OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
MEU$0.1256

Marmota Ltd

Diversified MiningVerified

Marmota operates with a highly levered capital structure, as evidenced by a price-to-book ratio of 6.54 and a price-to-tangible-book ratio of 6.54, both significantly above the industry median. The company's liquidity position is mixed, with a current ratio of 7.54 indicating strong short-term liquidity, but negative operating cash flow of -444,210 AUD and free cash flow of -4,556,220 AUD highlighting operational cash generation challenges. Profitability metrics are deeply negative, with a return on equity of -7.55% and return on assets of -7.29%, both well below the industry median for diversified mining firms. The company's operating margin is negative, with a gross profit of -192,800 AUD and operating income of -1,713,380 AUD, reflecting high exploration and operational costs relative to revenue. Geographically, Marmota's revenue is concentrated in Australia, with no disclosed international operations. The company's flagship gold project, Aurora Tank, is located in the Woomera Prohibited Defense Area, which may introduce regulatory and access constraints. The titanium discovery at Muckanippie is also in Australia, with no diversification into other regions. Growth trajectory is constrained by the company's current financial position. Revenue of 129,990 AUD is minimal for a mining exploration firm, and the outlook for the current fiscal year shows no significant improvement in revenue or profitability. The company's capital expenditure of -2,934,150 AUD indicates ongoing investment in exploration, but without a clear path to positive cash flow. Risk factors include liquidity constraints, with negative operating cash flow and free cash flow, and a debt-to-equity ratio of 0.0, suggesting no leverage but also limited financial flexibility. The risk assessment flags net cash as negative after subtracting total debt, and the dilution risk is rated as low, with no immediate pressure from share issuance. Recent events include the ongoing exploration at Aurora Tank and Muckanippie, with disclosed intersections and mineral sands discoveries. No recent filings or transcripts indicate material changes in strategy or operations, but the company's reliance on exploration without near-term production remains a key risk.

30-day price · MEU+0.01 (+10.0%)
Low$0.10High$0.12Close$0.11As of12 May, 00:00 UTC
Profile
CompanyMarmota Ltd
TickerMEU.AX
SectorBasic Materials
BusinessMineral Resources
Industry groupMineral Resources
IndustryDiversified Mining
AI analysis

Business. Marmota Limited is an Australia-based mining exploration company focused on gold, titanium, and uranium, with its flagship gold discovery at Aurora Tank in the Gawler Craton.

Classification. Marmota is classified under Diversified Mining (5120108010) in the Basic Materials economic sector with 92% confidence.

Marmota operates with a highly levered capital structure, as evidenced by a price-to-book ratio of 6.54 and a price-to-tangible-book ratio of 6.54, both significantly above the industry median. The company's liquidity position is mixed, with a current ratio of 7.54 indicating strong short-term liquidity, but negative operating cash flow of -444,210 AUD and free cash flow of -4,556,220 AUD highlighting operational cash generation challenges. Profitability metrics are deeply negative, with a return on equity of -7.55% and return on assets of -7.29%, both well below the industry median for diversified mining firms. The company's operating margin is negative, with a gross profit of -192,800 AUD and operating income of -1,713,380 AUD, reflecting high exploration and operational costs relative to revenue. Geographically, Marmota's revenue is concentrated in Australia, with no disclosed international operations. The company's flagship gold project, Aurora Tank, is located in the Woomera Prohibited Defense Area, which may introduce regulatory and access constraints. The titanium discovery at Muckanippie is also in Australia, with no diversification into other regions. Growth trajectory is constrained by the company's current financial position. Revenue of 129,990 AUD is minimal for a mining exploration firm, and the outlook for the current fiscal year shows no significant improvement in revenue or profitability. The company's capital expenditure of -2,934,150 AUD indicates ongoing investment in exploration, but without a clear path to positive cash flow. Risk factors include liquidity constraints, with negative operating cash flow and free cash flow, and a debt-to-equity ratio of 0.0, suggesting no leverage but also limited financial flexibility. The risk assessment flags net cash as negative after subtracting total debt, and the dilution risk is rated as low, with no immediate pressure from share issuance. Recent events include the ongoing exploration at Aurora Tank and Muckanippie, with disclosed intersections and mineral sands discoveries. No recent filings or transcripts indicate material changes in strategy or operations, but the company's reliance on exploration without near-term production remains a key risk.
Key takeaways
  • Marmota's capital structure is highly levered with a price-to-book ratio of 6.54, indicating significant equity valuation relative to book value.
  • The company's profitability is deeply negative, with a return on equity of -7.55% and return on assets of -7.29%.
  • Revenue is concentrated in Australia, with no international diversification, and the company's operations are subject to regulatory constraints in the Woomera Prohibited Defense Area.
  • Growth is constrained by negative operating and free cash flow, with capital expenditure of -2,934,150 AUD indicating ongoing investment without clear returns.
  • Liquidity risk is medium, with negative operating cash flow and free cash flow, and the company's debt-to-equity ratio is 0.0, indicating no leverage but limited financial flexibility.
  • Dilution risk is low, with no immediate pressure from share issuance, but the company's reliance on exploration without near-term production remains a key risk.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyAUD
Revenue$130.0k
Gross profit-$192.8k
Operating income-$1.7M
Net income-$1.7M
R&D
SG&A
D&A
SBC
Operating cash flow-$444.2k
CapEx-$2.9M
Free cash flow-$4.6M
Total assets$23.5M
Total liabilities$789.9k
Total equity$22.7M
Cash & equivalents
Long-term debt$100.3k
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.12
Market cap$148.5M
Enterprise value$148.6M
P/E
Reported non-GAAP P/E
EV/Revenue1143.3
EV/Op income
EV/OCF
P/B6.5
P/Tangible book6.5
Tangible book$22.7M
Net cash-$100.3k
Current ratio7.5
Debt/Equity0.0
ROA-7.3%
ROE-7.5%
Cash conversion26.0%
CapEx/Revenue-22.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Diversified Mining · cohort 1 companies
MetricMEUActivity
Op margin-1318.1%-1224.0% medp25 -6183.1% · p75 -23.2%below median
Net margin-1318.1%-1165.1% medp25 -6326.5% · p75 -22.3%below median
Gross margin-148.3%17.3% medp25 -99.5% · p75 43.9%bottom quartile
R&D / revenue8.5% medp25 8.5% · p75 8.5%
CapEx / revenue-2257.2%37.1% medp25 37.1% · p75 37.1%bottom quartile
Debt / equity0.0%0.0% medp25 0.0% · p75 2.7%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 11:09 UTC#8b7ff33e
Market quoteclose AUD 0.12 · shares 1.29B diluted
no public URL
2026-05-10 11:09 UTC#65e972f0
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 11:12 UTCJob: d312ecf5