OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
HRN$1.0055

Horizon Gold Ltd

GoldVerified

Horizon Gold Ltd's capital structure is characterized by a market price of $1.00 per share and a market cap of $194.8 million, with a price-to-book ratio of 6.76, indicating a premium valuation relative to its book value. The company's liquidity position is assessed as medium, with a current ratio of 0.87, suggesting that its current liabilities exceed its current assets. The company's free cash flow is negative at -$7.34 million, and its operating cash flow is also negative at -$0.65 million, indicating cash flow challenges. In terms of profitability, Horizon Gold Ltd reported a net loss of $2.14 million and an operating loss of $1.79 million, with a return on equity of -7.44% and a return on assets of -5.26%, both significantly below the industry median for gold mining companies. The company's EBITDA multiple is negative at -108.97, further highlighting its unprofitable operations. The company's revenue is concentrated in a single business segment, gold mining, with no disclosed geographic diversification. This concentration increases exposure to commodity price volatility and operational risks specific to the gold mining industry. Horizon Gold Ltd's growth trajectory is constrained by its current financial performance, with no disclosed revenue growth in the most recent fiscal year. The company's capital expenditures of -$5.24 million indicate ongoing investment in mining operations, but the negative free cash flow suggests that these investments are not yet generating positive returns. The company's risk profile includes medium liquidity risk, with a current ratio below 1.0, and a negative net cash position after subtracting total debt. The dilution risk is assessed as low, with no significant dilution events reported in the recent financial data. The company's debt-to-equity ratio is 0.0, indicating no leverage, but this also suggests limited financial flexibility. Recent events include the company's latest financial filing, which discloses the operating and net losses, as well as the negative cash flows. No recent earnings call transcripts or significant corporate actions have been reported, suggesting a lack of recent strategic developments or investor communication.

30-day price · HRN-0.18 (-14.3%)
Low$0.94High$1.25Close$1.05As of28 May, 00:00 UTC
Profile
CompanyHorizon Gold Ltd
TickerHRN.AX
SectorBasic Materials
BusinessMineral Resources
Industry groupMineral Resources
IndustryGold
AI analysis

Business. Horizon Gold Ltd is a gold mining company that generates revenue primarily through the extraction and sale of gold, operating within the Basic Materials sector.

Classification. Horizon Gold Ltd is classified under the industry of Gold, within the business sector of Mineral Resources and the economic sector of Basic Materials, with a classification confidence of 0.92.

Horizon Gold Ltd's capital structure is characterized by a market price of $1.00 per share and a market cap of $194.8 million, with a price-to-book ratio of 6.76, indicating a premium valuation relative to its book value. The company's liquidity position is assessed as medium, with a current ratio of 0.87, suggesting that its current liabilities exceed its current assets. The company's free cash flow is negative at -$7.34 million, and its operating cash flow is also negative at -$0.65 million, indicating cash flow challenges. In terms of profitability, Horizon Gold Ltd reported a net loss of $2.14 million and an operating loss of $1.79 million, with a return on equity of -7.44% and a return on assets of -5.26%, both significantly below the industry median for gold mining companies. The company's EBITDA multiple is negative at -108.97, further highlighting its unprofitable operations. The company's revenue is concentrated in a single business segment, gold mining, with no disclosed geographic diversification. This concentration increases exposure to commodity price volatility and operational risks specific to the gold mining industry. Horizon Gold Ltd's growth trajectory is constrained by its current financial performance, with no disclosed revenue growth in the most recent fiscal year. The company's capital expenditures of -$5.24 million indicate ongoing investment in mining operations, but the negative free cash flow suggests that these investments are not yet generating positive returns. The company's risk profile includes medium liquidity risk, with a current ratio below 1.0, and a negative net cash position after subtracting total debt. The dilution risk is assessed as low, with no significant dilution events reported in the recent financial data. The company's debt-to-equity ratio is 0.0, indicating no leverage, but this also suggests limited financial flexibility. Recent events include the company's latest financial filing, which discloses the operating and net losses, as well as the negative cash flows. No recent earnings call transcripts or significant corporate actions have been reported, suggesting a lack of recent strategic developments or investor communication.
Key takeaways
  • Horizon Gold Ltd is a gold mining company with a market cap of $194.8 million and a price-to-book ratio of 6.76.
  • The company reported a net loss of $2.14 million and an operating loss of $1.79 million, with a return on equity of -7.44%.
  • The company's liquidity position is medium, with a current ratio of 0.87 and a negative free cash flow of -$7.34 million.
  • The company's growth trajectory is constrained by its current financial performance, with no disclosed revenue growth in the most recent fiscal year.
  • The company's risk profile includes medium liquidity risk and a negative net cash position after subtracting total debt.
  • # RATIONALES
  • {
  • "margin_outlook_rationale": "The company's margin outlook is negative due to the reported net and operating losses, indicating declining profitability.",
Financial snapshot
PeriodHA-latest
CurrencyAUD
Revenue$94.0k
Gross profit
Operating income-$1.8M
Net income-$2.1M
R&D
SG&A
D&A
SBC
Operating cash flow-$646.0k
CapEx-$5.2M
Free cash flow-$7.3M
Total assets$40.7M
Total liabilities$11.9M
Total equity$28.8M
Cash & equivalents
Long-term debt$41.0k
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-2$94.0k-$1.8M-$2.1M-$7.3M
FY-1$33.0k-$1.2M-$1.7M-$3.5M
FY0$116.0k-$1.0M-$972.0k-$5.5M
PeriodGross %Op %Net %FCF %
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-2$40.7M$28.8M
FY-1$44.1M$32.0M
FY0$48.3M$33.5M
PeriodOCFCapExFCFSBC
FY-2-$646.0k-$5.2M-$7.3M
FY-1-$755.0k-$1.8M-$3.5M
FY0-$791.0k-$4.6M-$5.5M
Valuation
Market price$1.00
Market cap$194.8M
Enterprise value$194.8M
P/E
Reported non-GAAP P/E
EV/Revenue2072.7
EV/Op income
EV/OCF
P/B6.8
P/Tangible book6.8
Tangible book$28.8M
Net cash-$41.0k
Current ratio0.9
Debt/Equity0.0
ROA-5.3%
ROE-7.4%
Cash conversion30.0%
CapEx/Revenue-55.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Mining · cohort 905 companies
MetricHRNActivity
Op margin-1902.1%3.5% medp25 -0.6% · p75 10.5%bottom quartile
Net margin-2278.7%2.2% medp25 -1.4% · p75 8.1%bottom quartile
Gross margin13.1% medp25 5.9% · p75 24.5%
R&D / revenue0.5% medp25 0.4% · p75 0.5%
CapEx / revenue-5573.4%-4.4% medp25 -14.2% · p75 -1.7%bottom quartile
Debt / equity0.0%21.9% medp25 0.9% · p75 72.4%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-15 01:20 UTC#c4481f11
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 03:48 UTCJob: 7cda1480