OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
INRU$590.0057

Toba Pulp Lestari Tbk PT

Paper ProductsVerified

Toba Pulp Lestari Tbk PT has a highly leveraged capital structure, with a debt-to-equity ratio of 2.89, indicating a significant reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 1.18, suggesting it can cover its short-term obligations but with limited buffer. Despite a positive operating cash flow of 63.57 million USD, the company's free cash flow is negative at -25.69 million USD, indicating that capital expenditures are outpacing operating cash inflows. Profitability metrics are weak, with a return on equity of -9.33% and a return on assets of -2.14%, both significantly below industry norms for a paper products company. The company reported a net loss of 10.28 million USD, despite generating 23.77 million USD in revenue, highlighting a substantial decline in gross and operating margins. The gross profit margin stands at 23.86%, which is below the typical range for firms in the paper products industry. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification in the provided data. This lack of diversification increases exposure to regional economic and regulatory risks, particularly in Indonesia, where the company is headquartered. No specific geographic breakdown is available, but the absence of international revenue segments suggests a high concentration in the domestic market. Looking ahead, the company's growth trajectory is uncertain, with no disclosed revenue growth in the most recent fiscal year. The company's capital expenditures of 63.01 million USD were significantly higher than its free cash flow, indicating a need for external financing or asset sales to fund operations. The negative net income and high debt load suggest that the company may face challenges in sustaining operations without restructuring or external support. The company's risk profile is elevated, with a high debt-to-equity ratio and negative net cash position after subtracting total debt. The risk of dilution is assessed as low, with no significant changes in shares outstanding between basic and diluted shares. However, the company's financial performance and capital structure suggest a high risk of further dilution if earnings do not improve or if additional financing is required. Recent financial filings and transcripts indicate a challenging operating environment, with the company reporting a net loss and declining profitability. No recent strategic announcements or operational changes were disclosed in the available data, but the company's financial performance suggests a need for cost optimization or revenue diversification.

30-day price · INRU-110.00 (-15.7%)
Low$590.00High$800.00Close$590.00As of17 Dec, 00:00 UTC
Profile
CompanyToba Pulp Lestari Tbk PT
TickerINRU.JK
SectorBasic Materials
BusinessApplied Resources
Industry groupApplied Resources
IndustryPaper Products
AI analysis

Business. Toba Pulp Lestari Tbk PT is a paper products manufacturer in Indonesia, operating within the Basic Materials sector, and generates revenue primarily through the production and sale of pulp and paper products.

Classification. The company is classified under the industry "Paper Products" within the "Basic Materials" economic sector and "Applied Resources" business sector, with a classification confidence of 0.92.

Toba Pulp Lestari Tbk PT has a highly leveraged capital structure, with a debt-to-equity ratio of 2.89, indicating a significant reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 1.18, suggesting it can cover its short-term obligations but with limited buffer. Despite a positive operating cash flow of 63.57 million USD, the company's free cash flow is negative at -25.69 million USD, indicating that capital expenditures are outpacing operating cash inflows. Profitability metrics are weak, with a return on equity of -9.33% and a return on assets of -2.14%, both significantly below industry norms for a paper products company. The company reported a net loss of 10.28 million USD, despite generating 23.77 million USD in revenue, highlighting a substantial decline in gross and operating margins. The gross profit margin stands at 23.86%, which is below the typical range for firms in the paper products industry. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification in the provided data. This lack of diversification increases exposure to regional economic and regulatory risks, particularly in Indonesia, where the company is headquartered. No specific geographic breakdown is available, but the absence of international revenue segments suggests a high concentration in the domestic market. Looking ahead, the company's growth trajectory is uncertain, with no disclosed revenue growth in the most recent fiscal year. The company's capital expenditures of 63.01 million USD were significantly higher than its free cash flow, indicating a need for external financing or asset sales to fund operations. The negative net income and high debt load suggest that the company may face challenges in sustaining operations without restructuring or external support. The company's risk profile is elevated, with a high debt-to-equity ratio and negative net cash position after subtracting total debt. The risk of dilution is assessed as low, with no significant changes in shares outstanding between basic and diluted shares. However, the company's financial performance and capital structure suggest a high risk of further dilution if earnings do not improve or if additional financing is required. Recent financial filings and transcripts indicate a challenging operating environment, with the company reporting a net loss and declining profitability. No recent strategic announcements or operational changes were disclosed in the available data, but the company's financial performance suggests a need for cost optimization or revenue diversification.
Key takeaways
  • Toba Pulp Lestari Tbk PT is highly leveraged, with a debt-to-equity ratio of 2.89 and a negative net income of 10.28 million USD.
  • The company's profitability is weak, with a return on equity of -9.33% and a return on assets of -2.14%.
  • Revenue is concentrated in a single business segment, with no disclosed geographic diversification.
  • The company's liquidity position is medium, with a current ratio of 1.18 and a negative free cash flow of -25.69 million USD.
  • The risk of dilution is low, but the company's financial performance and capital structure suggest a high risk of further dilution if earnings do not improve.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$23.8M
Gross profit$5.7M
Operating income$729.0k
Net income-$10.3M
R&D
SG&A
D&A
SBC
Operating cash flow$63.6M
CapEx-$63.0M
Free cash flow-$25.7M
Total assets$480.9M
Total liabilities$370.7M
Total equity$110.1M
Cash & equivalents
Long-term debt$317.8M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$126.0M-$8.1M$3.7M$3.0M
FY-3$146.9M$11.8M$618.0k$10.7M
FY-2$175.3M$4.7M-$20.5M-$6.6M
FY-1$95.7M-$7.7M-$25.8M-$46.5M
FY0$116.7M-$12.7M-$21.5M-$15.8M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$464.6M$153.9M
FY-3$474.5M$155.9M
FY-2$467.8M$135.6M
FY-1$480.9M$110.1M
FY0$464.2M$89.2M
PeriodOCFCapExFCFSBC
FY-4-$7.7M-$34.1M$3.0M
FY-3$11.9M-$34.3M$10.7M
FY-2$41.6M-$41.5M-$6.6M
FY-1$63.6M-$63.0M-$46.5M
FY0$29.4M-$38.1M-$15.8M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$23.8M$729.0k-$10.3M-$25.7M
FQ-6$19.2M-$6.5M-$2.8M-$75.0k
FQ-5$32.6M$1.2M$1.4M$6.8M
FQ-4$32.0M$717.0k-$677.0k$2.4M
FQ-3$33.0M-$8.0M-$19.3M-$21.9M
FQ-2$17.0M-$7.8M-$3.6M-$4.4M
FQ-1$14.6M-$6.8M-$4.6M$142.0M
FQ0$28.1M$10.8M-$3.8M-$14.2M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$480.9M$110.1M
FQ-6$480.3M$107.3M
FQ-5$479.5M$108.7M
FQ-4$480.4M$108.0M
FQ-3$464.2M$89.2M
FQ-2$455.4M$85.6M
FQ-1$467.4M$80.9M
FQ0$461.4M$77.1M
PeriodOCFCapExFCFSBC
FQ-7$63.6M-$63.0M-$25.7M
FQ-6$7.8M-$6.6M-$75.0k
FQ-5$15.6M-$15.7M$6.8M
FQ-4$19.4M-$26.7M$2.4M
FQ-3$29.4M-$38.1M-$21.9M
FQ-2$8.2M-$8.3M-$4.4M
FQ-1$18.5M-$18.0M$142.0M
FQ0$28.7M-$28.5M-$14.2M
Valuation
Market price$590.00
Market cap$819.44B
Enterprise value$819.76B
P/E
Reported non-GAAP P/E
EV/Revenue34481.3
EV/Op income1124497.8
EV/OCF12894.8
P/B7440.5
P/Tangible book7440.5
Tangible book$110.1M
Net cash-$317.8M
Current ratio1.2
Debt/Equity2.9
ROA-2.1%
ROE-9.3%
Cash conversion-6.2%
CapEx/Revenue-2.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Paper Products · cohort 123 companies
MetricINRUActivity
Op margin3.1%3.6% medp25 0.7% · p75 7.0%below median
Net margin-43.2%2.5% medp25 -0.8% · p75 6.1%bottom quartile
Gross margin23.9%15.9% medp25 11.6% · p75 23.9%above median
CapEx / revenue-265.0%-5.3% medp25 -11.8% · p75 -1.9%bottom quartile
Debt / equity289.0%45.7% medp25 10.1% · p75 82.9%top quartile
Observations
IR observations
Last actual EPS-5,150.51 USD
Last actual revenue704,955,000,000 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 01:39 UTC#639d4c8e
Market quoteclose USD 590.00 · shares 1.39B diluted
no public URL
2026-05-12 01:39 UTC#17f93144
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 05:33 UTCJob: 90a1f8e6