OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
KAI$0.7160

Pilbara Gold Ltd

GoldVerified

Pilbara Gold operates with a capital structure that shows a strong equity base, with total equity of AUD 26.99 million and long-term debt of only AUD 81,430, resulting in a debt-to-equity ratio of 0.00. The company's liquidity position is mixed, with a current ratio of 3.24, but negative operating and free cash flows of AUD -1.08 million and AUD -13.73 million, respectively, indicate cash outflows from operations. The price-to-book ratio of 5.93 suggests the market is valuing the company at a premium to its book value, which may reflect expectations of future asset monetization or exploration success. Profitability metrics are negative, with a return on equity of -39.00% and return on assets of -34.78%, indicating the company is not generating returns from its equity or asset base. These figures are below the industry median for gold exploration companies, which typically show breakeven or modestly negative returns during pre-production phases. The company's operating margin is also negative, with operating income of AUD -10.52 million on revenue of AUD 582,960, highlighting the high costs of exploration and development activities. Geographically, Pilbara Gold's revenue is concentrated in Western Australia, with all operations and exploration projects located in the Pilbara region. The company's flagship Mt York Gold Project is in Tier one gold country, and its Roe Hills Project covers 353 km² of prospective Archean geology. The company also holds additional exploration projects covering approximately 1,200 km², with limited historical exploration, offering significant discovery potential. The company's growth trajectory is speculative, with no clear revenue growth in the most recent period. The outlook for the current fiscal year is uncertain, with no disclosed revenue growth or decline. The company is in the exploration and development phase, and its future revenue will depend on the success of its projects in reaching production. The company's capital expenditure of AUD -3.36 million reflects ongoing investment in exploration and project development. Risk factors include medium liquidity risk due to negative operating and free cash flows, and a negative net cash position after subtracting total debt. The company has a low dilution risk, with no significant dilution potential in the near term. The company's risk assessment indicates that it is in the early stages of development, and its financial performance is highly dependent on the success of its exploration and development activities. Recent events include the company's focus on advancing the Mt York Gold Project and the discovery of significant high-grade rare earth element (REE) mineralization at Black Cat. The company has also been exploring for gold, nickel, REEs, and lithium across multiple projects in the Pilbara region. The company's recent financial results show continued losses, with a net income of AUD -10.53 million.

30-day price · KAI(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyPilbara Gold Ltd
TickerKAI.AX
SectorBasic Materials
BusinessMineral Resources
Industry groupMineral Resources
IndustryGold
AI analysis

Business. Pilbara Gold Limited is an Australia-based gold exploration company focused on advancing its 100%-owned Mt York Gold Project and exploring for gold, nickel, rare earth elements, and lithium across multiple projects in the Pilbara region.

Classification. Pilbara Gold is classified in the Basic Materials sector under the Mineral Resources business sector, specifically in the Gold industry, with a confidence level of 0.92.

Pilbara Gold operates with a capital structure that shows a strong equity base, with total equity of AUD 26.99 million and long-term debt of only AUD 81,430, resulting in a debt-to-equity ratio of 0.00. The company's liquidity position is mixed, with a current ratio of 3.24, but negative operating and free cash flows of AUD -1.08 million and AUD -13.73 million, respectively, indicate cash outflows from operations. The price-to-book ratio of 5.93 suggests the market is valuing the company at a premium to its book value, which may reflect expectations of future asset monetization or exploration success. Profitability metrics are negative, with a return on equity of -39.00% and return on assets of -34.78%, indicating the company is not generating returns from its equity or asset base. These figures are below the industry median for gold exploration companies, which typically show breakeven or modestly negative returns during pre-production phases. The company's operating margin is also negative, with operating income of AUD -10.52 million on revenue of AUD 582,960, highlighting the high costs of exploration and development activities. Geographically, Pilbara Gold's revenue is concentrated in Western Australia, with all operations and exploration projects located in the Pilbara region. The company's flagship Mt York Gold Project is in Tier one gold country, and its Roe Hills Project covers 353 km² of prospective Archean geology. The company also holds additional exploration projects covering approximately 1,200 km², with limited historical exploration, offering significant discovery potential. The company's growth trajectory is speculative, with no clear revenue growth in the most recent period. The outlook for the current fiscal year is uncertain, with no disclosed revenue growth or decline. The company is in the exploration and development phase, and its future revenue will depend on the success of its projects in reaching production. The company's capital expenditure of AUD -3.36 million reflects ongoing investment in exploration and project development. Risk factors include medium liquidity risk due to negative operating and free cash flows, and a negative net cash position after subtracting total debt. The company has a low dilution risk, with no significant dilution potential in the near term. The company's risk assessment indicates that it is in the early stages of development, and its financial performance is highly dependent on the success of its exploration and development activities. Recent events include the company's focus on advancing the Mt York Gold Project and the discovery of significant high-grade rare earth element (REE) mineralization at Black Cat. The company has also been exploring for gold, nickel, REEs, and lithium across multiple projects in the Pilbara region. The company's recent financial results show continued losses, with a net income of AUD -10.53 million.
Key takeaways
  • Pilbara Gold is a gold exploration company with a strong equity base but negative cash flows and profitability.
  • The company's valuation is at a premium to book value, reflecting market expectations of future asset monetization.
  • The company's operations are concentrated in Western Australia, with significant exploration potential in the Pilbara region.
  • The company's growth is speculative and highly dependent on the success of its exploration and development activities.
  • The company faces medium liquidity risk and is in the early stages of development.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyAUD
Revenue$583.0k
Gross profit
Operating income-$10.5M
Net income-$10.5M
R&D
SG&A
D&A
SBC
Operating cash flow-$1.1M
CapEx-$3.4M
Free cash flow-$13.7M
Total assets$30.3M
Total liabilities$3.3M
Total equity$27.0M
Cash & equivalents
Long-term debt$81.4k
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.71
Market cap$160.1M
Enterprise value$160.2M
P/E
Reported non-GAAP P/E
EV/Revenue274.8
EV/Op income
EV/OCF
P/B5.9
P/Tangible book5.9
Tangible book$27.0M
Net cash-$81.4k
Current ratio3.2
Debt/Equity0.0
ROA-34.8%
ROE-39.0%
Cash conversion10.0%
CapEx/Revenue-5.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Mining · cohort 2 companies
MetricKAIActivity
Op margin-1804.8%-2.9% medp25 -34.7% · p75 15.6%bottom quartile
Net margin-1805.8%1.2% medp25 -11.7% · p75 11.1%bottom quartile
Gross margin1.9% medp25 1.9% · p75 1.9%
R&D / revenue0.5% medp25 0.4% · p75 0.5%
CapEx / revenue-575.8%43.7% medp25 27.1% · p75 60.2%bottom quartile
Debt / equity0.0%33.0% medp25 16.8% · p75 40.0%bottom quartile
Observations
IR observations
Mean price target0.75 AUD
Median price target0.75 AUD
High price target0.75 AUD
Low price target0.75 AUD
Last actual EPS-9.44 AUD
Last actual revenue0.00 AUD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 13:22 UTC#b69bc1a9
Market quoteclose AUD 0.71 · shares 0.23B diluted
no public URL
2026-05-10 13:22 UTC#8baf433c
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 13:25 UTCJob: 7ff61ed8