OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
HTWK57

Hindustan Tin Works Ltd

Non-Paper Containers & PackagingVerified

Hindustan Tin Works has a liquidity profile that is medium in risk, with a current ratio of 2.35, indicating the company can cover its short-term liabilities with its short-term assets. However, the company's free cash flow is negative at -257.65 million INR, and capital expenditure is -451.39 million INR, suggesting significant reinvestment in operations. The company's cash and equivalents are minimal at 1.55 million INR, and its net cash is negative after subtracting total debt, which raises concerns about its short-term liquidity. In terms of profitability, the company's return on equity (ROE) is 5.7%, and return on assets (ROA) is 3.6%, both below the industry median for the Non-Paper Containers & Packaging sector. The operating income of 179.32 million INR and net income of 122.77 million INR indicate a relatively narrow margin, with a debt-to-equity ratio of 0.36, suggesting a conservative capital structure. The company's revenue is concentrated in two segments: Manufacturing and Trading. The Manufacturing segment produces metal containers, components, and printed/lacquered sheets, while the Trading segment deals in the purchase and sale of tin plates. The company's geographic exposure is primarily within India, with no disclosed international operations, which may limit its diversification and exposure to global demand. Looking at the growth trajectory, the company's revenue for the latest fiscal year is 4.06 billion INR. While the outlook for the current and next fiscal years is not explicitly provided, the company's capital expenditure and negative free cash flow suggest a focus on maintaining and expanding its manufacturing capabilities. The company's reinvestment in operations may be a strategic move to capture market share in the domestic packaging industry. The risk assessment indicates a medium liquidity risk and a low dilution risk. The company's debt-to-equity ratio of 0.36 and total liabilities of 1.26 billion INR suggest a relatively low leverage position. However, the negative net cash position and the need for significant capital expenditure may increase the company's reliance on external financing in the future. The company's dilution risk is low, with no near-term pressure for additional equity issuance. Recent events and filings do not indicate any material changes in the company's operations or financial structure. The company's focus on manufacturing and trading in tin products remains consistent with its historical operations. The company's recent capital expenditure and negative free cash flow suggest a strategic investment in its manufacturing capabilities.

30-day price · HTWK+18.64 (+19.8%)
Low$87.50High$120.99Close$112.65As of15 May, 00:00 UTC
Profile
CompanyHindustan Tin Works Ltd
TickerHTWK.BO
SectorBasic Materials
BusinessApplied Resources
Industry groupApplied Resources
IndustryNon-Paper Containers & Packaging
AI analysis

Business. Hindustan Tin Works Limited is an India-based company engaged in the manufacturing of tin cans, printed or lacquered sheets, and components, as well as the trading of tin plates.

Classification. Hindustan Tin Works is classified under the Basic Materials economic sector, Applied Resources business sector, and Non-Paper Containers & Packaging industry, with a confidence level of 0.92.

Hindustan Tin Works has a liquidity profile that is medium in risk, with a current ratio of 2.35, indicating the company can cover its short-term liabilities with its short-term assets. However, the company's free cash flow is negative at -257.65 million INR, and capital expenditure is -451.39 million INR, suggesting significant reinvestment in operations. The company's cash and equivalents are minimal at 1.55 million INR, and its net cash is negative after subtracting total debt, which raises concerns about its short-term liquidity. In terms of profitability, the company's return on equity (ROE) is 5.7%, and return on assets (ROA) is 3.6%, both below the industry median for the Non-Paper Containers & Packaging sector. The operating income of 179.32 million INR and net income of 122.77 million INR indicate a relatively narrow margin, with a debt-to-equity ratio of 0.36, suggesting a conservative capital structure. The company's revenue is concentrated in two segments: Manufacturing and Trading. The Manufacturing segment produces metal containers, components, and printed/lacquered sheets, while the Trading segment deals in the purchase and sale of tin plates. The company's geographic exposure is primarily within India, with no disclosed international operations, which may limit its diversification and exposure to global demand. Looking at the growth trajectory, the company's revenue for the latest fiscal year is 4.06 billion INR. While the outlook for the current and next fiscal years is not explicitly provided, the company's capital expenditure and negative free cash flow suggest a focus on maintaining and expanding its manufacturing capabilities. The company's reinvestment in operations may be a strategic move to capture market share in the domestic packaging industry. The risk assessment indicates a medium liquidity risk and a low dilution risk. The company's debt-to-equity ratio of 0.36 and total liabilities of 1.26 billion INR suggest a relatively low leverage position. However, the negative net cash position and the need for significant capital expenditure may increase the company's reliance on external financing in the future. The company's dilution risk is low, with no near-term pressure for additional equity issuance. Recent events and filings do not indicate any material changes in the company's operations or financial structure. The company's focus on manufacturing and trading in tin products remains consistent with its historical operations. The company's recent capital expenditure and negative free cash flow suggest a strategic investment in its manufacturing capabilities.
Key takeaways
  • Hindustan Tin Works has a conservative capital structure with a debt-to-equity ratio of 0.36.
  • The company's ROE of 5.7% and ROA of 3.6% are below the industry median, indicating lower profitability.
  • The company's revenue is concentrated in two segments: Manufacturing and Trading, with no international operations.
  • The company's liquidity risk is medium, with a current ratio of 2.35 but negative free cash flow and significant capital expenditure.
  • The company's dilution risk is low, with no near-term pressure for additional equity issuance.
  • The company's focus on reinvestment in operations may be a strategic move to capture market share in the domestic packaging industry.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyINR
Revenue$4.06B
Gross profit$1.00B
Operating income$179.3M
Net income$122.8M
R&D
SG&A
D&A
SBC
Operating cash flow$556.5M
CapEx-$451.4M
Free cash flow-$257.6M
Total assets$3.41B
Total liabilities$1.26B
Total equity$2.15B
Cash & equivalents$1.5M
Long-term debt$765.2M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$2.15B
Net cash-$763.6M
Current ratio2.4
Debt/Equity0.4
ROA3.6%
ROE5.7%
Cash conversion4.5%
CapEx/Revenue-11.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Non-Paper Containers & Packaging · cohort 3 companies
MetricHTWKActivity
Op margin4.4%12.9% medp25 12.7% · p75 13.1%bottom quartile
Net margin3.0%3.6% medp25 0.2% · p75 6.8%below median
Gross margin24.6%20.0% medp25 14.1% · p75 29.1%above median
R&D / revenue1.5% medp25 0.9% · p75 2.2%
CapEx / revenue-11.1%3.3% medp25 2.6% · p75 5.2%bottom quartile
Debt / equity36.0%143.2% medp25 92.9% · p75 161.6%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 23:00 UTC#61a404f2
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 23:01 UTCJob: a496e542