OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
KSN$0.0956

Kingston Resources Ltd

Diversified MiningVerified

Kingston Resources has a market capitalization of $74.93 million and a price-to-book ratio of 0.77, indicating the market values the company at a discount to its book value. The company's liquidity position is characterized by a current ratio of 3.71, suggesting it has sufficient short-term assets to cover its liabilities. However, the enterprise value to EBITDA ratio is negative at -36.55, reflecting the company's current operating losses. Profitability metrics show a return on equity of -2.54% and a return on assets of -1.83%, both below the industry median for Diversified Mining. The company's operating income is negative at -$2.47 million, and net income is also negative at -$2.47 million, indicating a lack of profitability. The gross profit margin is 53.4%, which is relatively high but insufficient to offset operating costs. The company's revenue is concentrated in a single mine, the Mineral Hill mine, which is its primary source of income. The mine is located in the Cobar Basin, a region with significant exploration potential. However, the company's revenue is entirely dependent on the performance of this single asset, which increases operational and market risk. Looking at the growth trajectory, the company's revenue has not been provided for previous years, but the current year's revenue is $48.44 million. The company's capital expenditure of -$23.31 million indicates significant investment in the mine, which could support future growth. However, the free cash flow is negative at -$15.36 million, suggesting the company is not generating enough cash to fund its operations and investments without external financing. The risk assessment indicates a medium liquidity risk and a low dilution risk. The company has a debt-to-equity ratio of 0.16, which is relatively low, but the negative net cash position after subtracting total debt is a concern. The company has not indicated any dilution sources in the near term, and the risk of dilution is considered low. Recent events include the company's ongoing operations at the Mineral Hill mine and exploration activities in the Cobar Basin. The company has not disclosed any significant recent filings or transcripts that would indicate major changes in strategy or operations.

30-day price · KSN-0.00 (-2.2%)
Low$0.09High$0.10Close$0.09As of17 May, 00:00 UTC
Profile
CompanyKingston Resources Ltd
TickerKSN.AX
SectorBasic Materials
BusinessMineral Resources
Industry groupMineral Resources
IndustryDiversified Mining
AI analysis

Business. Kingston Resources Limited is an Australia-based gold and copper mining company operating the Mineral Hill mine in Cobar, New South Wales.

Classification. Kingston Resources is classified under the Basic Materials economic sector, Mineral Resources business sector, and Diversified Mining industry with a confidence level of 0.92.

Kingston Resources has a market capitalization of $74.93 million and a price-to-book ratio of 0.77, indicating the market values the company at a discount to its book value. The company's liquidity position is characterized by a current ratio of 3.71, suggesting it has sufficient short-term assets to cover its liabilities. However, the enterprise value to EBITDA ratio is negative at -36.55, reflecting the company's current operating losses. Profitability metrics show a return on equity of -2.54% and a return on assets of -1.83%, both below the industry median for Diversified Mining. The company's operating income is negative at -$2.47 million, and net income is also negative at -$2.47 million, indicating a lack of profitability. The gross profit margin is 53.4%, which is relatively high but insufficient to offset operating costs. The company's revenue is concentrated in a single mine, the Mineral Hill mine, which is its primary source of income. The mine is located in the Cobar Basin, a region with significant exploration potential. However, the company's revenue is entirely dependent on the performance of this single asset, which increases operational and market risk. Looking at the growth trajectory, the company's revenue has not been provided for previous years, but the current year's revenue is $48.44 million. The company's capital expenditure of -$23.31 million indicates significant investment in the mine, which could support future growth. However, the free cash flow is negative at -$15.36 million, suggesting the company is not generating enough cash to fund its operations and investments without external financing. The risk assessment indicates a medium liquidity risk and a low dilution risk. The company has a debt-to-equity ratio of 0.16, which is relatively low, but the negative net cash position after subtracting total debt is a concern. The company has not indicated any dilution sources in the near term, and the risk of dilution is considered low. Recent events include the company's ongoing operations at the Mineral Hill mine and exploration activities in the Cobar Basin. The company has not disclosed any significant recent filings or transcripts that would indicate major changes in strategy or operations.
Key takeaways
  • Kingston Resources operates a single mine in the Cobar Basin, with revenue concentrated in this asset.
  • The company is currently unprofitable, with negative operating and net income.
  • The company's liquidity position is moderate, with a current ratio of 3.71.
  • Capital expenditures are significant, indicating investment in the mine.
  • The company has a low dilution risk but a negative net cash position after debt.
  • The company's profitability metrics are below industry medians for Diversified Mining.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyAUD
Revenue$48.4M
Gross profit$25.9M
Operating income-$2.5M
Net income-$2.5M
R&D
SG&A
D&A
SBC
Operating cash flow$12.9M
CapEx-$23.3M
Free cash flow-$15.4M
Total assets$135.2M
Total liabilities$37.6M
Total equity$97.6M
Cash & equivalents
Long-term debt$15.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.09
Market cap$74.9M
Enterprise value$90.4M
P/E
Reported non-GAAP P/E
EV/Revenue1.9
EV/Op income
EV/OCF7.0
P/B0.8
P/Tangible book0.8
Tangible book$97.6M
Net cash-$15.5M
Current ratio3.7
Debt/Equity0.2
ROA-1.8%
ROE-2.5%
Cash conversion-5.2%
CapEx/Revenue-48.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Diversified Mining · cohort 1 companies
MetricKSNActivity
Op margin-5.1%-1224.0% medp25 -6183.1% · p75 -23.2%top quartile
Net margin-5.1%-1165.1% medp25 -6326.5% · p75 -22.3%top quartile
Gross margin53.4%17.3% medp25 -99.5% · p75 43.9%top quartile
R&D / revenue8.5% medp25 8.5% · p75 8.5%
CapEx / revenue-48.1%37.1% medp25 37.1% · p75 37.1%bottom quartile
Debt / equity16.0%0.0% medp25 0.0% · p75 2.7%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 03:42 UTC#e9c725e2
Market quoteclose AUD 0.09 · shares 0.84B diluted
no public URL
2026-05-10 03:42 UTC#dd3f78c8
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 03:44 UTCJob: 7d1888ed