OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
FG1$0.0356

Flynn Gold Ltd

Diversified MiningVerified

Flynn Gold's capital structure is characterized by a market cap of $15.22 million and a price-to-book ratio of 17.97, indicating a premium valuation relative to its book value. The company's liquidity position is moderate, with a current ratio of 1.86, but it has negative operating cash flow of -$4.08 million and free cash flow of -$4.00 million, suggesting ongoing cash burn. The company's debt-to-equity ratio is 0.0, reflecting no long-term debt, but its net cash position is negative after subtracting total debt. In terms of profitability, Flynn Gold reported a net loss of -$4.04 million and a return on equity of -4.77%, significantly below the industry median for diversified mining companies. The company's return on assets of -2.51% also indicates underperformance relative to its asset base. The negative gross profit of -$590.47 million and operating income of -$4.12 million further highlight the challenges in achieving profitability. Flynn Gold's revenue is concentrated in exploration activities, with no disclosed segment or geographic breakdown in the financial snapshot. The company's operations are entirely in Australia, with tenements in Tasmania and Western Australia, but there is no indication of revenue concentration by region or segment. The company's growth trajectory is constrained by its current financial position. The outlook for the current fiscal year shows no significant revenue growth, and the next fiscal year is expected to remain flat. The company's capital expenditure of -$6,890 suggests minimal investment in new projects, which may limit future growth potential. Risk factors for Flynn Gold include its negative cash flows and lack of profitability, which could lead to liquidity constraints. The company's dilution potential is low, as there is no difference between basic and diluted shares outstanding. However, the negative net cash position after debt is a key flag that could impact its ability to fund operations without external financing. Recent events include the company's continued focus on exploration in its flagship Golden Ridge Project and other tenements in Tasmania and Western Australia. There are no recent filings or transcripts indicating significant changes in strategy or operations.

30-day price · FG1+0.00 (+20.0%)
Low$0.02High$0.03Close$0.02As of17 May, 00:00 UTC
Profile
CompanyFlynn Gold Ltd
TickerFG1.AX
SectorBasic Materials
BusinessMineral Resources
Industry groupMineral Resources
IndustryDiversified Mining
AI analysis

Business. Flynn Gold Limited is an Australia-based mineral exploration company focused on gold, tin, tungsten, and battery metals, operating through 100% owned tenements in Tasmania and Western Australia.

Classification. Flynn Gold is classified under the Basic Materials economic sector, Mineral Resources business sector, and Diversified Mining industry with a confidence level of 0.92.

Flynn Gold's capital structure is characterized by a market cap of $15.22 million and a price-to-book ratio of 17.97, indicating a premium valuation relative to its book value. The company's liquidity position is moderate, with a current ratio of 1.86, but it has negative operating cash flow of -$4.08 million and free cash flow of -$4.00 million, suggesting ongoing cash burn. The company's debt-to-equity ratio is 0.0, reflecting no long-term debt, but its net cash position is negative after subtracting total debt. In terms of profitability, Flynn Gold reported a net loss of -$4.04 million and a return on equity of -4.77%, significantly below the industry median for diversified mining companies. The company's return on assets of -2.51% also indicates underperformance relative to its asset base. The negative gross profit of -$590.47 million and operating income of -$4.12 million further highlight the challenges in achieving profitability. Flynn Gold's revenue is concentrated in exploration activities, with no disclosed segment or geographic breakdown in the financial snapshot. The company's operations are entirely in Australia, with tenements in Tasmania and Western Australia, but there is no indication of revenue concentration by region or segment. The company's growth trajectory is constrained by its current financial position. The outlook for the current fiscal year shows no significant revenue growth, and the next fiscal year is expected to remain flat. The company's capital expenditure of -$6,890 suggests minimal investment in new projects, which may limit future growth potential. Risk factors for Flynn Gold include its negative cash flows and lack of profitability, which could lead to liquidity constraints. The company's dilution potential is low, as there is no difference between basic and diluted shares outstanding. However, the negative net cash position after debt is a key flag that could impact its ability to fund operations without external financing. Recent events include the company's continued focus on exploration in its flagship Golden Ridge Project and other tenements in Tasmania and Western Australia. There are no recent filings or transcripts indicating significant changes in strategy or operations.
Key takeaways
  • Flynn Gold operates in the Diversified Mining industry with a focus on gold, tin, tungsten, and battery metals.
  • The company has a premium valuation (price-to-book of 17.97) but is unprofitable with a net loss of -$4.04 million.
  • Flynn Gold has negative operating and free cash flows, indicating ongoing cash burn and liquidity challenges.
  • The company's growth is limited by its financial position, with minimal capital expenditure and no significant revenue growth expected.
  • Risk factors include negative cash flows and lack of profitability, with low dilution potential but a negative net cash position after debt.
  • # RATIONALES
  • {
  • "margin_outlook_rationale": "Margins are expected to remain negative due to ongoing exploration costs and lack of revenue generation.",
Financial snapshot
PeriodHA-latest
CurrencyAUD
Revenue$45.4k
Gross profit-$590.5k
Operating income-$4.1M
Net income-$4.0M
R&D
SG&A
D&A
SBC
Operating cash flow-$4.1M
CapEx-$6.9k
Free cash flow-$4.0M
Total assets$1.6M
Total liabilities$762.3k
Total equity$846.7k
Cash & equivalents
Long-term debt$3.9k
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.03
Market cap$15.2M
Enterprise value$15.2M
P/E
Reported non-GAAP P/E
EV/Revenue335.4
EV/Op income
EV/OCF
P/B18.0
P/Tangible book18.0
Tangible book$846.7k
Net cash-$3.9k
Current ratio1.9
Debt/Equity0.0
ROA-2.5%
ROE-4.8%
Cash conversion1.0%
CapEx/Revenue-15.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Diversified Mining · cohort 1 companies
MetricFG1Activity
Op margin-9085.2%-1224.0% medp25 -6183.1% · p75 -23.2%bottom quartile
Net margin-8899.4%-1165.1% medp25 -6326.5% · p75 -22.3%bottom quartile
Gross margin-1301.2%17.3% medp25 -99.5% · p75 43.9%bottom quartile
R&D / revenue8.5% medp25 8.5% · p75 8.5%
CapEx / revenue-15.2%37.1% medp25 37.1% · p75 37.1%bottom quartile
Debt / equity0.0%0.0% medp25 0.0% · p75 2.7%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 23:55 UTC#c4989cc9
Market quoteclose AUD 0.03 · shares 0.61B diluted
no public URL
2026-05-04 23:55 UTC#5bd120d3
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 23:56 UTCJob: f5b08639