OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
HVY57

Heavy Minerals Ltd

Specialty Mining & MetalsVerified

Heavy Minerals operates with a capital structure that shows a debt-to-equity ratio of 1.0, indicating a balanced but leveraged position. The company's liquidity is constrained, as evidenced by a current ratio of 0.43 and only $33,170 in cash and equivalents, which is significantly lower than its $2,931,090 in total liabilities. The negative operating and free cash flows of -$721,700 and -$2,381,570, respectively, further highlight the company's liquidity challenges. Profitability metrics are negative, with a return on equity of -62.42% and a return on assets of -27.93%, both well below the industry median for Specialty Mining & Metals. The company reported a net loss of $1,482,040 and an operating loss of $1,473,610, indicating a lack of operational efficiency and revenue generation. These figures suggest the company is not currently generating returns that meet the cost of capital. Geographically, Heavy Minerals is heavily concentrated in Western Australia and Mozambique, with the Port Gregory and Red Hill Projects in Australia and the Inhambane Project in Mozambique. The company's revenue is not disclosed by segment or geography, but the geographic concentration implies exposure to regional regulatory and operational risks. The company's growth trajectory is uncertain, with no specific revenue growth projections provided in the outlook. The company's current revenue of $44,140 is minimal, and the negative operating and free cash flows suggest that the company is not currently generating the cash necessary to fund operations or growth. The lack of positive cash flow and the high debt load may limit the company's ability to invest in new projects or expand existing ones. Risk factors include liquidity constraints, as the company has negative net cash after subtracting total debt. The risk of dilution is currently low, but the company's capital structure and negative cash flows may necessitate future equity or debt financing, which could lead to share dilution. The company's reliance on exploration and development of mineral resources also introduces operational and regulatory risks, particularly in international jurisdictions like Mozambique. Recent events include the company's focus on the Port Gregory and Red Hill Garnet Projects, with the Port Gregory Project having a JORC Inferred and Indicated Mineral Resource of 135 million tons. The company has not disclosed any recent filings or transcripts that would indicate significant changes in strategy or operations.

30-day price · HVY(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyHeavy Minerals Ltd
TickerHVY.AX
SectorBasic Materials
BusinessMineral Resources
Industry groupMineral Resources
IndustrySpecialty Mining & Metals
AI analysis

Business. Heavy Minerals Limited is an Australia-based industrial mineral exploration company focused on projects prospective for Garnet, Zircon, Rutile, and Ilmenite, with primary operations in the Port Gregory and Red Hill Garnet Projects in Western Australia and the Inhambane Mineral Sands Project in Mozambique.

Classification. Heavy Minerals is classified under the Basic Materials economic sector, Mineral Resources business sector, and Specialty Mining & Metals industry, with a confidence level of 0.92 based on verified market data.

Heavy Minerals operates with a capital structure that shows a debt-to-equity ratio of 1.0, indicating a balanced but leveraged position. The company's liquidity is constrained, as evidenced by a current ratio of 0.43 and only $33,170 in cash and equivalents, which is significantly lower than its $2,931,090 in total liabilities. The negative operating and free cash flows of -$721,700 and -$2,381,570, respectively, further highlight the company's liquidity challenges. Profitability metrics are negative, with a return on equity of -62.42% and a return on assets of -27.93%, both well below the industry median for Specialty Mining & Metals. The company reported a net loss of $1,482,040 and an operating loss of $1,473,610, indicating a lack of operational efficiency and revenue generation. These figures suggest the company is not currently generating returns that meet the cost of capital. Geographically, Heavy Minerals is heavily concentrated in Western Australia and Mozambique, with the Port Gregory and Red Hill Projects in Australia and the Inhambane Project in Mozambique. The company's revenue is not disclosed by segment or geography, but the geographic concentration implies exposure to regional regulatory and operational risks. The company's growth trajectory is uncertain, with no specific revenue growth projections provided in the outlook. The company's current revenue of $44,140 is minimal, and the negative operating and free cash flows suggest that the company is not currently generating the cash necessary to fund operations or growth. The lack of positive cash flow and the high debt load may limit the company's ability to invest in new projects or expand existing ones. Risk factors include liquidity constraints, as the company has negative net cash after subtracting total debt. The risk of dilution is currently low, but the company's capital structure and negative cash flows may necessitate future equity or debt financing, which could lead to share dilution. The company's reliance on exploration and development of mineral resources also introduces operational and regulatory risks, particularly in international jurisdictions like Mozambique. Recent events include the company's focus on the Port Gregory and Red Hill Garnet Projects, with the Port Gregory Project having a JORC Inferred and Indicated Mineral Resource of 135 million tons. The company has not disclosed any recent filings or transcripts that would indicate significant changes in strategy or operations.
Key takeaways
  • Heavy Minerals Limited is an exploration-focused company with significant debt and negative cash flows.
  • The company's return on equity and assets are negative, indicating poor profitability and capital efficiency.
  • The company is geographically concentrated in Western Australia and Mozambique, with limited revenue diversification.
  • The company's liquidity is constrained, with a current ratio of 0.43 and negative net cash after debt.
  • The company's growth trajectory is uncertain, with no clear path to positive cash flow or revenue expansion.
  • The company's risk profile is elevated due to liquidity constraints and operational risks in mineral exploration.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyAUD
Revenue$44.1k
Gross profit
Operating income-$1.5M
Net income-$1.5M
R&D
SG&A
D&A
SBC
Operating cash flow-$721.7k
CapEx-$991.5k
Free cash flow-$2.4M
Total assets$5.3M
Total liabilities$2.9M
Total equity$2.4M
Cash & equivalents$33.2k
Long-term debt$2.4M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$2.4M
Net cash-$2.3M
Current ratio0.4
Debt/Equity1.0
ROA-27.9%
ROE-62.4%
Cash conversion49.0%
CapEx/Revenue-22.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Specialty Mining & Metals · cohort 268 companies
MetricHVYActivity
Op margin-3338.5%25.9% medp25 25.9% · p75 25.9%bottom quartile
Net margin-3357.6%0.3% medp25 -429.4% · p75 7.1%bottom quartile
Gross margin14.6% medp25 4.4% · p75 33.7%
CapEx / revenue-2246.3%-11.2% medp25 -69.8% · p75 -2.6%bottom quartile
Debt / equity100.0%47.2% medp25 47.2% · p75 47.2%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-07 22:43 UTC#251bb317
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 18:22 UTCJob: e2ff1bd5