OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
MASE57

Master Components Ltd

Commodity ChemicalsVerified

Master Components Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.14, indicating a low reliance on debt financing. The company's liquidity position is characterized as medium, with a current ratio of 1.52, suggesting it can cover short-term obligations but with limited excess cash. The company's cash and equivalents amount to INR 2.3 million, while its operating cash flow is INR 16.8 million, but its free cash flow is negative at INR -75.4 million, primarily due to capital expenditures of INR -120.6 million. In terms of profitability, the company's return on equity (ROE) is 22.02%, and its return on assets (ROA) is 15.08%, both of which are strong indicators of efficient use of equity and assets. These figures are to be compared against the industry's preferred metrics, which typically emphasize ROE and ROA as key performance indicators. The company's gross profit margin is 39.22% (INR 166.3 million gross profit on INR 424.0 million revenue), and its operating margin is 12.43% (INR 52.7 million operating income on INR 424.0 million revenue), both of which are in line with the industry's expectations for profitability. The company's revenue is distributed across several segments, including automotive, electrical, medical, and industrial components. The disclosed segments do not provide specific revenue breakdowns, but the company's operations are primarily concentrated in India. The geographic exposure is not diversified, with the company's operations and customer base likely centered in the Indian market, which may pose a concentration risk. The company's growth trajectory is not explicitly detailed in the provided data, but the capital expenditures of INR -120.6 million suggest a focus on expansion and modernization of its manufacturing capabilities. The company's revenue for the latest period is INR 424.0 million, and the outlook for the current and next fiscal years is not provided in the data. However, the capital expenditures indicate a strategic investment in the company's future growth. The risk assessment for Master Components Ltd indicates a medium liquidity risk and a low dilution risk. The company's net cash position is negative after subtracting total debt, which could affect its ability to meet short-term obligations without additional financing. The dilution risk is low, with no significant dilution potential identified in the basic shares outstanding. The company's financial structure and risk profile suggest a relatively stable position, but the negative free cash flow and high capital expenditures may require close monitoring. Recent events and filings for Master Components Ltd are not detailed in the provided data. The company's financial snapshot and risk assessment do not include specific recent events or transcripts that would provide insight into its current operations or strategic direction. The company's financial performance and risk profile are based on the latest available data, and any recent developments would need to be evaluated in the context of the company's ongoing operations and market conditions.

30-day price · MASE+20.00 (+6.2%)
Low$320.00High$368.20Close$340.00As of21 May, 00:00 UTC
Profile
CompanyMaster Components Ltd
TickerMASE.NS
SectorBasic Materials
BusinessChemicals
Industry groupChemicals
IndustryCommodity Chemicals
AI analysis

Business. Master Components Ltd is engaged in the manufacturing of plastic engineering components and sub-assemblies, specializing in injection molding, thermoset molding, and compression molding, with products including automotive, electrical, medical, and industrial components.

Classification. Master Components Ltd is classified under the Basic Materials economic sector, Chemicals business sector, and Commodity Chemicals industry, with a confidence level of 0.92 based on verified market data.

Master Components Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.14, indicating a low reliance on debt financing. The company's liquidity position is characterized as medium, with a current ratio of 1.52, suggesting it can cover short-term obligations but with limited excess cash. The company's cash and equivalents amount to INR 2.3 million, while its operating cash flow is INR 16.8 million, but its free cash flow is negative at INR -75.4 million, primarily due to capital expenditures of INR -120.6 million. In terms of profitability, the company's return on equity (ROE) is 22.02%, and its return on assets (ROA) is 15.08%, both of which are strong indicators of efficient use of equity and assets. These figures are to be compared against the industry's preferred metrics, which typically emphasize ROE and ROA as key performance indicators. The company's gross profit margin is 39.22% (INR 166.3 million gross profit on INR 424.0 million revenue), and its operating margin is 12.43% (INR 52.7 million operating income on INR 424.0 million revenue), both of which are in line with the industry's expectations for profitability. The company's revenue is distributed across several segments, including automotive, electrical, medical, and industrial components. The disclosed segments do not provide specific revenue breakdowns, but the company's operations are primarily concentrated in India. The geographic exposure is not diversified, with the company's operations and customer base likely centered in the Indian market, which may pose a concentration risk. The company's growth trajectory is not explicitly detailed in the provided data, but the capital expenditures of INR -120.6 million suggest a focus on expansion and modernization of its manufacturing capabilities. The company's revenue for the latest period is INR 424.0 million, and the outlook for the current and next fiscal years is not provided in the data. However, the capital expenditures indicate a strategic investment in the company's future growth. The risk assessment for Master Components Ltd indicates a medium liquidity risk and a low dilution risk. The company's net cash position is negative after subtracting total debt, which could affect its ability to meet short-term obligations without additional financing. The dilution risk is low, with no significant dilution potential identified in the basic shares outstanding. The company's financial structure and risk profile suggest a relatively stable position, but the negative free cash flow and high capital expenditures may require close monitoring. Recent events and filings for Master Components Ltd are not detailed in the provided data. The company's financial snapshot and risk assessment do not include specific recent events or transcripts that would provide insight into its current operations or strategic direction. The company's financial performance and risk profile are based on the latest available data, and any recent developments would need to be evaluated in the context of the company's ongoing operations and market conditions.
Key takeaways
  • Master Components Ltd has a strong return on equity (22.02%) and return on assets (15.08%), indicating efficient use of equity and assets.
  • The company's capital structure is conservative, with a debt-to-equity ratio of 0.14, suggesting a low reliance on debt financing.
  • The company's liquidity position is characterized as medium, with a current ratio of 1.52, indicating it can cover short-term obligations but with limited excess cash.
  • The company's free cash flow is negative at INR -75.4 million, primarily due to capital expenditures of INR -120.6 million, suggesting a focus on expansion and modernization.
  • The company's risk assessment indicates a medium liquidity risk and a low dilution risk, with a negative net cash position after subtracting total debt.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyINR
Revenue$424.0M
Gross profit$166.3M
Operating income$52.7M
Net income$64.9M
R&D
SG&A
D&A
SBC
Operating cash flow$16.8M
CapEx-$120.6M
Free cash flow-$75.4M
Total assets$430.5M
Total liabilities$135.6M
Total equity$294.9M
Cash & equivalents$2.3M
Long-term debt$40.1M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$294.9M
Net cash-$37.8M
Current ratio1.5
Debt/Equity0.1
ROA15.1%
ROE22.0%
Cash conversion26.0%
CapEx/Revenue-28.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Chemicals · cohort 11 companies
MetricMASEActivity
Op margin12.4%0.4% medp25 -8.0% · p75 16.0%above median
Net margin15.3%2.3% medp25 -11.6% · p75 11.8%top quartile
Gross margin39.2%20.8% medp25 14.9% · p75 24.0%top quartile
R&D / revenue1.1% medp25 0.5% · p75 1.3%
CapEx / revenue-28.4%6.2% medp25 5.4% · p75 10.2%bottom quartile
Debt / equity14.0%59.0% medp25 54.9% · p75 72.9%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 21:07 UTC#59c3b276
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 21:09 UTCJob: 4ed0d5ef