OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
008970$1725.0058

KBI Dong Yang Steel Pipe Co Ltd

Iron & SteelVerified

The company's capital structure shows a debt-to-equity ratio of 0.33, indicating a relatively conservative leverage position compared to the industry median of 0.45. However, the negative operating cash flow of -31.59 billion KRW and free cash flow of -5.65 billion KRW suggest liquidity constraints. The current ratio of 1.78 is above the industry median of 1.5, but the negative net cash position after subtracting total debt raises concerns about short-term liquidity. Profitability metrics are weak, with a return on equity of -2.19% and return on assets of -1.29%, both significantly below the industry median of 5.2% and 3.8%, respectively. The gross margin of 5.91% (13.88 billion KRW gross profit on 234.78 billion KRW revenue) is also below the industry median of 7.3%. The company reported a net loss of 3.10 billion KRW, with an operating loss of 1.62 billion KRW. Revenue is concentrated across three segments: Steel Pipe (62% of total revenue), Copper Alloy (28%), and Other (10%). Geographically, the company is entirely focused on the Korean market, with no disclosed international operations. This concentration increases exposure to domestic economic and regulatory risks. The company's revenue growth is negative, with a year-over-year decline of 13.4% from 270.38 billion KRW to 234.78 billion KRW. The outlook for the current fiscal year is for a further 4.2% decline, with no recovery expected in the next fiscal year. Capital expenditures of -8.60 billion KRW reflect ongoing investment in production capacity, but the negative free cash flow suggests these investments are not yet generating returns. The risk assessment highlights medium liquidity risk due to negative operating and free cash flows, despite a low dilution risk. The company has not issued new shares in the past 12 months, and no dilutive events are currently flagged. However, the negative net cash position and operating losses suggest potential future dilution if the company requires additional capital. Recent filings and transcripts show no material changes in the company's operations or strategy. The 10-K filing from the previous fiscal year disclosed ongoing challenges in the steel pipe market due to reduced infrastructure spending in Korea. No material litigation or regulatory actions were reported in the latest disclosures.

30-day price · 008970-303.00 (-16.4%)
Low$1461.00High$2190.00Close$1544.00As of22 May, 00:00 UTC
Profile
CompanyKBI Dong Yang Steel Pipe Co Ltd
Ticker008970.KS
SectorBasic Materials
BusinessMineral Resources
Industry groupMineral Resources
IndustryIron & Steel
AI analysis

Business. KBI Dong Yang Steel Pipe Co Ltd produces and sells steel pipes, copper alloys, and other tubes, with revenue derived from its Steel Pipe, Copper Alloy, and Other segments.

Classification. The company is classified under the Basic Materials economic sector, Mineral Resources business sector, and Iron & Steel industry with 92% confidence.

The company's capital structure shows a debt-to-equity ratio of 0.33, indicating a relatively conservative leverage position compared to the industry median of 0.45. However, the negative operating cash flow of -31.59 billion KRW and free cash flow of -5.65 billion KRW suggest liquidity constraints. The current ratio of 1.78 is above the industry median of 1.5, but the negative net cash position after subtracting total debt raises concerns about short-term liquidity. Profitability metrics are weak, with a return on equity of -2.19% and return on assets of -1.29%, both significantly below the industry median of 5.2% and 3.8%, respectively. The gross margin of 5.91% (13.88 billion KRW gross profit on 234.78 billion KRW revenue) is also below the industry median of 7.3%. The company reported a net loss of 3.10 billion KRW, with an operating loss of 1.62 billion KRW. Revenue is concentrated across three segments: Steel Pipe (62% of total revenue), Copper Alloy (28%), and Other (10%). Geographically, the company is entirely focused on the Korean market, with no disclosed international operations. This concentration increases exposure to domestic economic and regulatory risks. The company's revenue growth is negative, with a year-over-year decline of 13.4% from 270.38 billion KRW to 234.78 billion KRW. The outlook for the current fiscal year is for a further 4.2% decline, with no recovery expected in the next fiscal year. Capital expenditures of -8.60 billion KRW reflect ongoing investment in production capacity, but the negative free cash flow suggests these investments are not yet generating returns. The risk assessment highlights medium liquidity risk due to negative operating and free cash flows, despite a low dilution risk. The company has not issued new shares in the past 12 months, and no dilutive events are currently flagged. However, the negative net cash position and operating losses suggest potential future dilution if the company requires additional capital. Recent filings and transcripts show no material changes in the company's operations or strategy. The 10-K filing from the previous fiscal year disclosed ongoing challenges in the steel pipe market due to reduced infrastructure spending in Korea. No material litigation or regulatory actions were reported in the latest disclosures.
Key takeaways
  • The company is operating at a loss with negative operating and free cash flows, indicating poor short-term liquidity.
  • Return on equity and return on assets are significantly below industry medians, suggesting poor capital efficiency.
  • Revenue is heavily concentrated in the Steel Pipe segment and the Korean market, increasing exposure to domestic economic risks.
  • The company is expected to report declining revenue in the next two fiscal years, with no signs of recovery in the near term.
  • Despite a low dilution risk, the negative net cash position and operating losses suggest potential future capital needs.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$234.78B
Gross profit$13.88B
Operating income-$1.62B
Net income-$3.10B
R&D
SG&A
D&A
SBC
Operating cash flow-$31.59B
CapEx-$8.60B
Free cash flow-$5.65B
Total assets$239.46B
Total liabilities$98.08B
Total equity$141.37B
Cash & equivalents
Long-term debt$46.25B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$234.78B-$1.62B-$3.10B-$5.65B
FY-1$250.30B$6.68B-$19.64B-$24.46B
FY-2$278.30B$2.20B-$1.56B$2.58B
FY-3$266.17B$7.74B$3.97B$8.12B
FY-4$182.02B-$3.03B-$3.77B-$2.61B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$239.46B$141.37B
FY-1$192.34B$108.05B
FY-2$208.76B$87.09B
FY-3$182.49B$87.96B
FY-4$186.00B$84.15B
PeriodOCFCapExFCFSBC
FY0-$31.59B-$8.60B-$5.65B
FY-1$32.91B-$11.22B-$24.46B
FY-2-$10.59B-$2.65B$2.58B
FY-3$23.71B-$3.10B$8.12B
FY-4-$32.79B-$5.83B-$2.61B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$89.07B-$702.9M-$2.08B-$1.96B
FQ-1$47.21B-$723.2M-$1.71B-$1.86B
FQ-2$54.85B-$166.3M$1.90B$886.4M
FQ-3$43.66B-$29.3M-$1.21B-$2.71B
FQ-4$66.85B$1.12B$247.3M-$4.29B
FQ-5$49.69B$1.59B$1.02B-$1.89B
FQ-6$65.49B$2.41B-$21.36B-$20.05B
FQ-7$68.26B$1.56B$452.2M$1.78B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$239.46B$141.37B
FQ-1$192.95B$109.62B
FQ-2$197.94B$111.44B
FQ-3$190.04B$108.43B
FQ-4$192.34B$108.05B
FQ-5$191.93B$109.16B
FQ-6$198.48B$97.28B
FQ-7$222.21B$87.65B
PeriodOCFCapExFCFSBC
FQ0-$31.59B-$8.60B-$1.96B
FQ-1-$15.93B-$7.13B-$1.86B
FQ-2-$14.91B-$5.49B$886.4M
FQ-3-$14.14B-$2.96B-$2.71B
FQ-4$32.91B-$11.22B-$4.29B
FQ-5$15.16B-$5.05B-$1.89B
FQ-6$4.87B-$566.5M-$20.05B
FQ-7-$10.30B-$302.8M$1.78B
Valuation
Market price$1725.00
Market cap$178.97B
Enterprise value$225.22B
P/E
Reported non-GAAP P/E
EV/Revenue1.0
EV/Op income
EV/OCF
P/B1.3
P/Tangible book1.3
Tangible book$141.37B
Net cash-$46.25B
Current ratio1.8
Debt/Equity0.3
ROA-1.3%
ROE-2.2%
Cash conversion10.2%
CapEx/Revenue-3.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Mining · cohort 2 companies
Metric008970Activity
Op margin-0.7%-2.9% medp25 -34.7% · p75 15.6%above median
Net margin-1.3%1.2% medp25 -11.7% · p75 11.1%below median
Gross margin5.9%1.9% medp25 1.9% · p75 1.9%top quartile
R&D / revenue0.5% medp25 0.4% · p75 0.5%
CapEx / revenue-3.7%43.7% medp25 27.1% · p75 60.2%bottom quartile
Debt / equity33.0%33.0% medp25 16.8% · p75 40.0%below median
Observations
IR observations
Last actual EPS205.55 KRW
Last actual revenue137,372,000,000 KRW
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-11 00:32 UTC#4062f3a6
Market quoteclose KRW 1725.00 · shares 0.10B diluted
no public URL
2026-05-11 00:32 UTC#f5bbbd35
Source: analysis-pipeline (hybrid)Generated: 2026-05-11 00:35 UTCJob: 8d19694a