry median, and a negative free cash flow of -$2.43 million. The company's cash and equivalents of $338,000 are insufficient to cover its total liabilities of $15.3 million, further highlighting its liquidity constraints. The company's profitability is severely underperforming, with a return on equity of -2.65 and a return on assets of -0.15, both of which are well below the industry median for diversified mining firms. The operating and net losses of -$1.24 million and -$2.47 million, respectively, underscore the company's inability to generate positive returns from its operations. Excellon Resources Inc's revenue is concentrated in a few geographic regions and segments, as disclosed in its financial filings. The company's operations are primarily focused on gold and silver production, with a significant portion of its revenue derived from North America. The lack of geographic and product diversification increases the company's exposure to regional and commodity price volatility. The company's growth trajectory is uncertain, with no clear indication of revenue expansion in the current or next fiscal year. The outlook for the company is constrained by its negative operating cash flow and the absence of a clear path to profitability. The company's ability to grow will depend on its capacity to improve operational efficiency and secure additional financing. The risk assessment for Excellon Resources Inc indicates a medium liquidity risk and a low dilution risk. The company's net cash position is negative after subtracting total debt, which increases the likelihood of liquidity stress. However, the dilution risk is low, as the company has not issued additional shares recently, and there is no indication of a near-term need for equity financing. Recent events and filings indicate that the company is under pressure to improve its financial performance. The company's financial statements show a consistent pattern of losses, and the lack of analyst recommendations other than a single "buy" rating suggests limited investor confidence. The company's management will need to address these issues to restore investor confidence and stabilize its financial position.
Key takeaways
  • Excellon Resources Inc is a highly leveraged mining company with a debt-to-equity ratio of 3.68, indicating a significant reliance on debt financing.
  • The company's profitability is severely underperforming, with a return on equity of -2.65 and a return on assets of -0.15.
  • The company's liquidity position is weak, with a current ratio of 0.07 and a negative free cash flow of -$2.43 million.
  • The company's growth trajectory is uncertain, with no clear indication of revenue expansion in the current or next fiscal year.
  • The company's risk assessment indicates a medium liquidity risk and a low dilution risk.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue
Gross profit
Operating income-$1.2M
Net income-$2.5M
R&D
SG&A
D&A
SBC
Operating cash flow-$345.0k
CapEx
Free cash flow-$2.4M
Total assets$16.2M
Total liabilities$15.3M
Total equity$933.0k
Cash & equivalents$338.0k
Long-term debt$3.4M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$38.0M-$49.3M-$57.8M-$57.4M
FY-3$25.8M-$14.2M-$18.8M-$12.6M
FY-2$0.00$10.6M$6.5M$6.7M
FY-1-$3.1M-$5.2M-$5.2M
FY0-$2.6M-$4.4M-$9.5M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$41.6M-$4.5M$4.1M
FY-3$26.7M-$21.9M$1.5M
FY-2$16.6M-$9.8M$691.0k
FY-1$18.4M$11.0M$1.4M
FY0$41.6M$26.7M$7.2M
PeriodOCFCapExFCFSBC
FY-4$2.1M-$7.3M-$57.4M
FY-3-$221.0k-$1.5M-$12.6M
FY-2-$1.6M$6.7M
FY-1-$747.0k-$5.2M
FY0-$2.1M-$5.2M-$9.5M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7-$1.2M-$2.5M-$2.4M
FQ-6-$61.0k-$189.0k-$396.0k
FQ-5-$480.0k-$1.0M-$1.0M
FQ-4-$1.3M-$1.5M-$1.6M
FQ-3-$610.0k-$965.0k-$959.0k
FQ-2-$496.0k-$1.0M-$976.0k
FQ-1-$857.0k-$1.2M-$1.2M
FQ0-$676.0k-$1.1M-$4.5M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$16.2M$933.0k$338.0k
FQ-6$16.5M$10.0M$594.0k
FQ-5$16.1M$9.6M$213.0k
FQ-4$18.4M$11.0M$1.4M
FQ-3$18.2M$10.4M$404.0k
FQ-2$40.6M$17.4M$3.7M
FQ-1$49.2M$26.1M$10.1M
FQ0$41.6M$26.7M$7.2M
PeriodOCFCapExFCFSBC
FQ-7-$345.0k-$2.4M
FQ-6-$940.0k-$396.0k
FQ-5-$1.4M-$1.0M
FQ-4-$747.0k-$1.6M
FQ-3-$256.0k-$959.0k
FQ-2-$1.1M-$976.0k
FQ-1-$1.9M-$1.8M-$1.2M
FQ0-$2.1M-$5.2M-$4.5M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$933.0k
Net cash-$3.1M
Current ratio0.1
Debt/Equity3.7
ROA-15.2%
ROE-2.6%
Cash conversion14.0%
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Diversified Mining · cohort 140 companies
MetricEXNActivity
Op margin-674.7% medp25 -3415.3% · p75 -6.3%
Net margin-677.9% medp25 -3253.4% · p75 0.7%
Gross margin20.0% medp25 -49.7% · p75 38.4%
R&D / revenue8.5% medp25 8.5% · p75 8.5%
CapEx / revenue-134.7% medp25 -1957.7% · p75 -12.2%
Debt / equity368.0%0.0% medp25 0.0% · p75 2.2%top quartile
Observations
IR observations
Mean price target0.95
Median price target0.95
High price target0.95
Low price target0.95
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-16 00:27 UTC#0bdae7ce
Market quoteclose USD 0.47 · shares 0.38B diluted
no public URL
2026-05-16 00:27 UTC#36202759
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 22:07 UTCJob: 40dc0712