OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
GRANGX$54.8057

GRANGEX AB (publ)

Iron & SteelVerified

Grangex AB (publ) exhibits a strong liquidity position, with a current ratio of 2.3 and cash and equivalents amounting to 45.12 million SEK, which is significantly higher than the industry median. The company's price-to-book ratio of 5.62 suggests that the market is valuing the company at a premium relative to its book value, which may reflect expectations of future growth or asset revaluation. The company's profitability metrics are concerning, with a negative return on equity of -18.08% and a negative return on assets of -8.61%. These figures indicate that the company is not generating returns for its shareholders or effectively utilizing its assets to generate profit. The operating income is negative at -12.85 million SEK, and the net income is also negative at -24.81 million SEK, which is below the industry median for profitability metrics. Grangex's revenue is primarily concentrated in the mining segment, with no significant geographic diversification reported. The company's exposure to a single business segment increases its vulnerability to market fluctuations in the iron ore sector. There is no indication of geographic diversification in the provided data, which could be a risk factor for the company. The company's growth trajectory is mixed, with a current fiscal year outlook showing a negative operating income and net income. The next fiscal year outlook is not provided, but the current performance suggests potential challenges in achieving growth. The company's capital expenditure of -4.37 million SEK indicates ongoing investment in its operations, which may be aimed at improving future profitability. The risk assessment for Grangex indicates low liquidity and dilution risks, with no immediate filing-based liquidity or dilution flags detected. The company's debt-to-equity ratio of 0.01 suggests a conservative capital structure with minimal leverage. The absence of dilution potential and the low risk score indicate that the company is not currently facing significant financial risks. Recent events and filings do not show any significant changes in the company's financial position or strategic direction. The latest actual EPS is -5.20 SEK, and the latest actual revenue is 22.33 million SEK, which are both negative indicators of the company's current performance.

30-day price · GRANGX+8.00 (+12.7%)
Low$60.10High$79.90Close$70.80As of12 May, 00:00 UTC
Profile
CompanyGRANGEX AB (publ)
TickerGRANGX.ST
SectorBasic Materials
BusinessMineral Resources
Industry groupMineral Resources
IndustryIron & Steel
AI analysis

Business. Grangex AB (publ) is a mining company engaged in the extraction and processing of iron ore, primarily generating revenue through the sale of iron ore products.

Classification. Grangex is classified under the Basic Materials economic sector, within the Mineral Resources business sector and the Iron & Steel industry, with a high confidence level of 0.92.

Grangex AB (publ) exhibits a strong liquidity position, with a current ratio of 2.3 and cash and equivalents amounting to 45.12 million SEK, which is significantly higher than the industry median. The company's price-to-book ratio of 5.62 suggests that the market is valuing the company at a premium relative to its book value, which may reflect expectations of future growth or asset revaluation. The company's profitability metrics are concerning, with a negative return on equity of -18.08% and a negative return on assets of -8.61%. These figures indicate that the company is not generating returns for its shareholders or effectively utilizing its assets to generate profit. The operating income is negative at -12.85 million SEK, and the net income is also negative at -24.81 million SEK, which is below the industry median for profitability metrics. Grangex's revenue is primarily concentrated in the mining segment, with no significant geographic diversification reported. The company's exposure to a single business segment increases its vulnerability to market fluctuations in the iron ore sector. There is no indication of geographic diversification in the provided data, which could be a risk factor for the company. The company's growth trajectory is mixed, with a current fiscal year outlook showing a negative operating income and net income. The next fiscal year outlook is not provided, but the current performance suggests potential challenges in achieving growth. The company's capital expenditure of -4.37 million SEK indicates ongoing investment in its operations, which may be aimed at improving future profitability. The risk assessment for Grangex indicates low liquidity and dilution risks, with no immediate filing-based liquidity or dilution flags detected. The company's debt-to-equity ratio of 0.01 suggests a conservative capital structure with minimal leverage. The absence of dilution potential and the low risk score indicate that the company is not currently facing significant financial risks. Recent events and filings do not show any significant changes in the company's financial position or strategic direction. The latest actual EPS is -5.20 SEK, and the latest actual revenue is 22.33 million SEK, which are both negative indicators of the company's current performance.
Key takeaways
  • Grangex AB (publ) has a strong liquidity position with a current ratio of 2.3 and significant cash reserves.
  • The company is currently unprofitable, with a negative return on equity and operating income.
  • Revenue is concentrated in a single business segment, increasing vulnerability to market fluctuations.
  • The company's capital structure is conservative, with minimal leverage and no immediate dilution risks.
  • Recent financial performance indicates challenges in achieving profitability and growth.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencySEK
Revenue$7.0M
Gross profit$3.0M
Operating income-$12.9M
Net income-$24.8M
R&D
SG&A
D&A
SBC
Operating cash flow-$30.2M
CapEx-$4.4M
Free cash flow-$29.0M
Total assets$288.1M
Total liabilities$150.8M
Total equity$137.3M
Cash & equivalents$45.1M
Long-term debt$2.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$15.6M-$10.8M-$9.7M-$9.8M
FY-3$23.1M-$12.6M-$13.0M-$48.7M
FY-2$35.4M-$20.6M-$27.8M-$58.9M
FY-1$17.5M-$78.2M-$170.0M-$197.8M
FY0$22.3M-$49.6M-$83.3M-$75.0M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$126.1M$109.6M$28.1M
FY-3$148.3M$132.4M$12.7M
FY-2$261.2M$104.6M$34.5M
FY-1$986.1M-$3.9M$81.1M
FY0$984.6M-$74.4M$17.6M
PeriodOCFCapExFCFSBC
FY-4-$15.0M-$998.0k-$9.8M
FY-3-$10.4M-$36.6M-$48.7M
FY-2-$3.4M-$32.5M-$58.9M
FY-1-$41.1M-$43.0M-$197.8M
FY0-$59.0M-$75.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$7.0M-$12.9M-$24.8M-$29.0M
FQ-6$4.8M-$28.9M-$32.2M-$29.6M
FQ-5$2.6M-$18.6M-$41.3M-$45.8M
FQ-4$3.2M-$17.9M-$71.7M-$90.4M
FQ-3$7.0M-$16.1M$10.3M$15.3M
FQ-2$6.5M-$5.6M$12.9M$12.9M
FQ-1$3.7M-$12.1M-$38.5M-$37.3M
FQ0$5.0M-$14.8M-$66.8M-$65.1M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$288.1M$137.3M$45.1M
FQ-6$979.4M$102.9M$146.5M
FQ-5$918.9M$62.9M$110.5M
FQ-4$986.1M-$3.9M$81.1M
FQ-3$943.7M$8.0M$31.4M
FQ-2$995.9M$19.8M$44.3M
FQ-1$1.01B-$13.5M$22.7M
FQ0$984.6M-$74.4M$17.6M
PeriodOCFCapExFCFSBC
FQ-7-$30.2M-$4.4M-$29.0M
FQ-6-$74.3M-$5.6M-$29.6M
FQ-5-$94.4M-$10.4M-$45.8M
FQ-4-$41.1M-$43.0M-$90.4M
FQ-3-$36.0M-$35.0k$15.3M
FQ-2-$30.6M-$97.0k$12.9M
FQ-1-$49.5M-$97.0k-$37.3M
FQ0-$59.0M-$65.1M
Valuation
Market price$54.80
Market cap$771.2M
Enterprise value$728.1M
P/E
Reported non-GAAP P/E
EV/Revenue104.8
EV/Op income
EV/OCF
P/B5.6
P/Tangible book5.6
Tangible book$137.3M
Net cash$43.1M
Current ratio2.3
Debt/Equity0.0
ROA-8.6%
ROE-18.1%
Cash conversion1.2%
CapEx/Revenue-62.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Mining · cohort 905 companies
MetricGRANGXActivity
Op margin-184.9%3.5% medp25 -0.6% · p75 10.5%bottom quartile
Net margin-357.0%2.2% medp25 -1.4% · p75 8.1%bottom quartile
Gross margin43.9%13.1% medp25 5.9% · p75 24.5%top quartile
R&D / revenue0.5% medp25 0.4% · p75 0.5%
CapEx / revenue-62.9%-4.4% medp25 -14.2% · p75 -1.7%bottom quartile
Debt / equity1.0%21.9% medp25 0.9% · p75 72.4%below median
Observations
IR observations
Last actual EPS-5.20 SEK
Last actual revenue22,332,000 SEK
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-16 15:06 UTC#925180db
Market quoteclose SEK 65.80 · shares 0.01B diluted
no public URL
2026-05-10 10:31 UTC#ce83902f
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 01:38 UTCJob: 05b86fb8