OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
KDSI$450.0057

Kedawung Setia Industrial Tbk PT

Paper PackagingVerified

The company maintains a conservative capital structure, with a debt-to-equity ratio of 0.13, indicating a low reliance on debt financing. Its liquidity position is characterized as medium, with a current ratio of 2.34, suggesting the company can cover its short-term obligations but may face challenges in maintaining liquidity under stress scenarios. The price-to-book ratio of 0.93 implies that the company's market value is slightly below its book value, potentially signaling undervaluation or weak investor sentiment. Profitability metrics show a return on equity of 1.87% and a return on assets of 1.25%, both of which are below the industry median for Paper Packaging firms. This suggests that the company is underperforming in terms of capital efficiency and asset utilization. Gross profit of 77.25 billion IDR and operating income of 23.73 billion IDR indicate a relatively narrow margin structure, which may limit the company's ability to absorb cost increases or pass on price hikes to customers. Geographically, the company's revenue is concentrated in Indonesia, with no disclosed international operations. This concentration increases exposure to local economic and regulatory risks, including currency fluctuations and domestic demand volatility. The company operates in a single business segment, which limits diversification and exposes it to sector-specific downturns. The company's growth trajectory is modest, with a price-to-earnings ratio of 49.71 and an EV/EBITDA of 34.99, both of which are elevated relative to industry norms. This suggests that the market is pricing in limited near-term earnings growth or is discounting future cash flows heavily. Analyst estimates for revenue and EPS are in line with reported figures, indicating a stable but not accelerating growth path. Risk factors include a negative net cash position after subtracting total debt, which could constrain the company's ability to invest in growth or weather economic downturns. The company has a low dilution risk, with no recent or disclosed share issuance activity, and no signs of imminent equity dilution. However, the company's free cash flow of 2.15 billion IDR is relatively low, which may limit its capacity to return value to shareholders or fund strategic initiatives. Recent events include a capital expenditure of -25.92 billion IDR, indicating a net outflow in the period, which may reflect ongoing investments in infrastructure or equipment. No recent filings or transcripts have been disclosed that would suggest material changes in the company's strategic direction or operational performance.

30-day price · KDSI-8.00 (-1.8%)
Low$432.00High$468.00Close$446.00As of11 May, 00:00 UTC
Profile
CompanyKedawung Setia Industrial Tbk PT
TickerKDSI.JK
SectorBasic Materials
BusinessApplied Resources
Industry groupApplied Resources
IndustryPaper Packaging
AI analysis

Business. Kedawung Setia Industrial Tbk PT operates in the Paper Packaging industry, manufacturing and distributing packaging products, primarily serving the consumer goods and industrial sectors.

Classification. The company is classified under the Basic Materials economic sector, Applied Resources business sector, and Paper Packaging industry, with a classification confidence of 0.92.

The company maintains a conservative capital structure, with a debt-to-equity ratio of 0.13, indicating a low reliance on debt financing. Its liquidity position is characterized as medium, with a current ratio of 2.34, suggesting the company can cover its short-term obligations but may face challenges in maintaining liquidity under stress scenarios. The price-to-book ratio of 0.93 implies that the company's market value is slightly below its book value, potentially signaling undervaluation or weak investor sentiment. Profitability metrics show a return on equity of 1.87% and a return on assets of 1.25%, both of which are below the industry median for Paper Packaging firms. This suggests that the company is underperforming in terms of capital efficiency and asset utilization. Gross profit of 77.25 billion IDR and operating income of 23.73 billion IDR indicate a relatively narrow margin structure, which may limit the company's ability to absorb cost increases or pass on price hikes to customers. Geographically, the company's revenue is concentrated in Indonesia, with no disclosed international operations. This concentration increases exposure to local economic and regulatory risks, including currency fluctuations and domestic demand volatility. The company operates in a single business segment, which limits diversification and exposes it to sector-specific downturns. The company's growth trajectory is modest, with a price-to-earnings ratio of 49.71 and an EV/EBITDA of 34.99, both of which are elevated relative to industry norms. This suggests that the market is pricing in limited near-term earnings growth or is discounting future cash flows heavily. Analyst estimates for revenue and EPS are in line with reported figures, indicating a stable but not accelerating growth path. Risk factors include a negative net cash position after subtracting total debt, which could constrain the company's ability to invest in growth or weather economic downturns. The company has a low dilution risk, with no recent or disclosed share issuance activity, and no signs of imminent equity dilution. However, the company's free cash flow of 2.15 billion IDR is relatively low, which may limit its capacity to return value to shareholders or fund strategic initiatives. Recent events include a capital expenditure of -25.92 billion IDR, indicating a net outflow in the period, which may reflect ongoing investments in infrastructure or equipment. No recent filings or transcripts have been disclosed that would suggest material changes in the company's strategic direction or operational performance.
Key takeaways
  • The company has a low debt-to-equity ratio, indicating a conservative capital structure.
  • Return on equity and return on assets are below industry medians, suggesting underperformance in capital efficiency.
  • Revenue is concentrated in Indonesia, increasing exposure to local economic and regulatory risks.
  • The company's elevated valuation multiples suggest limited near-term earnings growth expectations.
  • Free cash flow is low, which may constrain the company's ability to fund growth or return value to shareholders.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyIDR
Revenue$492.93B
Gross profit$77.25B
Operating income$23.73B
Net income$14.67B
R&D
SG&A
D&A
SBC
Operating cash flow$28.21B
CapEx-$25.92B
Free cash flow$2.15B
Total assets$1.18T
Total liabilities$391.51B
Total equity$784.67B
Cash & equivalents
Long-term debt$101.42B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$2.24T$125.59B$69.35B$95.25B
FY-3$2.35T$132.43B$76.15B$77.09B
FY-2$2.13T$145.47B$79.47B$79.32B
FY-1$2.07T$129.89B$84.92B$42.12B
FY0$2.14T$54.41B$32.34B-$55.52B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$1.35T$701.51B$1.43B
FY-3$1.29T$737.90B
FY-2$1.13T$784.35B
FY-1$1.13T$825.14B$2.30B
FY0$1.21T$793.42B$3.56B
PeriodOCFCapExFCFSBC
FY-4-$52.89B-$14.29B$95.25B
FY-3$36.18B-$9.26B$77.09B
FY-2$265.80B-$17.32B$79.32B
FY-1$63.02B-$49.86B$42.12B
FY0$158.24B-$76.81B-$55.52B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$492.93B$23.73B$14.67B$2.15B
FQ-6$516.46B$36.63B$23.46B$32.67B
FQ-5$556.19B$31.72B$19.98B$10.69B
FQ-4$542.74B$15.41B$11.75B$15.73B
FQ-3$502.84B$1.82B-$4.32B-$55.71B
FQ-2$529.05B$13.65B$6.49B-$5.14B
FQ-1$560.75B$23.53B$18.43B$49.66B
FQ0$480.25B$14.79B$8.92B$19.65B
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$1.18T$784.67B
FQ-6$1.16T$807.61B
FQ-5$1.13T$825.14B$2.30B
FQ-4$1.20T$835.87B$3.51B
FQ-3$1.26T$770.60B$3.44B
FQ-2$1.21T$776.08B$3.53B
FQ-1$1.21T$793.42B$3.56B
FQ0$1.19T$801.33B$3.59B
PeriodOCFCapExFCFSBC
FQ-7$28.21B-$25.92B$2.15B
FQ-6$34.18B-$32.42B$32.67B
FQ-5$63.02B-$49.86B$10.69B
FQ-4$75.78B-$7.80B$15.73B
FQ-3$94.80B-$71.02B-$55.71B
FQ-2$84.47B-$96.86B-$5.14B
FQ-1$158.24B-$76.81B$49.66B
FQ0-$27.40B$19.65B
Valuation
Market price$450.00
Market cap$729.00B
Enterprise value$830.42B
P/E49.7
Reported non-GAAP P/E
EV/Revenue1.7
EV/Op income35.0
EV/OCF29.4
P/B0.9
P/Tangible book0.9
Tangible book$784.67B
Net cash-$101.42B
Current ratio2.3
Debt/Equity0.1
ROA1.2%
ROE1.9%
Cash conversion1.9%
CapEx/Revenue-5.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Paper Packaging · cohort 99 companies
MetricKDSIActivity
Op margin4.8%4.5% medp25 1.1% · p75 7.1%above median
Net margin3.0%3.5% medp25 0.3% · p75 5.3%below median
Gross margin15.7%18.1% medp25 14.1% · p75 24.5%below median
R&D / revenue0.2% medp25 0.2% · p75 0.2%
CapEx / revenue-5.3%-4.9% medp25 -8.9% · p75 -2.3%below median
Debt / equity13.0%30.2% medp25 11.1% · p75 67.2%below median
Observations
IR observations
Last actual EPS3.53 IDR
Last actual revenue1,078,023,000,000 IDR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-11 00:49 UTC#ec09beea
Market quoteclose IDR 448.00 · shares 1.62B diluted
no public URL
2026-05-11 00:49 UTC#2101b08e
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 07:39 UTCJob: 3819d547